{"id":19129,"date":"2012-07-05T19:18:44","date_gmt":"2012-07-05T23:18:44","guid":{"rendered":"http:\/\/www.prefblog.com\/?p=19129"},"modified":"2012-07-05T19:18:44","modified_gmt":"2012-07-05T23:18:44","slug":"lfe-pr-b-explanation-of-diluted-nav","status":"publish","type":"post","link":"https:\/\/prefblog.com\/?p=19129","title":{"rendered":"LFE.PR.B: Explanation of Diluted NAV"},"content":{"rendered":"<p>There&#8217;s something new going on with LFE.PR.B &#8230; this is the fact that the <a href=\"http:\/\/www.lifesplit.com\/valuations.html\">reported NAV per Unit<\/a> as of 2012-6-29 of 11.83 carries the note:<\/p>\n<blockquote><p>Diluted NAV (assuming full exercise of 2013 warrants)<\/p><\/blockquote>\n<p>Huh? How come they&#8217;re reporting a Diluted NAV when the <a href=\"http:\/\/www.prefblog.com\/?p=19028\">2013 warrants have an exercise price of 12.00<\/a>? I eMailed the company:<\/p>\n<blockquote><p>I see that you are reporting (http:\/\/www.lifesplit.com\/valuations.html) a &#8220;Diluted NAV (assuming full exercise of 2013 warrants)&#8221; of 11.83 for 2012-6-29, although the exercise price of these warrants is 12.00 (http:\/\/www.lifesplit.com\/pdf\/LFE%20Jun%2025.12-Warrant%20Pricing.pdf).<\/p>\n<p>i) what is the undiluted NAV?<\/p>\n<p>ii) why did you decide to report an NAV assuming full exercise of the 2013 warrants when these warrants are currently out of the money?<\/p><\/blockquote>\n<p>&#8230; and they replied &#8230; <\/p>\n<blockquote><p>We are required to post a diluted NAV when the net asset value is above the 2013 warrant net-commission exercise price of $11.75 ($12 less 25 cents commission).<\/p>\n<p>The undiluted NAV is $11.91.<\/p><\/blockquote>\n<p>Yes indeed, I find when I look at the <a href=\"http:\/\/www.lifesplit.com\/pdf\/LFE-SpecMtg-InfoCircular-Mar.12.pdf\">information circular<\/a>:<\/p>\n<blockquote><p>The Company will pay a subscription fee of $0.25 per Unit in respect of each subscription procured by a CDS Participant on behalf of their clients.<\/p><\/blockquote>\n<p>So yes, the warrants are out-of-the-money relative to NAV as far as the clients are concerned; but dilutive to the company as far as its net proceeds are concerned.<\/p>\n<p>It is interesting to note that today:<\/p>\n<ul>\n<li>LFE closed at 2.46-54\n<li>LFE.PR.B closed at 9.60-70\n<li>LFE.WT.A closed at 0.24-25<\/ul>\n<p>So that the warrants are slightly in-the-money from the clients&#8217; perspective vis-a-vis market price, with an intrinsic value of (2.46 + 9.60 &#8211; 12.00) = 0.06 and time value of 0.18 &#8230; which seems quite low, considering the time value on LFE of (2.46 bid &#8211; 1.83 intrinsic value [diluted]) = 0.63 and the huge cash drag on the underlying portfolio.<\/p>\n","protected":false},"excerpt":{"rendered":"<p>There&#8217;s something new going on with LFE.PR.B &#8230; this is the fact that the reported NAV per Unit as of 2012-6-29 of 11.83 carries the note: Diluted NAV (assuming full exercise of 2013 warrants) Huh? &hellip;<\/p>\n","protected":false},"author":1,"featured_media":0,"comment_status":"open","ping_status":"open","sticky":false,"template":"","format":"standard","meta":{"footnotes":""},"categories":[13],"tags":[],"class_list":["post-19129","post","type-post","status-publish","format-standard","hentry","category-issue-comments"],"_links":{"self":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts\/19129","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts"}],"about":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/types\/post"}],"author":[{"embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcomments&post=19129"}],"version-history":[{"count":0,"href":"https:\/\/prefblog.com\/index.php?rest_route=\/wp\/v2\/posts\/19129\/revisions"}],"wp:attachment":[{"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fmedia&parent=19129"}],"wp:term":[{"taxonomy":"category","embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Fcategories&post=19129"},{"taxonomy":"post_tag","embeddable":true,"href":"https:\/\/prefblog.com\/index.php?rest_route=%2Fwp%2Fv2%2Ftags&post=19129"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}