{"id":1530,"date":"2007-11-29T13:52:44","date_gmt":"2007-11-29T17:52:44","guid":{"rendered":"http:\/\/www.prefblog.com\/?p=1530"},"modified":"2007-11-29T13:52:44","modified_gmt":"2007-11-29T17:52:44","slug":"td-tier-1-capital-october-2007","status":"publish","type":"post","link":"https:\/\/prefblog.com\/?p=1530","title":{"rendered":"TD Tier 1 Capital : October 2007"},"content":{"rendered":"

TD has released its Fourth Quarter Report<\/a> and Supplementary Information<\/a>; I will analyze this in the same format as\u00a0was recently done for BMO<\/a>.\u00a0<\/p>\n

Step One is to analyze their Tier 1 Capital, reproducing the\u00a0summary<\/a>\u00a0I prepared last year:<\/p>\n

\n\n\n\n\n\n\n\n\n\n
TD\u00a0Capital Structure
\nOctober, 2007
\n& October 2006<\/td>\n<\/tr>\n
\u00a0<\/td>\n2007<\/td>\n2006<\/td>\n<\/tr>\n
Total Tier 1 Capital<\/td>\n15,645<\/td>\n17,079<\/td>\n<\/tr>\n
Common Shareholders’ Equity<\/td>\n131.5%<\/td>\n112.0%<\/td>\n<\/tr>\n
Preferred Shares<\/td>\n6.2%<\/td>\n7.7%<\/td>\n<\/tr>\n
Innovative Tier 1 Capital Instruments<\/td>\n11.1%<\/td>\n7.3%<\/td>\n<\/tr>\n
Non-Controlling Interests in Subsidiaries<\/td>\n0.1%<\/td>\n14.0%<\/td>\n<\/tr>\n
Goodwill<\/td>\n-49.0%<\/td>\n-41.1%<\/td>\n<\/tr>\n<\/table>\n<\/div>\n

\u00a0The change in the “Non-Controlling Interests in Subsidiaries” bears review: TD’s Second Quarter Report<\/a> advises:<\/p>\n

The Bank\u2019s non-controlling interests in subsidiaries as at April 30, 2007 declined $2.4 billion from October 31, 2006 due to the privatization of TD Banknorth in the current quarter.<\/p><\/blockquote>\n

Next, the issuance capacity (from\u00a0Part\u00a03 of last year’s series<\/a>):<\/p>\n

\n\n\n\n\n\n\n\n\n\n\n\n
TD
\nTier 1 Issuance Capacity
\nOctober 2007
\n& October 2006<\/td>\n<\/tr>\n
\u00a0<\/td>\n2007<\/td>\n2006<\/td>\n<\/tr>\n
Equity Capital<\/td>\n(A)<\/td>\n12,931<\/td>\n14,510<\/td>\n<\/tr>\n
Non-Equity Tier 1 Limit<\/td>\n(B=A\/3)<\/td>\n4,310<\/td>\n4,837<\/td>\n<\/tr>\n
Innovative Tier 1 Capital<\/td>\n(C)<\/td>\n1,740<\/td>\n1,250<\/td>\n<\/tr>\n
Preferred Limit<\/td>\n(D=B-C)<\/td>\n2,570<\/td>\n3,587<\/td>\n<\/tr>\n
Preferred Y\/E Actual<\/td>\n(E)<\/td>\n974<\/td>\n1,319<\/td>\n<\/tr>\n
Post Y\/E Issuance<\/td>\n(F)<\/td>\n250<\/td>\n0<\/td>\n<\/tr>\n
New Issuance Capacity<\/td>\n(G=D-E-F)<\/td>\n1,346<\/td>\n2,268<\/td>\n<\/tr>\n
Items A, C & E are taken from the table
\n“Risk Weighted Assets and Capital”
\nof the supplementary information;
\nNote that Item A includes Goodwill and non-controlling interest
\n<\/em>Item B is as per OSFI Guidelines
\n<\/em>Items D, F & G\u00a0are my calculations<\/em><\/td>\n<\/tr>\n<\/table>\n<\/div>\n

Items (E) and\u00a0(F) need a little explanation. The\u00a0decline in preferreds outstanding\u00a0is due to the redemption of\u00a0\u00a0$344-million worth of preferred shares issued by TD Mortgage Investment Corporation, mentioned in Note 12 of the 2006 Annual Report<\/a>. The post-Y\/E issuance is TD.PR.P, which settled November 1<\/a>, subsequent to year-end.<\/p>\n

Of the $974-million outstanding, $350-million is TD.PR.M and $200-million is TD.PR.N. Both are retractibles, but have been grandfathered by OSFI such that they count towards Tier 1 Capital. I do not have the details of the grandfathering, but given that they both carry coupons less than the TD.PR.P retractible – which is in turn less than what a new issue would carry – we can expect the two retractibles to stay on TD’s books for quite a while.<\/p>\n

We can now show\u00a0the all important Risk-Weighted Asset Ratios!<\/p>\n

\n\n\n\n\n\n\n\n\n\n
TD
\nRisk-Weighted Asset Ratios
\nOctober 2007
\n& October 2007<\/td>\n<\/tr>\n
\u00a0<\/td>\nNote<\/td>\n2007<\/td>\n2006<\/td>\n<\/tr>\n
Equity Capital<\/td>\nA<\/td>\n12,931<\/td>\n14,510<\/td>\n<\/tr>\n
Risk-Weighted Assets<\/td>\nB<\/td>\n152,519<\/td>\n141,879<\/td>\n<\/tr>\n
Equity\/RWA<\/td>\nC=A\/B<\/td>\n8.48%<\/td>\n10.23%<\/td>\n<\/tr>\n
Tier 1 Ratio<\/td>\nD<\/td>\n10.3%<\/td>\n12.0%<\/td>\n<\/tr>\n
Capital Ratio<\/td>\nE<\/td>\n13.0%<\/td>\n13.1%<\/td>\n<\/tr>\n
A is taken from the table “Issuance Capacity”, above
\nB, D & E are taken from\u00a0the Supplementary Report
\nC is my calculation.<\/em><\/td>\n<\/tr>\n<\/table>\n<\/div>\n

Note that, as with BMO,\u00a0the Equity\/RWA ratio and Tier 1 Ratio have both deteriorated over the year,\u00a0while the\u00a0Total Capital Ratio has remained constant. This is largely\u00a0due to an increase in the amount of\u00a0Subordinated Debt<\/a>, which is junior to deposits, but senior to Tier 1 Capital.<\/p>\n

It is disappointing to see the deterioration in the Equity\/RWA ratio over the year – I consider this to be a measure of the safety of the preferred shares, as it is the “total risk” of the bank’s assets (as defined by the regulators) divided by the value of capital junior to preferreds (which therefore takes the first loss). It is by no means anything to lose a lot of sleep over, as it still remains strong – the preferreds are better protected than the sub-debt of a lot of global banks – but … geez, the direction’s wrong!<\/p>\n

I won’t discuss the annual results to any great extent – there will be innumerable reports over the next few months released by analysts with a great deal more time to spend on the matter than I have.<\/p>\n

I am advised that the bank expects the Tier 1 Capital Ratio to be 8.75-9.00% after the deal with Commerce Bancorp closes next spring, but I am unable to verify this claim. During an analyst call on October 2<\/a>, the question was asked and not answered:<\/p>\n

Andre Hardy – RBC Capital Markets – Analyst<\/em> Just a few numbers questions, Colleen, to start with. You usually provide us with a tangible equity ratio as well in your presentation, so could you please update us on that? And as well, where would that Tier 1 capital ratio be under Basel II?
\n…<\/strong>
\nColleen Johnston – TD Bank Financial Group – CFO<\/em> So you had a number of questions, Andre. Why don’t I start with the Basel II scenario? I think it’s probably a little premature at this time to comment on Basel II. We’re still going through the process around with OSFI in terms of risk-weighted assets in the new regime which will obviously take effect in Q1 of 2008. And you’re well aware of then the deferral that we have in terms of the TDA deduction from Tier 1. So we’re not going to talk about Basel II today.<\/p><\/blockquote>\n

Update<\/strong>: The expected Tier 1 Capital Ratio is announced in the October 2 Presentation<\/a>, page 5, slide 10. Oops!<\/p>\n","protected":false},"excerpt":{"rendered":"

TD has released its Fourth Quarter Report and Supplementary Information; I will analyze this in the same format as\u00a0was recently done for BMO.\u00a0 Step One is to analyze their Tier 1 Capital, reproducing the\u00a0summary\u00a0I prepared …<\/p>\n","protected":false},"author":1,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[25],"tags":[],"class_list":["post-1530","post","type-post","status-publish","format-standard","hentry","category-regulatory-capital"],"_links":{"self":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts\/1530","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=1530"}],"version-history":[{"count":0,"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts\/1530\/revisions"}],"wp:attachment":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=1530"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=1530"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=1530"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}