Archive for the ‘Regulatory Capital’ Category

S&P Recognizes Implicit MMF Guarantees When Assessing Banks

Sunday, July 6th, 2008

I hadn’t been aware of this when I wrote my opinion piece A Collateral Proposal

The Federal Reserve discloses a “memo to file” on a meeting June 8, 2004, with S&P about Basel II:

Standard & Poor’s proprietary capital model is the primary driver for assessing capital, but regulatory capital is also taken into consideration. Standard & Poor’s already incorporates an operational risk capital charge into its capital assessment of trust and custody banks by deducting a certain basis point amount from capital for the amount of assets under custody (AUC) and assets under management (AUM).

With regard to assets under management, Standard & Poor’s methodology requires banks to hold more capital for money market funds than for equities and fixed income pooled funds, as it is the investor who takes the market risk for the latter two asset classes. The bank, on the other hand, provides an implicit guarantee with money market funds. This is because a bank will step in and support its sponsored money market funds if they are in danger of “breaking the buck”.

Assiduous readers will remember that the proposal to incorporate the implicit credit guarantee banks give to their branded Money Market Funds has been supported in principal by Ian de Verteuil of BMO-CM – although his proposal differs somewhat in specifics.

Background on US TruPS

Wednesday, July 2nd, 2008

TruPS are Trust Preferred Securities, sold in the States. There’s an article on Bloomberg today with some interesting background. Note that TruPS pay interest since, if the Bush tax cuts are not extended, there is no preferential tax rate on dividends that offsets the tax on the profits paid by the issuer.

So-called community banks and larger lenders have sold trust-preferred securities, known as TruPS, for about a dozen years. Collateralized debt obligations became the biggest buyers, generating enough demand to expand the market 10-fold, according to Merrill Lynch & Co. index data. The CDOs packaged the shares and sliced them into pieces with varying credit ratings.

Community banks such as FirsTier were too small to attract insurance companies or mutual funds and sold the securities to CDOs instead, in issues of $10 million or $20 million at a time, according to Fitch Ratings analyst Nathan Flanders.

The market was upended after mortgage foreclosures reached a record high of 2.47 percent for all loans in the U.S., starting a credit-market meltdown that sent investors fleeing to safer government securities.

As the preferred market seized up, the Standard & Poor’s Small Cap Regional Banks Index has fallen 34 percent this year, leaving banks unable to sell common stock without diluting existing shareholders. Cut off from fresh capital, some lenders may file for bankruptcy, according to ICBA’s Cole.

Trust-preferred shares were attractive to banks because dividends are paid out of pre-tax income and may be suspended without penalty. The stock is considered Tier 1 capital, a lender’s most basic layer.

Only 10 banks out of about 2,000 issuers halted dividends in the seven years ending in September, and all but two resumed distribution, according to Flanders.

Since September, 23 banks, including Pasadena, California- based IndyMac Bancorp Inc. and Omni Financial Services Inc. of Atlanta, stopped making preferred-stock dividend payments. IndyMac has fallen 89 percent and Omni 81 percent this year.

About $46 billion of trust-preferred CDOs were sold since 2000, Flanders said. None has been created since November. [Fitch Ratings analyst Nathan] Flanders said May 21 that he may downgrade parts of 59 CDOs because so many banks had defaulted or deferred dividends.

Moody’s Investors Service said today that it will review all CDOs backed by bank trust-preferred securities, according to a report by analysts John Park and James Brennan.

There is a specialty US-based ETF based on TruPS, PGF trading on AMEX. As of March 31, it was down 11.54% for the prior year, vs. -11.48% for the S&P Preferred Index and -8.42% for the propietary Wachovia index it reflects.

Update: According to FRB Atlanta:

The Federal Reserve Board has amended its capital guidelines to allow bank holding companies (BHCs) to continue including trust preferred securities—commonly known as TRUPS—in their core,1 or tier 1, capital although in lesser amounts than previously permitted. By 2009, most BHCs will have to limit restricted core capital elements,2 which include TRUPS, to 25 percent of the sum of their core capital, and very large or internationally active BHCs will have to limit restricted elements to 15 percent of core capital.

TRUPS are created when a special purpose entity, which is controlled by a bank holding company, issues preferred stock. Then the controlling BHC issues debt, which the special purpose entity purchases. Interest payments on that debt provide cash flows for paying preferred stock dividends.

Thus, it is structurally equivalent to Loan-Based Innovative Tier 1 Capital.

HIMI Comments on OSFI's Cumulative Tier 1 Proposal

Thursday, June 26th, 2008

I have sent a letter to OSFI commenting on their Draft Advisory, which proposes to allow cumulative in-kind coupons on Innovative Tier 1 Capital.

This letter reflects information previously mentioned on PrefBlog:

It also builds on the comments made in:

NBC Asset Trust issues Asset-Based Tier 1 Paper

Wednesday, June 25th, 2008

National Bank has announced:

that NBC Asset Trust, a subsidiary of National Bank, and National Bank have filed a preliminary prospectus with the securities regulatory authorities in each of the provinces of Canada with respect to a public offering of Trust Capital Securities – Series 2 (“NBC CapS II – Series 2”) by NBC Asset Trust.

The NBC CapS II – Series 2 will be offered by a syndicate of underwriters including National Bank Financial Inc., acting as lead underwriter.

Subject to receipt of final approval from the regulatory authorities, the NBC CapS II – Series 2 will constitute Tier 1 capital of National Bank. This source of financing will also allow National Bank to optimize its capital structure. The net proceeds of the offering will be used for general corporate purposes.

In addition, although no definitive decision has been made, in connection with the offering, National Bank is considering making funds available to NB Capital Corporation to effect the redemption of all the outstanding 8.35% Non-Cumulative Exchangeable Preferred Stock, Series A of NB Capital Corporation, which currently qualify as Tier 1 capital of National Bank, in accordance with their redemption provisions. This redemption would be subject to the completion of the NBC CapS II – Series 2 offering by NBC Asset Trust, the determination by National Bank to make funds available to NB Capital Corporation for the redemption, the approval of the redemption by the Board of Directors of NB Capital Corporation, any applicable regulatory approvals and the issuance of a redemption notice by NB Capital Corporation specifying the redemption date and other relevant information regarding the redemption. The 8.35% Non-Cumulative Exchangeable Preferred Stock, Series A will cease to be included in the regulatory capital of National Bank upon completion of the NBC CapS II – Series 2 offering by NBC Asset Trust.

This is not something I would normally highlight in PrefBlog, but the nature of the security is of interest. According to the prospectus (on SEDAR):

The Trust proposes to issue and sell to investors pursuant to this prospectus (the “Offering”) transferable trust units called Trust Capital Securities – Series 1 or “NBC CapS II – Series 1”, each of which represents an undivided beneficial ownership interest in the Trust Assets (as defined herein), comprised of Residential Mortgages, Mortgage Co-Ownership Interests, Mortgage-Backed Securities, Eligible Investments (each as defined herein) and contractual rights of the Trust in respect of the activities and operations of the Trust.

So it’s ASSET-BACKED, not loan backed. This issue simply goes further to show that cumulative coupons to enable the issuance of Loan Based Tier 1 paper are not necessary; OSFI should rescind its ill-advised draft advisory, which rescues the loan-backed structure at the expense of non-cumulativity.

What Constrains Banks?

Tuesday, June 24th, 2008

My interest was piqued by a paper by R. Alton Gilbert, a former VP of the St. Louis Fed; the paper was an advocacy piece, Keep the leverage ratio for large banks to limit the competitive effects of implementing Basel II capital requirements.

The abstract reads:

In October 2005, the agencies that supervise U.S. depository institutions proposed changes in the Basel I capital requirements that will apply to the banks that will not be subject to the new Basel II capital requirements. An objective of the U.S. bank supervisors for proposing changes in Basel I capital requirements is to mitigate any competitive inequalities created by implementing Basel II capital requirements. This paper explains why the proposed changes in Basel I capital requirements would not mitigate such competitive inequalities for many of the banks that will continue to be subject to the Basel I capital requirements. In addition, this paper argues that an important means of limiting competitive effects from implementing Basel II capital requirements is to maintain the leverage ratio as one of the capital requirements for the banks that adopt Basel II capital requirements.

… with the thesis:

This paper argues that the proposed changes in Basel I capital requirements would not mitigate the competitive effects of implementing Basel II for many of the banks that will continue to be subject to Basel I capital requirements. For various reasons some of these banks are not bound by the minimum capital requirements of Basel I, in the sense that they would not reduce their capital if the supervisors reduced the minimum capital requirements. Other banks are bound by the leverage ratio, rather than the risk-based capital requirements of Basel I. The leverage ratio is a minimum ratio of Tier 1 capital to a measure of total assets.

… and:

One way to mitigate competitive inequalities under Basel II is to maintain the leverage ratio for the large banks that will be subject to Basel II. The leverage ratio places a tight limit on the percentage by which the largest U.S. banking organizations would be permitted to increase their assets (for given capital) under Basel II. Chairman Powell of the Federal Deposit Insurance Corporation recently argued for retaining the leverage ratio for the banks that adopt Basel II. He argued for retaining the leverage ratio on the basis of the degree of risk assumed by the individual banking institutions that will adopt Basel II capital requirement. This paper adds another reason for retaining the leverage ratio for the banks that adopt Basel II. The changes in Basel I capital requirements the at the supervisors proposed in October 2005 will not affect the capital held by many of the banks that will continue to be subject to Basel I capital requirements. For these banks retaining the leverage ratio for the banks that adopt Basel II is a means of mitigating competitive inequalities created by implementing Basel II.

He supports the views of Powell – former FDIC Chairman – but for different reasons. Powell’s views were referenced in PrefBlog in the post Expected Losses and the Assets to Capital Multiple.

So, after reading through his paper, I wondered: what is the constraint on the balance sheets of Canadian Banks. I drew some data from the second quarter summary of Canadian banking capitalization and drilled down back into the supplementary packages reported by the banks to produce:

Big-6 Bank Constraint Summary
2Q08
  Note RY BNS BMO TD CM NA
Equity Capital A 17,527 16,113 13,499 15,069 9,078 3,534
Tier 1 Cap B 23,708 21,073 17,551 16,262 12,175 5,089
Tier 2 Cap C 4,889 5,642 4,124 6,434 6,061 2,667
Total
Capital
D 28,597 25,588 21,675 22,696 17,255 7,353
Tier 1 Ratio E 9.5% 9.6% 9.4% 9.1% 10.5% 9.2%
Total Ratio F 11.5% 11.7% 11.6% 12.7% 14.4% 13.3%
Assets to
Capital
Multiple
G 20.1 17.7 16.2 19.2 19.3 16.7
RWA to
T1R = 4%
H 137% 140% 135% 128% 162% 130%
RWA to
TotR = 8%
I 44% 46% 45% 59% 80% 66%
Assets to
ACM = 20
J -1% 13% 23% 4% 4% 20%
Assets to
ACM = 23
K 14% 30% 42% 20% 19% 38%
A : See Bank Capitalization Summary : 2Q08
B: From Supplementary Packages
C: From Supplementary Packages
D: From Supplementary Packages – will not be sum of B & C due to adjustments
E: From Supplementary Packages
F: From Supplementary Packages
G: See source notes from Note A reference; some are my estimates
H: Percentage increase in Risk Weighted Assets that results in a Tier 1 Ratio of 4%; = (E / 0.04 – 1) %
I: Percentage Increase in Risk Weighted Assets that results in a Total Capital Ratio of 8%; = (F / 0.08 -1) %
J: Percentage Increase in Assets that results in an Assets-to-Capital Multiple of 20x; = ((20 / G) – 1) %
K: Percentage Increase in Assets that results in an Assets-to-Capital Multiple of 23x; = ((23 / G) – 1) %

It should be noted that the percentage increases calculated imply no change in asset mix, which will not be accurate. It may be assumed, for instance, that in the event of credit lines being drawn down, or an unexpected burst of lending activity, other assets will be liquidated to fund them, rather than having them funded by new liabilities. Royal Bank, for instance, reports that as of April 30, securities held that were guaranteed by Canada or a province totalled $27.1-billion. This amount is very close to its total capitalization. Deposits with other regulated financial institutions (other than the Bank of Canada) totalled $15.8-billion. While some of these assets will be held in the ordinary course of business – trading operations and whatnot – a large chunk of these assets could be sold to fund new business expected to be more profitable than government securities. This would increase Risk Weighted Assets without affecting the ACM.

Still – given that Royal Bank is over the 20x ACM limit and had to apply for special permission to achieve this state, it looks to me that the major constraint is the Assets-to-Capital multiple; which is consistent with Powell’s and Gilbert’s assertions with respect to the US. It is not consistent, however, with an assertion by OSFI that “the leverage multiple is not usually the binding constraint for large complex banking organizations”.

I will have to investigate this further!

Cumulative Tier 1 Interest?

Friday, June 20th, 2008

Hybrid instruments (usually referred to on PrefBlog as “Innovative Tier 1 Capital” due to the Canadian connection; on a global basis, the term “hybrid” includes “non-innovative” hybrids and also such terms as “additional own funds” and “ancillary own funds”) achieved recognition in the BIS Sydney Press Release of October 27, 1998, “Instruments Eligible for Inclusion in Tier 1 Capital”:

The Basle Committee on Banking Supervision has taken note that over the past years some banks have issued a range of innovative capital instruments, such as instruments with step-ups, with the aim of generating Tier 1 regulatory capital that is both cost-efficient and can be denominated, if necessary, in non-local currency. The Committee has carefully observed these developments and at its meeting on 21st October 1998 decided to limit acceptance of these instruments for inclusion in Tier 1 capital. Such instruments will be subject to stringent conditions and limited to a maximum of 15% of Tier 1 capital.

In order to protect the integrity of Tier 1 capital, the Committee has determined that minority interests in equity accounts of consolidated subsidiaries that take the form of SPVs should only be included in Tier 1 capital if the underlying instrument meets the following requirements which must, at a minimum, be fulfilled by all instruments included in Tier 1:

  • issued and fully paid;
  • non-cumulative;
  • able to absorb losses within the bank on a going-concern basis;
  • junior to depositors, general creditors, and subordinated debt of the bank;
  • permanent;
  • neither be secured nor covered by a guarantee of the issuer or related entity or other arrangement that legally or economically enhances the seniority of the claim vis-à-vis bank creditors;
  • and callable at the initiative of the issuer only after a minimum of five years with supervisory approval and under the condition that it will be replaced with capital of same or better quality unless the supervisor determines that the bank has capital that is more than adequate to its risks.

As careful readers of the back pages of the financial press may remember, we are now experiencing a Credit Crunch, that got rolling in a big way in August 2007, seems to have peaked in March 2008 with the near-death experience of Bear Stearns and … still continues. With this in mind, the Committee of European Banking Supervisors has – after drafting a proposal and obtaining comments from the players, published a Proposal for a common EU definition of Tier 1 hybrids, advice which was solicited from them by the European Commission:

29. The main features of the instrument (including whether it is grandfathered), the proportion of Tier 1 capital it accounts for must be periodically and publicly disclosed by the issuer. The main features of the instrument must be easily understood.

30. Moreover, the three economic characteristics must all be fulfilled at the same time – loss absorbency, permanence and ability of the issuer to cancel payments.

34. The instrument helps to prevent insolvency if the following conditions are met :
• the instrument is permanent;
• the issuer has the flexibility to cancel coupon/dividend payment;
• the instrument would not be taken into account for the purposes of determining whether the institution is insolvent; and
• the holder of the instrument cannot be in a position to petition for insolvency.

46. Issuers must be able to waive payments on a non-cumulative basis and for an unlimited period of time whenever necessary.

47. If the institution is in breach of its minimum capital requirements (or another level defined by the supervisor) then it must waive payments.

48. In addition, no provision in the terms of the hybrid instrument may prevent the supervisors from requiring institutions to waive payments at their discretion based on the financial situation of the institution.

49. Dividend pushers are acceptable but must be waived when either of the supervisory events mentioned above occurs between the date the coupon is pushed and the date it is to be paid. Under those circumstances, payment of the coupons will be forfeited and no longer be due and payable by the issuer.

50. The instrument is not cumulative in kind or in cash: any coupon or distribution not paid by the issuer is forfeited and is no longer due and payable by the issuer.

51. The issuer must have full access to waived payments.

52. Alternative Coupon Satisfaction Mechanisms are permitted only in cases where the issuer has full discretion over the payment of the coupons or dividends at all times, and only if the ACSM achieves the same result as a cancellation of coupon (i.e. there is no decrease in capital). To meet this condition, the deferred coupons must be contributed without delay to the capital of the issuer in exchange for newly issued shares having an aggregate fair value equal to the amount of the coupon/dividend. The obligation of the institution is limited to the issue of the shares. Hence, the issuer must have already authorised and unissued shares. The shares may be, afterwards, sold in the market but the institution must not be committed to find investors for these shares. If the sales proceeds are less than the coupon, the issuer must not be obliged to issue further new shares to cover the loss incurred by the hybrid holders.

53. Distributions can only be paid out of distributable items; where distributions are pre-set they may not be reset based on the credit standing of the issuer.

58.
Under both options, the limit for innovative hybrid instruments would be at all times 15% of total Tier 1 capital after specific Tier 1 deductions (but without taking into account deductions from original and additional own funds). The 15% would be included in the assessment of the limits above.

Further, paragraph 64 of the CEBS paper reports that 89% of Europe’s Innovative Instruments are non-cumulative; while:

65. The small percentage of cumulative instruments with payment in cash includes grandfathered issues of silent partnerships in Germany and a few non-innovative and innovative grandfathered instruments in Ireland and Denmark. The small percentage of cumulative instruments with payment in kind includes mostly innovative and non-innovative instruments in the United Kingdom.

66. Direct issues of perpetual non-cumulative preference shares never incorporate cumulative features, be it in cash or in kind.

67. Coupon payments in kind, often called Alternative Coupon Satisfaction Mechanisms (ACSM) 7, mean that the issuer can satisfy the coupon payment in the form of shares (as opposed to cash).

68. Instruments with this feature only account for a small part of the total but are, for tax reasons, significant in some jurisdictions, notably in the United Kingdom, Belgium and the Netherlands. A few grandfathered issues have been reported in Ireland and Austria.

A “dividend pusher” is defined in paragraph 83.

CEBS does consider the question of ACSM:

91. Therefore ACSM is only acceptable if it achieves the same result as a cancellation of the coupon (i.e. there is no decrease in capital) and when the issuer has full discretion over the payment of the coupons or dividends at all times. To meet this condition, the deferred coupons must be satisfied without delay using newly issued shares that have an aggregate fair value equal to the amount for the coupon/dividend. The obligation of the institution is limited to the issue of shares. The issuer must already have authorised and unissued shares. The shares may be, afterwards, sold in the market but the institution must not be committed to find investors for these shares. If the sales proceeds are less than the coupon, the issuer must not be obliged to issue further new shares to cover the loss incurred by the hybrid holder.

It would appear that the recent OSFI draft advisory on Tier 1 capital is – grudgingly – in accordance with the results of CEBS discussion, with respect to cumulativity.

It should be noted that “in accordance” does not mean the same thing as “good”. It is my understanding that the OSFI advisory is intended to allow the issuance of Innovative Tier 1 Qualifying capital despite the “Hallowe’en Massacre” Income trust legislation that changed all the rules.

Chris Van Loan of Blakes wrote a paper “The October 31, 2006 Income Trust Proposals and Innovative Tier 1 Instruments” (not available online). In the introduction, he makes the point:

a trust … would use the proceeds from issuing [Innovative Tier 1 instruments] to either purchase loans and debt obligations from the relevant financial institution (an “Asset-Based Structure”) or to make a loan to such financial institution (a “Loan-Based Structure”).

For example, the most recent Innovative Tier 1 Instrument was RBC TruCS – Series 2008-1:

The gross proceeds to the Trust from the Offering of $500,000,000 will be used to fund the acquisition by the Trust of Trust Assets from the Bank.

The Trust’s objective is to acquire and hold the Trust Assets that will generate net income for distribution to holders of Trust Securities. The Trust Assets consist primarily of: (i) Mortgage Co-Ownership Interests (as defined herein) in one or more pools of Residential Mortgages (as defined herein) originated by the Bank or its affiliates; or (ii) Mortgage-Backed Securities (as defined herein).

… whereas, in the case of RBC TruCS — Series 2013:

The gross proceeds from the Offering of approximately $900,000,000 will be used by the Trust to acquire the Bank Deposit Note from the Bank.

The Loan Based Structure – exemplified by the 2013 TruCS – had a variety of legal kerfuffles described by Mr. Van Loan, but “just as the world seemed safe again for Loan-Based Structures, the SIFT Proposals would seem to have thrown yet another roadblock in the way of these innovative Tier 1 instruments”. Under the Hallowe’en Massacre rules:

A trust that is a SIFT [Specified Investment Flow-Throughs] will not be permitted to deduct certain otherwise deductible amounts distributed to unitholders which distributions will be subject to a special rate of tax meant to approximate the federal-provincial corporate income tax rate.

OK, so is the trust (issuing the TruCS) a SIFT? One of the conditions is that it holds one or more “non-portfolio properties” … and a deposit note from the bank that created and controls the trust is considered to be a “non-portfolio property”. Accordingly:

the SPV would be required to pay the special tax on such non-portfolio earnings and holders of the Capital Trust Securities receiving distributions from the SPV out of such earnings would be taxed as if they had received dividends from taxable Canadian corporations

Not a problem for taxable holders. Big problem for non-taxable holders, such as pension funds. End of Loan-Based Innovative Tier 1 Capital. Thank you, Mr. Flaherty.

Mr. Van Loan notes that representations have been made to the Ministry of Finance to fix up the law, but the actions of OFSI indicate – to me – that these representations have been unsuccessful.

But we know – from Royal Bank’s issuance of “RBC TruCS – Series 2008-1” – that the banks can and will issue Asset Backed Innovative Tier 1 Capital. I will confess that I don’t know whether such issuance will count against their limit on covered bonds. It might; it might not. But at any rate, the OSFI advisory seems to specifically target the issuance of Loan-backed Innovative Tier 1 Capital.

Now we get to the question that has been puzzling indefatigable Assiduous Readers all along – why should I care? Well … let’s have a look at Bank Capital for 2Q08 and drill down to RY Capitalization: 2Q08. Look at that. 15% of their capital is in the form of Innovative Tier 1 Instruments.

Let us assume that RY gets into trouble. Some might consider this to be far-fetched … but as fixed-income investors, this is the basic thing we worry about. How safe is our capital? How likely are the dividends to continue without pause? We don’t mind day-to-day market fluctuations so much, and as preferred share investors we’re willing to take more risk than exists with, say, sub-debt or deposit notes … but we want to know what our risks are. This is considered prudent.

So RY gets into trouble at a time when … as may eventually be the case given the nature of the OSFI advisory … the maximum 15% of its Tier 1 Capital is comprised of Tier 1 instruments with a cumulative coupon. Dividends on both common and preferreds during this period are lost and gone, but we’ll just have to hope the bank works out its difficulties and dividends start up again soon.

15% of tier 1 capital has a cumulative coupon, paid in kind (ACSM) with preferred shares. Let’s say the penalty rate on this capital is 6.66%, just to make the numbers easier. Therefore, every year during this period, preferred shares are accumulating at a rate of 1% of Tier 1 capital. RY has 23.3-billion of Tier 1 capital at the moment (in times of stress, presumably, it would have declined due to write-offs), so we can call that $230-million-worth of preferred shares accumulating during the stress period. An entire new issue. Additionally, we consider the fact that preferreds make up only 10% of RY’s Tier 1 capital: so one-tenth of the entire outstanding preferred share float will be accumulating every year.

This is a lot of dilution, and it’s potential dilution that did not exist prior to the new OSFI advisory. And, just to make sure that preferred shareholders get their faces thoroughly kicked in, it’s a pretty good bet that the happy recipients of the cumulated preferred shares will dump them immediately upon receipt – killing a market that should be in the early stages of tremulous recovery at that point.

This is not just a selfish concern about the value of extant investments in the preferred market. In the current Credit Crunch, we’ve seen a lot of issuance of preferreds, convertible and otherwise, by banks that have been badly hurt. The dilutive effect of the cumulated coupons will make it harder for a wounded bank to take that route and crawl out of its hole – so it’s a prudential concern.

So, to review:

  • Banks can currently issue Asset Backed Innovative Tier 1 Capital
  • The Hallowe’en Massacre eliminated their ability to issue Loan Backed Innovative Tier 1 Capital (LBIT1C)
  • The OSFI Advisory restores their ability to issue LBIT1C
  • The OSFI Advisory, with respect to cumulativity, is just barely within international standards
  • The OSFI Advisory has made the world a slightly scarier place for preferred share investors
  • The OSFI Advisory makes it somewhat easier for banks to obtain Tier 1 capital in good times, at the expense of making it harder to obtain such capital in bad times
  • There has been no public discussion of the OSFI Advisory

It is thoroughly outrageous that OSFI feels empowered to make such far-reaching – and unnecessary – changes to bank capitalization rules without discussion.

OSFI does not meet international standards for transparency.

OSFI Drafts Advisory to Create New Tier 1 Capital

Monday, June 9th, 2008

The Office of the Superintendent of Financial Institutions has released a Draft Advisory envisaging a new type of Tier 1 Capital that may be considered to be slightly senior to preferred shares.

Key provisions under this advisory are:

  • innovative instruments issued to the public can now include securities which mature in 99 years. These, however, will be subject to straight-line amortization for regulatory capital purposes beginning 10 years prior to maturity.
  • An innovative instrument is now permitted to be “share cumulative” where deferred cash coupons on the inter-company instrument issued by the FRE to the SPV become payable in directly issued perpetual preferred shares of the FRE, subject to the following requirements:
    • Coupons on the innovative instrument can be deferred at any time, at the FRE management’s complete discretion, with no limit on the duration of the deferral, apart
      from the maturity of the instrument.

    • The preferred shares issued by the FRE to the SPV under the inter-company instrument may only be distributed by the SPV to the holders of the innovative instrument to pay for deferred coupons once the cash payments on the inter-company instrument are resumed.
    • The number of preferred shares to be distributed by the FRE to the SPV to effect payment of deferred coupons must be calculated by dividing the deferred cash coupon amount by the face amount of the preferred shares.
    • The credit spread imbedded in the dividend rate of the preferred shares must be determined based on market rates prevailing at the outset – i.e. upon original issuance of the innovative instrument.

Tier 1 Capital with a cumulative coupon? That’s innovative indeed!

The following eMail has been sent to OSFI:

I read the captioned notice with great interest.

i) Are any background papers available which would shed some light on the somewhat startling intention to allow cumulative payments on these new instruments?

ii) Innovative Tier 1 Capital has historically been marketted to the public as having an effective maturity equal to the step-up date. This creates a certain amount of reputational risk for the issuing bank which could lead to riskier decisions being made regarding refinancing at step-up; or, at the very least, to a presumed penalty rate being paid on capital following the step-up date at a time when it may be assumed the bank is experiencing difficulties. Why does the draft advisory not prohibit step-ups for these instruments? Why is there no allowance for partial amortization for regulatory capital purposes prior to any step-up?

iii) Will comment letters and OSFI discussion be published?

Expected Losses and the Assets to Capital Multiple

Thursday, June 5th, 2008

My introductory piece on this topic was Bank Regulation: The Assets to Capital Multiple and later noted that the RY : Assets-to-Capital Multiple of 22.05 for 1Q08 was in excess of the usual guideline and in the 20-23 range where prior permission must be sought from OSFI.

When reviewing the RY Capitalization: 2Q08 I found the following note in their Supplementary Package:

Effective Q2/08, the OSFI amended the treatment of the general allowance in the calculation of the Basel II Assets-to-capital multiple. Comparative ratios have not been revised.

… and at the OSFI website I find the following Advisory regarding Temporary Adjustments to the Assets to Capital Multiple (ACM) for IRB Institutions and an accompanying letter. The advisory states:

This Advisory, which applies to banks, federally regulated trust and loan companies and bank holding companies incorporated or formed under Part XV of the Bank Act, complements the guidance contained in the Capital Adequacy Requirements (CAR) Guideline A-1, November 2007.

The CAR Guideline A-1 sets out capital adequacy requirements, including an asset to capital multiple (ACM) test. Upon the adoption of the Basel II framework, the ACM calculation changed for institutions using an Internal Ratings Based (IRB) approach. The change in the ACM calculation is a direct consequence of changes to the treatment of eligible general allowances used to calculate regulatory capital under the IRB framework and the distinction between expected and unexpected loss. OSFI has decided to reverse this unintended change to the ACM for IRB institutions until a comprehensive review of the ACM has been completed.

Adjustments should be made to both the numerator (total assets) and denominator (total capital) of the ACM in order to reverse the Basel II inclusions in and deductions from capital related to general allowances. This will allow IRB institutions to continue with the Basel I treatment of general allowances for the purposes of calculating the ACM.

Specifically, the amounts reported as Net on- and off-balance sheet assets and Total adjusted net tier 1 and adjusted tier 2 capital on Schedule 1 of the BCAR reporting forms should be adjusted as follows:
• Any deduction related to a shortfall in allowances should be added.
• For IRB institutions that have been given prior approval to include general allowances in capital, the amount of general allowances included under Basel II should be subtracted and the amount of general allowances taken by the institution should be added, up to maximum of 0.875% of Basel I risk-weighted assets.

The OSFI Rules are available for download. Link corrected 2008-6-13. There is also a Guideline to the Capital Adequacy Requirements

The advisory is interesting, particularly in light of the fact that RY is currently in the grey zone. The effect on RY’s capital multiple from this change is approximated as:

Effect on 1Q08 RY ACM of OSFI Advisory
Item 1Q08
As Reported
Change 1Q08
Adjusted
Capital 27,113 471 27,584
Assets 597,833 471 598,304
Multiple 22.05   21.69

It’s a significant change! But what does it mean?

As I noted in the introductory post, the variation in Assets:Risk-Weighted-Assets ratios between banks was enormous; the IMF pointed out that institutions with higher ratios appear to have been punished for this by the equity markets; I drew the conclusion that UBS had been “gaming the system” by leveraging the hell out of assets with a low regulatory risk weight … such as, f’rinstance, AAA subprime paper.

Now, the idea that the Basel II RWA calculations could possibly be gamed – or, even without conscious effort, be simply misleading – should not come as a surprise. Overall capital adequacy under preliminary guidelines was criticized in a 2005 speech by Donald E. Powell, FDIC Chair:

The magnitude of the departure from current U.S. norms of capital adequacy is illustrated by the observation that a bank operating with tier 1 capital between one and two percent of assets could face mandatory closure, and yet, according to Basel II, it has 25 percent more capital than needed to withstand a 999-year loss event.1 For 17 of the 26 organizations to be represented under Basel II as exceeding risk based minimums by 25 percent, when they would face mandatory supervisory sanctions under current U.S. rules if they were to operate at those levels of capital, is evidence that Basel II represents a far lower standard of capital adequacy than we have in the U.S. today.

Further, the FDIC argued that Basel II was incomplete without an ACM cap in its Senate Testimony:

My testimony will argue that the QIS-4 results reinforce the need to revisit Basel II calibrations before risk-based capital floors expire and to maintain the current leverage ratio standards. Leverage requirements are needed for several reasons including:
• Risks such as interest-rate risk for loans held to maturity, liquidity risk, and the potential for large accounting adjustments are not addressed by Basel II.
• The Basel II models and its risk inputs have been, and will be determined subjectively.
• No model can predict the 100 year flood for a bank’s losses with any confidence.
• Markets may allow large safety-net supported banks to operate at the low levels of capital recommended by Basel II, but the regulators have a special responsibility to protect that safety-net.

Some comment is also needed about the possibility of using the allowance for loan and lease losses (ALLL) as a benchmark for evaluating the conservatism of ELs. The aggregate allowance reported by the 26 companies in QIS-4 totaled about $55 billion, and exceeded their aggregate EL, and this comparison might suggest the ELs were not particularly conservative and could be expected to increase. We do not believe this would be a valid inference. The ALLL is determined based on a methodology that measures losses imbedded over a non-specific future time horizon. Basel II ELs, in contrast, are intended to represent expected one-year credit losses. Basel II in effect requires the allowance to exceed the EL (otherwise there is a dollar for dollar capital deduction to make up for any shortfall). More important, the Basel II framework contains no suggestion that if the EL is less than the ALLL, then the EL needs to be increased—on the contrary this situation is encouraged, up to a limit, with tier 2 capital credit.

In the view of the FDIC, the leverage ratio is an effective, straightforward, tangible measure of solvency that is a useful complement to the risk-sensitive, subjective approach of Basel II. The FDIC is pleased that the agencies are in agreement that retention of the leverage ratio as a prudential safeguard is a critical component of a safe and sound regulatory capital framework. The FDIC supports moving forward with Basel II, but only if U.S. capital regulation retains a leverage-based component.

Which is not to say that imposition of an ACM cap is universally accepted. After all, such a thing never made it into Basel II – perhaps due to this argument against leverage ratio:

As a final point, the U.S. applies an even more arbitrary “Tier 1 leverage” ratio of 5% (defined as the ratio of Tier 1 capital to total assets) in order for a bank to be deemed “well-capitalized”. As we have noted in our prior responses, the leverage requirement forces banks with the least risky portfolios (those for which best-practice Economic Capital requirements and Basel minimum Tier 1 requirements are less than 5% of un-risk-weighted assets) either to engage in costly securitization to reduce reported asset levels or give up their lowest risk business lines. These perverse effects were not envisioned by the authors of the U.S. “well-capitalized” rules, but some other Basel countries have adopted these rules and still others might be contemplating doing the same.

ALLL should continue to be included in a bank’s actual capital irrespective of EL. As we and other sourcesfootnotes 3,4,5 have noted, it is our profit margins net the cost of holding (economic) capital that must more than cover EL. As a member of the Risk Management Association’s (RMA) Capital Working Group, we refer the reader to a previously published detailed discussion of this issue that we have participated with other RMA members in developingfootnote 4. This issue is also addressed at length in RMA’s pending response to this same Oct. 11, 2003 proposal.

Speaking in general terms, I am all in favour of a second check on the adequacy of bank capital. Looking at problems in different ways generally leads to a conclusion that is better overall than the sum of its parts. HIMIPref™, for instance, uses 23 different valuation measures and applies them in a non-linear fashion to the question of trading. No single measure has veto power; some of the valuation measures turn out to be of negligible independent importance; but the system as a whole provides answers that are better than the sum of its parts.

In this particular instance, it is not the ACM, per se, that we are examining, but the effect of deducting from capital the shortfall of provisions actually taken relative to the Expected Loss (EL) defined in the Basel II accord:

384. As specified in paragraph 43, banks using the IRB approach must compare the total amount of total eligible provisions (as defined in paragraph 380) with the total EL amount as calculated within the IRB approach (as defined in paragraph 375). In addition, paragraph 42 outlines the treatment for that portion of a bank that is subject to the standardised approach to credit risk when the bank uses both the standardised and IRB approaches.

385. Where the calculated EL amount is lower than the provisions of the bank, its supervisors must consider whether the EL fully reflects the conditions in the market in which it operates before allowing the difference to be included in Tier 2 capital. If specific provisions exceed the EL amount on defaulted assets this assessment also needs to be made before using the difference to offset the EL amount on non-defaulted assets.

386. The EL amount for equity exposures under the PD/LGD approach is deducted 50% from Tier 1 and 50% from Tier 2. Provisions or write-offs for equity exposures under the PD/LGD approach will not be used in the EL-provision calculation. The treatment of EL and provisions related to securitisation exposures is outlined in paragraph 563.

EL is calculated as:

EL = EAD x PD x LGD

where EAD is Exposure at Default; PD is Probability of Default; and LGD is Loss Given Default.

The FDIC provides a good explanation of the number:

A final determinant of required capital for a credit exposure or pool of exposures is the expected loss, or EL, defined as the product of EAD, PD and LGD. For example, consider a pool of subprime credit card loans with an EAD of $100. The PD is 10 percent – in other words, $10 of cards per year are expected to default, on average. The LGD is 90 percent, so that the loss on the $10 of defaults is expected to be $9. The EL is then $100 multiplied by 0.10 multiplied by 0.90, that is, $9. EL can be interpreted as the amount of credit losses the lender expects to experience in the normal course of business, year in and year out. If the total EL for the bank, on all its exposures, is less than its allowance for loan and lease losses (ALLL), the excess ALLL is included in the bank’s tier 2 capital (this credit is capped at 0.6 percent of credit risk-weighted assets). Conversely, if the total EL exceeds the ALLL, the excess EL is deducted from capital, half from tier 1 and half from tier 2. In this example, the EL that would be compared to the ALLL was a very substantial 9 percent of the exposure. The example is intended to illustrate that for subprime lenders or other lenders involved in high chargeoff, high margin businesses, the EL capital adjustment may be significant.

In the negotiations that resulted in Basel II, a major point of contention was the difference between expected losses and unexpected losses. It was agreed that unexpected losses (UL) could not really be modelled – by definition! – and that the purpose of bank capital was to guard against UL. On the other hand, EL could be calculated in accordance with credit models at any time as a routine part of the lending process, with provisions taken as necessary to reduce capital (and profit).

A major bone of contention was … what to do when a bank’s provisions were not equal to the Expected Loss as calculated? According to the BIS press release and final paper:

The Committee proposed in October 2003 that the recognition of excess provisions should be capped at 20% of Tier 2 capital components. Many commenters noted that this would provide perverse incentive to banks. The Committee accepted this point and has decided to convert the cap to a percentage (to be determined) of credit risk-weighted assets.

In order to determine provision excesses or shortfalls, banks will need to compare the IRB measurement of expected losses (EAD x PD x LGD) with the total amount of provisions that they have made, including both general, specific, portfolio-specific general provisions as well as eligible credit revaluation reserves discussed above. As previously mentioned, provisions or write-offs for equity exposures will not be included in this calculation. For any individual bank, this comparison will produce a “shortfall” if the expected loss amount exceeds the total provision amount, or an “excess” if the total provision amount exceeds the expected loss amount.

Shortfall amounts, if any, must be deducted from capital. This deduction would be taken 50% from Tier 1 capital and 50% from Tier 2 capital, in line with other deductions from capital included in the New Accord.

Excess provision amounts, if any, will be eligible as an element of Tier 2 capital. The Tier 2 eligibility of such excess amounts is subject to limitation at supervisory discretion, but in no case would be allowed to exceed a percentage (to be determined) of credit risk weighted assets of a bank.

The existing cap on Tier 2 capital will remain, Thus, the amount of Tier 2 capital, including the amount of excess provisions, must not exceed the amount of Tier 1 capital of the bank.

The basis of the difference (between EL and ALLL) is tricky to understand – possibly on purpose. Some of it may be due to correllations – as explained in a comment letter from Wachovia:

Removal of EL from required capital further highlights the problems with the retail capital functions that we and other banks have discussed in our previous letters. Assuming a 100% LGD for the “other retail” category, capital actually decreases after removing EL from the capital formula when PD increases from 2.6% to 4.6%, as shown in Figure 2 below. The correlations decline so rapidly that they more than offset the increase in PDs.

Our proposed solution is to reduce the asset value correlations at the high quality (low PD) end of the spectrum. For example, the curve smoothes out if the maximum correlation is lowered to the .08 to .10 range.

Remember correllations? That’s what makes pricing CDOs so interesting!

Another rationale (echoing that presented with WaMu’s arguments against any ACM in the first place, quoted above) was provided in a discussion by Price Waterhouse:

It is therefore clear that the calculation of expected losses is still relevant to the Basel IRB capital calculation in order to identify these shortfalls or excesses. Unless a bank has explicitly captured expected losses within its future margin income and can demonstrate this to be the case, the regulator will need to understand the amount of cushion that is in place to manage expected losses – either within capital or as part of provisions. In theory the regulator should not mind where this cushion for expected losses is positioned – future margin income, provision or capital – just as long as it is somewhere!

While this makes a certain amount of sense, it doesn’t sit well with me on a philosophical basis. All that’s happening – when expected losses are presumed to be covered by margin – is that the bank is stating that the loan is expected to be profitable. Well, holy smokes, we can assume that anyway, can’t we? Applying this rationale over a block of loans would mean that capital is equally unaffected by a stack of safe loans made at a small margin, or an equally sized stack of risky loans made at a fat margin … it makes much more sense to me to deduct the expected losses from capital (via provisioning) when the loans are made and subsequently to realize a greater proportion of the interest spread as profit as time goes on.

I’m certainly open to further discussion on this point – but that’s what it looks like from here, from the perspective of a fixed income investor to whom capitalization and loss protection is of more importance than equity stuff like income.

I am not particularly impressed by the explanation given in the TD Bank Guide to Basel II:

Referring to page 24 lines 14 and 21 of the Supp-pack, how is the “50% shortfall in allowance” derived?

The shortfall under Basel II is a regulatory calculation. The methodology is prescriptive and builds in possible, but not necessarily probable, assumptions. Examples could include downturns in the economy, sectors that experience particular challenges, among other items. Our current general allowance methodologies are in accordance with GAAP and approved by OSFI. We believe the existing allowance reported on the Balance sheet is adequate and we are comfortable with our current allocation.

This doesn’t make a lot of sense to me. TD’s EL is entirely under their control; they, not the regulators, determine the EAD, PD and LGD for each loan (subject to approval of methodology by the regulator). I will write them for more information on this matter.

Remember the OSFI advisory? The thing that this post is (allegedly) about? I’m deeply suspicious of the sentence OSFI has decided to reverse this unintended change to the ACM for IRB institutions until a comprehensive review of the ACM has been completed. They’re saying they want to do this now, and that the change was unintended? Not only have they spent the last year bragging about how hard they worked, but

  • The Expected/Unexpected losses thing was a major issue, that actually held up the signing of the Basel II accord. I would have expected anything to do with these effects to have be subject to more scrutiny than other elements, not less.
  • The ACM cap is exclusive to North America (as far as I know). Again, surely all elements of this measure must have been scrutinized with more care than others.

I will certainly be following their “comprehensive review of the ACM” with great interest – and, for what my two cents are worth, lobbying for the divisor to be Tier 1 Capital, as it is in the States, not Total Capital.

Here’s a summary of the differences as of the end of the second quarter. Kudos to BMO, who seem (seem!) to have bitten a bullet that has frightened off the competition.

Provisions vs. Expections & Total Capital
2Q08
Bank Excess
(Under)
Provision
Total
Capital
Percentage
RY (383) 28,597 (1.33%)
BNS (1,014)* 25,558 (3.97%)
BMO 0 21,675 0%
TD (478) 22,696 (2.11%)
CM (122)* 16,490 (0.74%)
NA (403)* 7,353 (5.48%)
*BNS, CM, NA – deduction may include securitization deductions, etc.; the figure is not adequately disclosed.

Update: The following eMail has been sent to BMO Investor Relations:

I note from page 19 of your 2Q08 Supplementary Package that “Expected loss in excess of allowance – AIRB approach” is zero, implying that your provisions for expected loan losses (ALLL) is equal to your Basel II EL = EAD * PD * LGD.

(i) Is this equality deliberate? Is there a policy at BMO that states a desired relationship between ALLL and EL?

(ii) Do you have any discussion papers or written policies available that will explain BMO’s policy in computing ALLL and/or EL?

(iii) Has the bank determined a position regarding the “comprehensive review of the [Assets to Capital Multiple]” announced by OSFI in their advisory of April, 2008?

Update, 2008-6-5: The following eMail has been sent to TD’s Investor Relations Department:

I note that in your discussion of Basel II at http://www.td.com/investor/pdf/2008q1basel.pdf you state: “The shortfall under Basel II is a regulatory calculation. The methodology is prescriptive and builds in possible, but not necessarily probable, assumptions. Examples could include downturns in the economy, sectors that experience particular challenges, among other items.”

However, I also note that in testimony to the US Senate Donald Powell stated that ALLL should normally be – and should be encouraged to be – greater than EL due largely to a shorter time horizon for the latter measure of credit risk. It is also my understanding that the factors of EL (EAD, PD and LGD) are entirely within your control.

What specific differences in assumptions are applied by TD when computing ALLL as opposed to EL? Do you have a reconciliation between the two figures that shows the effect of these assumptions? Do you have any policies in place that would have the effect of targetting a relationship between the two measures?

Update, 2008-6-5: The following eMail has been sent to OSFI:

I have read your April Advisory on the captioned matter (http://www.osfi-bsif.gc.ca/app/DocRepository/1/eng/guidelines/capital/
advisories/Advisory_Temp_Adjust_ACM_e.pdf) with great interest. I have a number of questions:

(i) Why does OSFI enforce the ACM using total capital instead of solely Tier 1 Capital, the latter being the practice in the United States?

(ii) Was testing of the ACM incorporated in any run-throughs and pro-forma financial tests performed by OSFI prior to implementation of the Basel II accord? Were the effects of provision shortfalls simply missed or have they changed significantly in the interim?

(iii) It is my understanding (from Donald Powell’s 2005 Senate testimony, published at http://banking.senate.gov/public/_files/ACF269C.pdf) that in the States it is expected that ALLL will normally exceed EL, due to differences in the desired effects of these two measures. Are you aware of any methodological or philosophical differences that have led to this situation being reversed in Canada for five of the Big-6 banks as of 2Q08?

(iv) I also understand that ACM is normally regarded as being a more stringent constraint on bank policies that Tier 1 Capital and Total Capital Ratios. Is this the view of OFSI?

(v) I understand that some justification for ALLL being lower than EL is that some proportion of EL is expected to be made up as a component of gross loan margin. Is this rationale accepted by OSFI?

(vi) Should the answer to (v) be affirmative, it seems to me that two similar banks could each make a basket of loans having the same value, with Bank A’s basket being lower-margin, lower-risk than Bank B’s basket. The EL for Bank B would be higher, but ALLL for both banks could be the same if Bank B determined that their higher margin justified a shortfall of ALLL relative to EL. Under the rules effective 1Q08, the effect of the ACM cap would be more constraining than they currently are after giving effect to the advisory; that there is currently no effect of risk on the ACM cap (although there is an effect on the Capital Ratios). Is this the intent of the advisory?

(vii) Will OSFI be dedicating a section of its website to the “comprehensive review of the ACM”? Will draft papers, requests for comments and responses from interested parties be made public in this manner? Have the terms of the comprehensive review yet been set?

Bank Capitalization Summary : 2Q08

Thursday, May 29th, 2008

The Big-Six banks have now all released their 2Q08 financials. The results may now be summarized, with the links pointing to the PrefBlog posts reporting on the quarterly reports:

Big-6 Capitalization Summary
2Q08
  Note RY BNS BMO TD CM NA
Equity Capital A 17,527 16,113 13,499 15,069 9,078 3,534
Preferreds Outstanding B 2,555 2,210 1,696 1,675 2,931 573
Issuance Capacity C 1,321 1,936 1,644 3,039 954 270
Equity / Risk Weighted Assets D 7.03% 7.36% 7.24% 8.43% 7.91% 6.81%
Tier 1 Ratio E 9.5% 9.6% 9.4% 9.1% 10.5% 9.2%
A is a measure of the size of the bank
B is … um … how many are outstanding
C is how many more (million CAD) they could issue if they so chose
D is a measure of the safety of the preferreds – the first loss buffer, expressed as a percentage of their Risk-Weighted Assets. Higher is better. It may be increased by issuing common (or making some money and keeping it); preferred issuance will not change it.
E is the number that OSFI and fixed-income investors will be watching. Higher is better, and it may be increased by issuing preferreds.

NA Capitalization : 2Q08

Thursday, May 29th, 2008

NA has released its Second Quarter 2008 Report and Supplementary Package, so it’s time to recalculate how much room they have to issue new preferred shares – assuming they want to!

Step One is to analyze their Tier 1 Capital, reproducing the prior format:

NA Capital Structure
October, 2007
& April, 2008
  4Q07 2Q08
Total Tier 1 Capital 4,442 5,089
Common Shareholders’ Equity 95.0% 87.3%
Preferred Shares 9.0% 11.3%
Innovative Tier 1 Capital Instruments 11.4% 15.0%
Non-Controlling Interests in Subsidiaries 0.4% 0.3%
Goodwill -15.8% -13.9%

Next, the issuance capacity (from Part 3 of the introductory series):

NA
Tier 1 Issuance Capacity
October 2007
& April 2008
  4Q07 2Q08
Equity Capital (A) 3,534 3,753
Non-Equity Tier 1 Limit (B=A/3), 4Q07
(B=0.428*A), 2Q08
1,178 1,606
Innovative Tier 1 Capital (C) 508 763
Preferred Limit (D=B-C) 670 843
Preferred Actual (E) 400 573
New Issuance Capacity (F=D-E) 270 270
Items A, C & E are taken from the table
“Risk Adjusted Capital Ratiosl”
of the supplementary information;
Note that Item A includes everything except preferred shares and innovative capital instruments


Item B is as per OSFI Guidelines; the limit was recently increased.
Items D & F are my calculations

and the all important Risk-Weighted Asset Ratios!

NA
Risk-Weighted Asset Ratios
October 2007
& April 2008
  Note 2007 2Q08
Equity Capital A 3,534 3,753
Risk-Weighted Assets B 49,336 55,143
Equity/RWA C=A/B 7.16% 6.81%
Tier 1 Ratio D 9.0% 9.2%
Capital Ratio E 12.4% 13.3%
Assets to Capital Multiple F 18.6x 16.7x
A is taken from the table “Issuance Capacity”, above
B, D & E are taken from RY’s Supplementary Report
C is my calculation
F is taken from the OSFI site for 4Q07. The 2Q08 figure is approximated by subtracting goodwill of 707 from total assets of 123,608 to obtain adjusted assets of 122,901 and dividing by 7,353 total capital.

National Bank does not disclose its Assets-to-Capital Multiple. Their Report to Shareholders simply states:

In addition to regulatory capital ratios, banks are expected to meet an assets-to-capital multiple test. The assets-to-capital multiple is calculated by dividing a bank’s total assets, including specified off-balance sheet items, by its total capital. Under this test, total assets should not be greater than 23 times the total capital. The Bank met the assets-to-capital multiple test in the second quarter of 2008.