EN.PR.A: Partial Call for Redemption

December 2nd, 2008

Energy Split Corp. II has announced:

it has called 26,750 ROC Preferred Shares for cash redemption on December 16, 2008 (in accordance with the Company’s Articles) representing approximately 2.655% of the outstanding ROC Preferred Shares as a result of the special annual retraction of 403,700 Capital Yield Shares by the holders thereof. The ROC Preferred Shares shall be redeemed on a pro rata basis, so that each holder of ROC Preferred Shares of record on December 15, 2008 will have approximately 2.655% of their ROC Preferred Shares redeemed. The redemption price for the ROC Preferred Shares will be $13.74 per share.

Holders of ROC Preferred Shares that are on record for dividends but have been called for redemption will be entitled to receive dividends thereon which have been declared but remain unpaid up to but not including December 16, 2008.

Payment of the amount due to holders of ROC Preferred Shares will be made by the Company on December 16, 2008. From and after December 16, 2008 the holders of ROC Preferred Shares that have been called for redemption will not be entitled to dividends or to exercise any right in respect of such shares except to receive the amount due on redemption.

EN.PR.A was last mentioned on HIMIPref™ when they were subdivided to reflect differing rates of retraction when the term was extended last year.

EN.PR.A is tracked by HIMIPref™. It is incorporated in the “Scraps” sub-index rather than “SplitShare” due to volume concerns.

BNS Capitalization: 4Q08

December 2nd, 2008

BNS has released its Fourth Quarter 2008 Investor Presentation and Supplementary Package, so it’s time to recalculate how much room they have to issue new preferred shares – assuming they want to! Note that it’s also time to update old installations of Adobe Acrobat … I had to update mine, because version 5.0 said the supplementary data file was damaged; verion 9.0 (has it been that long?) was fine.

Step One is to analyze their Tier 1 Capital, reproducing the prior format:

BNS Capital Structure
October, 2007
& October, 2008
  4Q07 4Q08
Total Tier 1 Capital 20,225 23,263
Common Shareholders’ Equity 81.5% 86.8%
Preferred Shares 8.1% 12.3%
Innovative Tier 1 Capital Instruments 13.6% 11.8%
Non-Controlling Interests in Subsidiaries 2.5% 2.2%
Goodwill -5.6% -9.8%
Miscellaneous NA -3.3%

Next, the issuance capacity (from Part 3 of the introductory series):

BNS
Tier 1 Issuance Capacity
October 2007
& October 2008
  4Q07 4Q08
Equity Capital (A) 15,840 17,653
Non-Equity Tier 1 Limit (B=A/3), 4Q07
(B=0.666*A), 4Q08
5,280 11,757
Innovative Tier 1 Capital (C) 2,750 2,750
Preferred Limit (D=B-C) 2,530 9,007
Preferred Actual (E) 1,635 2,860
New Issuance Capacity (F=D-E) 895 6,147
Items A, C & E are taken from the table
“Regulatory Capital”
of the supplementary information;
Note that Item A includes Goodwill, FX losses, “Other Capital Deductions” and non-controlling interest


Item B is as per OSFI Guidelines; the limit was recently increased.
Items D & F are my calculations

and the all important Risk-Weighted Asset Ratios!

BNS
Risk-Weighted Asset Ratios
October 2007
& October 2008
  Note 2007 4Q08
Equity Capital A 15,840 17,653
Risk-Weighted Assets B 218,300 250,600
Equity/RWA C=A/B 7.26% 7.04%
Tier 1 Ratio D 9.3% 9.3%
Capital Ratio E 10.5% 11.1%
Assets to Capital Multiple F 18.22x 18.23x
A is taken from the table “Issuance Capacity”, above
B, D & E are taken from BNS’s Supplementary Report
C is my calculation.
F is from OSFI (4Q07) and BNS’s Supplementary Report (4Q08) of total assets ($507.6-billion) divided by total capital ($27.847-billion)
(see below)

The calculations for the Assets-to-Capital multiple are not comparable; the OSFI figure will include an allowance for off-balance-sheet exposure.

It is apparent from the Quarterly Trend in the Basel I data that Scotia has been bulking up on its Risk Weighted Assets big-time, largely through “Loans and Acceptances” (which includes Securities Purchased under Resale Agreements”. This has been financed largely through deposits. To some extent, this reflects Scotia’s acquisition of Banco del Desarrollo in 2Q08:

The Bank completed the acquisition of Chile’s Banco del Desarrollo on November 26, 2007, through the acquisition of 99.5 per cent of the outstanding shares for $1.0 billion Canadian dollar equivalent (CDE). Total assets at acquisition were approximately CDE $5.6 billion, mainly comprised of loans. The Bank will combine the operations of Banco del Desarrollo with its existing Scotiabank Sud Americano banking operations. Based on acquisition date fair values, approximately CDE $797 million has been allocated to the estimated value of goodwill acquired. The purchase price allocation may be refined as the Bank completes its valuation of the assets acquired and liabilities assumed.

Risk-Weighted assets grew by $25-billion in the fourth quarter. On the Asset side of the average balance sheet (page 12), this was due to increases in Deposits with Other Banks ($4-billion), loans to retail & business ($15-billion) and the always popular “Other Assets” ($6-billion). This was financed by an increase in Business & Government Deposits ($10-billion), “Other Liabilities” ($12-billion) [which appear, via page 11, to be amounts owing on Derivatives]

Now let’s see if they announce another preferred share issue this afternoon!

HIMIPref™ Index Rebalancing: November 2008

December 2nd, 2008
HIMI Index Changes, November 28, 2008
Issue From To Because
DF.PR.A Scraps SplitShare Volume
SBN.PR.A Scraps SplitShare Volume

There were the following intra-month changes:

HIMI Index Changes during November 2008
Issue Action Index Because
RY.PR.L Add FixedReset New Issue
TD.PR.C Add FixedReset New Issue
IAG.PR.C Add FixedReset New Issue
BMO.PR.I Delete OpRet Redeemed
GWO.PR.J Add FixedReset New Issue
PWF.PR.M Add FixedReset New Issue

We are a long, long way from re-establishing the PerpetualPremium index … the highest priced PerpetualDiscount remains CU.PR.A, with a pre-tax bid-YTW of 6.96% based on a bid of 21.00 and a limitMaturity.

December 1, 2008

December 1st, 2008

Total confusion in the news today about the duration of perpetual annuities, a subject dear to the hearts of preferred share investors. Bloomberg reports (hat tip: Assiduous Reader MP):

The gilts, known as perpetuals because they have no maturity date, have a coupon of 3.5 percent compared with the U.K.’s 4.5 percent inflation rate. Investors hold about 1.9 billion pounds ($2.9 billion) of the securities that still pay interest 90 years after the end of the Great War, according to the U.K.’s Debt Management Office.

The “Jolly Long Bond,” as Hendry calls the war loan, will be the most reactive to deflation because not having a maturity means it has long duration, said Charles Diebel, head of European interest-rate strategy at Nomura International Plc in London. A bond with a higher duration will increase more in value than one with a shorter duration for a given decline in yield.

“His philosophy behind it makes a lot of sense,” Diebel said. “If you have an extended period of time where inflation is not a problem, you get no yield at the front end of the curve and people will be forced out the yield curve. You can’t be forced out further on the yield curve than a perpetual.”

Assiduous Readers will instantly recognize this as highly suspicious, at best. The duration of a perpetual annuity is the inverse of the interest rate. Long Gilts are currently yielding about 4.5% … assuming that the Gilt Perpetuals are trading around there, the modified duration is (1 / 0.045) = 22.2 years.

Gilt Strips are well known.

The Macaulay Duration of a strip is equal to its term. The Modified Duration is equal to Macaulay Duration divided by (1+r). Assuming a 5% yield on long gilt strips, we arrive at the conclusion that any Gilt Strip with a term of 25+ years will have a higher duration than the perp.

Sometimes I despair.

Well, things settled down a little today, but I’m still cutting off the price changes table a +- 3%!

PerpetualDiscounts now yield 8.13%, equivalent to 11.38% pre-tax interest at the standard conversion factor of 1.4x. Long corporates look to have settled in at around the 7.50% mark, so the Pre-Tax Interest-Equivalent spread is now 382 … massive, massive, massive!

Note that these indices are experimental; the absolute and relative daily values are expected to change in the final version. In this version, index values are based at 1,000.0 on 2006-6-30.
The Fixed-Reset index was added effective 2008-9-5 at that day’s closing value of 1,119.4 for the Fixed-Floater index.
Index Mean Current Yield (at bid) Mean YTW Mean Average Trading Value Mean Mod Dur (YTW) Issues Day’s Perf. Index Value
Ratchet N/A N/A N/A N/A 0 N/A N/A
Fixed-Floater 6.78% 7.12% 78,621 13.52 6 -1.9692% 776.3
Floater 10.00% 10.30% 58,326 9.19 2 +1.0949% 353.8
Op. Retract 5.53% 6.92% 137,363 4.16 15 -0.4293% 975.8
Split-Share 7.59% 16.15% 70,290 3.71 12 -0.0120% 816.8
Interest Bearing 9.37% 20.25% 58,415 2.93 3 -2.3755% 779.4
Perpetual-Premium N/A N/A N/A N/A N/A N/A N/A
Perpetual-Discount 8.01% 8.13% 191,315 11.31 71 -0.1284% 689.4
Fixed-Reset 6.13% 5.59% 1,120,172 14.21 12 -0.2914% 973.9
Major Price Changes
Issue Index Change Notes
GWO.PR.G PerpetualDiscount -7.1031% Now with a pre-tax bid-YTW of 8.67% based on a bid of 15.04 and a limitMaturity. Closing quote 15.04-50, 3×1. Day’s range of 15.30-16.59.
LFE.PR.A SplitShare -6.1475% Asset coverage of 1.6-:1 as of November 14 according to the company. Now with a pre-tax bid-YTW of 16.34% based on a bid of 6.87 and a hardMaturity 2012-12-1 at 10.00. Closing quote of 6.87-20, 10×3. Day’s range of 6.50-20.
PWF.PR.L PerpetualDiscount -5.8380% Now with a pre-tax bid-YTW of 8.66% based on a bid of 15.00 and a limitMaturity. Closing quote 15.00-63, 38×4. Day’s range of 15.00-16.90.
BAM.PR.I OpRet -5.5556% Now with a pre-tax bid-YTW of 15.12% based on a bid of 17.00 and a softMaturity 2013-12-30 at 25.00. Closing quote of 17.00-75, 15×7. Day’s range of 17.70-00.
CM.PR.J PerpetualDiscount -5.1429% Now with a pre-tax bid-YTW of 8.63% based on a bid of 13.28 and a limitMaturity. Closing quote 13.28-59, 5×5. Day’s range of 13.10-03.
CM.PR.H PerpetualDiscount -5.1110% Now with a pre-tax bid-YTW of 8.67% based on a bid of 14.11 and a limitMaturity. Closing quote 14.11-25, 3×5. Day’s range of 14.01-99.
BNA.PR.A SplitShare -4.4737% Asset coverage of 1.7-:1 based on BAM.A at 17.36 and 2.4 BAM.A per unit. Now with a pre-tax bid-YTW of 26.19% based on a bid of 18.15 and a hardMaturity 2010-9-30 at 25.00. Closing quote of 18.15-40, 2×17. Day’s range of 18.05-90.
PWF.PR.E PerpetualDiscount -4.3750% Now with a pre-tax bid-YTW of 9.16% based on a bid of 15.30 and a limitMaturity. Closing quote 15.30-75, 9×1. Day’s range of 15.20-16.25.
BSD.PR.A InterestBearing -4.2553% Asset coverage of 0.9-:1 as of November 28, according to Brookfield Funds. Now with a pre-tax bid-YTW of 23.04% based on a bid of 4.50 and a hardMaturity 2015-3-31 at a currently unlikely 10.00. Closing quote of 4.50-95, 1×4. Day’s range of 4.50-70.
WFS.PR.A SplitShare -3.8462% Asset coverage of 1.1+:1 as of November 20, according to Mulvihill. Now with a pre-tax bid-YTW of 18.45% based on a bid of 7.50 and a hardMaturity 2011-6-30 at 10.00. Closing quote of 7.50-88, 10×10. Day’s range of 7.60-94.
FIG.PR.A InterestBearing -3.6641% Asset coverage of 1.2-:1 as of November 28, based on capital unit value of 2.51 according to Faircourt and 0.71 capital units per preferred. Now with a pre-tax bid-YTW of 16.50% based on a bid of 6.31 and a hardMaturity 2014-12-31 at 10.00. Closing quote of 6.31-66, 5×1. Day’s range of 6.50-70.
NA.PR.N FixedReset -3.2554%  
CM.PR.G PerpetualDiscount -3.2105% Now with a pre-tax bid-YTW of 8.45% based on a bid of 16.28 and a limitMaturity. Closing quote 16.28-80, 7×19. Day’s range of 16.20-01.
BCE.PR.A FixFloat -3.0787%  
MFC.PR.C PerpetualDiscount -3.0612% Now with a pre-tax bid-YTW of 7.94% based on a bid of 14.25 and a limitMaturity. Closing quote 14.25-50, 14×4. Day’s range of 13.85-81.
NA.PR.M PerpetualDiscount +3.0137% Now with a pre-tax bid-YTW of 8.09% based on a bid of 18.80 and a limitMaturity. Closing quote 18.80-25, 20×5. Day’s range of 18.25-97.
PWF.PR.H PerpetualDiscount +3.0303% Now with a pre-tax bid-YTW of 8.61% based on a bid of 17.00 and a limitMaturity. Closing quote 17.00-50, 3×7. Day’s range of 16.45-20.
RY.PR.F PerpetualDiscount +3.0928% Now with a pre-tax bid-YTW of 7.03% based on a bid of 16.00 and a limitMaturity. Closing quote 16.00-50, 10×12. Day’s range of 15.52-16.95.
HSB.PR.C PerpetualDiscount +3.2511% Now with a pre-tax bid-YTW of 7.61% based on a bid of 17.15 and a limitMaturity. Closing quote 17.15-50, 5X2. Day’s range of 16.53-50.
ELF.PR.G PerpetualDiscount +3.3278% Now with a pre-tax bid-YTW of 9.80% based on a bid of 12.42 and a limitMaturity. Closing quote 12.01-42, 2×8. Day’s range of 12.00-13.20.
ENB.PR.A PerpetualDiscount +3.3973% Now with a pre-tax bid-YTW of 6.60% based on a bid of 21.00 and a limitMaturity. Closing quote 21.00-28, 1×5. Day’s range of 19.05-20.10.
BNS.PR.O PerpetualDiscount +3.5048% Now with a pre-tax bid-YTW of 7.78% based on a bid of 18.31 and a limitMaturity. Closing quote 18.31-58, 20×5. Day’s range of 18.01-65.
BNS.PR.N PerpetualDiscount +4.1642% Now with a pre-tax bid-YTW of 7.62% based on a bid of 17.51 and a limitMaturity. Closing quote 17.51-89, 10×10. Day’s range of 17.20-18.49.
BNA.PR.B SplitShare +4.9180% See BNA.PR.A, above. Now with a pre-tax bid-YTW of 12.72% based on a bid of 16.00 and a hardMaturity 2016-3-25 at 25.00. Closing quote of 16.00-64, 11×1. Day’s range of 14.26-16.00.
Volume Highlights
Issue Index Volume Notes
MFC.PR.C PerpetualDiscount 159,780 Nesbitt crossed 150,000 at 14.45. Now with a pre-tax bid-YTW of 7.94% based on a bid of 14.25 and a limitMaturity.
BNS.PR.N PerpetualDiscount 83,867 Nesbit crossed 10,400 at 17.77. Now with a pre-tax bid-YTW of 7.62% based on a bid of 17.51 and a limitMaturity.
BAM.PR.O OpRet 48,972 Anonymous bought 10,000 from Scotia at 18.50, then another 20,000 at the same price. Now with a pre-tax bid-YTW of 13.87% based on a bid of 17.95 and optionCertainty 2013-6-30 at 25.00.
GWO.PR.J FixedReset 40,100 New issue settled Nov. 27.
BMO.PR.J PerpetualDiscount 35,082 Now with a pre-tax bid-YTW of 7.87% based on a bid of 14.45 and a limitMaturity.

There were forty-two index-included $25-pv-equivalent issues trading over 10,000 shares today

UNG.PR.C & UNG.PR.D Will Remain Outstanding

December 1st, 2008

Union Gas has announced:

that it will not proceed with a proposed preference share redemption, planned for January 1, 2009. The share redemption, which received Board of Directors approval last September, was under consideration as part of a potential conversion of Union Gas into an unlimited liability company which will not proceed.

It’s rather odd. A “Material Change Report” filed on SEDAR states:

On September 11, 2008, the Corporation issued a news release through the facilities of Marketwire.

… and appends the press release in question …

Union Gas Limited announced today that it has received Board of Directors approval to initiate the redemption of all preference shares Union Gas has issued and outstanding. This share redemption would be effective January 1, 2009. The redemption would be undertaken in order to implement a new corporate legal structure that achieves financial benefits which far exceed share redemption expenses.

Union Gas will require approval from the Ontario Energy Board in connection with an internal share transfer that, together with the share redemption, would ultimately lead to the conversion of Union Gas into an unlimited liability company.

Union Gas reserves the right to not proceed with the redemption of the preference shares or the other reorganization actions. Should Union Gas determine to proceed with the redemption, it will issue a formal notice of redemption to the holders of preference shares in accordance with the preference share rights and restrictions.

Union Gas currently has the following classes of preference shares issued and outstanding:
1. 47,672 5.5% Cumulative Redeemable Class A Preference Shares, Series A;
2. 90,000 6% Cumulative Redeemable Class A Preference Shares, Series B;
3. 49,500 5% Cumulative Redeemable Class A Preference Shares, Series C; and
4. 4,000,000 4.79% Cumulative Redeemable Convertible Class B Preference Shares, Series 11.

… but there are no press releases data Sept. 11 for Union Gas on Marketwire. It’s on CNW … and somehow I missed it at the time.

UNG.PR.C & UNG.PR.D are not tracked by HIMIPref™.

Important Speech by Bernanke

December 1st, 2008

Federal Reserve Chairman Ben Bernanke has made a significant speech in Austin Texas:

in my view, the failure of a major financial institution at a time when financial markets are already quite fragile poses too great a threat to financial and economic stability to be ignored. In such cases, intervention is necessary to protect the public interest. The problems of moral hazard and the existence of institutions that are “too big to fail” must certainly be addressed, but the right way to do this is through regulatory changes, improvements in the financial infrastructure, and other measures that will prevent a situation like this from recurring. Going forward, reforming the system to enhance stability and to address the problem of “too big to fail” should be a top priority for lawmakers and regulators.

No more Lehmans!

In the absence of an appropriate, comprehensive legal or regulatory framework, the Federal Reserve and the Treasury dealt with the cases of Bear Stearns and AIG using the tools available. To avoid the failure of Bear Stearns, we facilitated the purchase of Bear Stearns by JPMorgan Chase by means of a Federal Reserve loan, backed by assets of Bear Stearns and a partial guarantee from JPMorgan. In the case of AIG, we judged that emergency Federal Reserve credit would be adequately secured by AIG’s assets. However, neither route proved feasible in the case of the investment bank Lehman Brothers. No buyer for the firm was forthcoming, and the available collateral fell well short of the amount needed to secure a Federal Reserve loan sufficient to pay off the firm’s counterparties and continue operations. The firm’s failure was thus unavoidable, given the legal constraints, and the Federal Reserve and the Treasury had no choice but to try instead to mitigate the fallout from that event.

Fortunately, we now have tools to address any similar situation that might arise in the future.

But Lehman wasn’t the Fed’s fault!

Indeed, the actual federal funds rate has been trading consistently below the Committee’s 1 percent target in recent weeks, reflecting the large quantity of reserves that our lending activities have put into the system. In principle, our ability to pay interest on excess reserves at a rate equal to the funds rate target, as we have been doing, should keep the actual rate near the target, because banks should have no incentive to lend overnight funds at a rate lower than what they can receive from the Federal Reserve. In practice, however, several factors have served to depress the market rate below the target. One such factor is the presence in the market of large suppliers of funds, notably the government-sponsored enterprises (GSEs) Fannie Mae and Freddie Mac, which are not eligible to receive interest on reserves and are thus willing to lend overnight federal funds at rates below the target. We will continue to explore ways to keep the effective federal funds rate closer to the target.

Footnote:Banks have an incentive to borrow from the GSEs and then redeposit the funds at the Federal Reserve; as a result, banks earn a sure profit equal to the difference between the rate they pay the GSEs and the rate they receive on excess reserves. However, thus far, this type of arbitrage has not been occurring on a sufficient scale, perhaps because banks have not yet fully adjusted their reserve-management practices to take advantage of this opportunity.

Acknowledging the puzzle of the Effective Fed Funds Rate and saying he doesn’t know how to fix it either. His provisional explanation – that it’s mainly an administrative log-jam – fits with my earlier hypothesis:

I will suggest, however, that the immense volume of Fed Funds has simply overwhelmed the operational procedures set up in calmer times; accounts need to be opened, credit limits need to be increased, all the bureaucracy of modern banking has to be brought to bear on the issue before we can again deal with a situation in which liquidity may be approximated to “infinite”.

Back to Dr. Bernanke:

Although conventional interest rate policy is constrained by the fact that nominal interest rates cannot fall below zero, the second arrow in the Federal Reserve’s quiver–the provision of liquidity–remains effective. Indeed, there are several means by which the Fed could influence financial conditions through the use of its balance sheet, beyond expanding our lending to financial institutions. First, the Fed could purchase longer-term Treasury or agency securities on the open market in substantial quantities. This approach might influence the yields on these securities, thus helping to spur aggregate demand.

Quantitative easing, here we come! This is step one of Econbrowser‘s James Hamilton’s plan, discussed here on November 21.

Bloomberg reports:

Treasury prices rose on Bernanke’s remarks, with yields on 10-year Treasuries tumbling about 10 basis points to 2.74 percent and two-year notes dropping to 0.85 percent.

Also of note was a Bloomberg report that at least one Government Bond fund is being squeezed into guaranteed corporates:

BB&T, BlackRock Inc., T. Rowe Price Group Inc. and Sage Advisory Services Ltd. are looking elsewhere for returns, including bonds of the banks that were almost ruined by $967 billion in losses and writedowns since the start of 2007. Treasury funds are receiving permission to buy debt of Morgan Stanley, JPMorgan Chase & Co. and Goldman Sachs Group Inc. after the Federal Deposit Insurance Corp. finalized plans on Nov. 21 to guarantee their debt.

MAPF Portfolio Composition, November 2008

November 29th, 2008

Trading was heavy in November as a disorderly decline in a confused market brought many opportunities to the Fund, although there was a decline from October’s extraordinary level of activity.

Trades were, as ever, triggered by a desire to exploit transient mispricing in the preferred share market (which may the thought of as “selling liquidity”), rather than any particular view being taken on market direction, sectoral performance or credit anticipation.

MAPF Sectoral Analysis 2008-11-28
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 33.4% (+12.3) 16.57% 4.24
Interest Rearing 0% N/A N/A
PerpetualPremium 0.0% (0) N/A N/A
PerpetualDiscount 66.5% (-8.4) 8.22% 11.15
Scraps 0% N/A N/A
Cash +0.1% (-3.8) 0.00% 0.00
Total 100% 11.00% 8.83
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from October month-end. Cash is included in totals with duration and yield both equal to zero.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

The proportion of SplitShares held increased as the fund took a position in FFN.PR.A on November 19, following a preciptuous price decline.

FFN.PR.A was one of November’s worst performers:

Asset coverage of 1.4+:1 as of November 14 according to the company. Now with a pre-tax bid-YTW of 17.40% based on a bid of 5.63 and a hardMaturity 2014-12-1 at 10.00. XFN may be used as a proxy (albeit not a terribly good one) for the holdings and is down 7.2% since Nov. 14, so estimate the month-end asset coverage as $13.00. Given that the ask price of the FFN capital units was 4.10 at month-end, this implies a retraction price of $8.43 … although retractions are tricky with this issue in this environment because the company requires ten notice days prior to the month-end retraction valuation date. Still, it’s tempting!

Although the asset coverage of the preferred share’s obligations is only about 1.3:1, the coverage of the capital invested is over 2:1. Additionally, the estimated retraction – as of November 28 – is very attractive, providing a large, immediate profit. The fly in the ointment regarding retraction is the lengthy notice period – ten days – required prior to the retraction date; this problem is exacerbated by all the holidays in December. The fund may elect to retract its holding of FFN.PR.A, but a decision will not be made until the last minute!

Sadly, this has been an unprofitable trade to date, but the enormous yield, good asset coverage (relative to invested capital) and favourable retraction possibility means my only regret is missing the bottom by a few days!

Credit distribution is:

MAPF Credit Analysis 2008-11-28
DBRS Rating Weighting
Pfd-1 56.7% (-18.5)
Pfd-1(low) 10.5% (+10.2)
Pfd-2(high) 0% (0)
Pfd-2 0.4% (0)
Pfd-2(low) 32.3% (+12.2)
Cash 0.1% (-3.8)
Totals will not add precisely due to rounding. Bracketted figures represent change from October month-end.

The fund does not set any targets for overall credit quality; trades are executed one by one. Variances in overall credit will be constant as opportunistic trades are executed. The overall credit quality of the portfolio is now roughly equal to the credit quality of CPD at August month-end. The fund has a position in FBS.PR.B, currently under review-negative by DBRS and the position in FFN.PR.A is vulnerable, but is should be noted that while the asset coverage relative to obligations is under pressure, the asset coverage relative to invested capital remains comfortable.

MAPF Split Share Positions
(Major)
Asset coverage
Ticker NAVPU
11/28
(Estimate)
Preferred
Obligation
Asset
Coverage
(Obligation)
MAPF
Book Price
Asset
Coverage
(Invested
Capital)
FBS.PR.B $12.09 $10.00 1.2+:1 $7.02 1.7+:1
FFN.PR.A $13.05 $10.00 1.3+:1 $6.43 2.0+:1
BNA.PR.C $45.82 $25.00 1.8+:1 $17.25 2.7-:1
FBS.PR.B NAVPU $11.28 11/27, XFN has increased 7.2% in interim
FFN.PR.A NAVPU $14.06 11/14, XFN has declined 7.2% in interim
BNA.PR.C, approximately 2.4 shares of BAM.A per unit; BAM.A closed at 19.09 11/28

Liquidity Distribution is:

MAPF Liquidity Analysis 2008-11-28
Average Daily Trading Weighting
<$50,000 11.1% (+9.5)
$50,000 – $100,000 33.2% (+4.7)
$100,000 – $200,000 1.0% (-29.4)
$200,000 – $300,000 21.3% (+2.8)
>$300,000 33.2% (+15.2)
Cash 0.1% 3.9% (-3.8)
Totals will not add precisely due to rounding. Bracketted figures represent change from October month-end.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) and those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on The Claymore Preferred Share ETF (symbol CPD) as of August 29. When comparing CPD and MAPF:

  • MAPF credit quality is similar
  • MAPF liquidity is somewhat higher
  • MAPF Yield is higher
  • But … MAPF is more exposed to PerpetualDiscounts and SplitShares
  • MAPF is less exposed to Fixed-Resets and Operating Retractibles

Index Performance: November 2008

November 29th, 2008

Performance of the HIMIPref™ Indices for November, 2008, was:

Total Return
Index Performance
November 2008
Three Months
to
November 28, 2008
Ratchet N/A N/A
FixFloat -17.02% -28.88%
Floater -31.57% -61.61%
OpRet -1.46% -7.06%
SplitShare -12.42% -21.67%
Interest -11.59% -29.33%
PerpetualPremium N/A N/A
PerpetualDiscount -13.34% -21.66%
FixedReset -8.88% N/A
Funds (see below for calculations)
CPD -11.10% -19.90%
DPS.UN -12.95% -24.18%
Index
BMO-CM 50 -10.70% -20.11%

Claymore has published NAV and distribution data for its exchange traded fund (CPD) and I have derived the following table:

CPD Return, 1- & 3-month, to November, 2008
Date NAV Distribution Return for Sub-Period Monthly Return
August 29, 2008 16.91      
Sept 25 16.41 0.2135 -1.69% -2.89%
Sept 30 16.21   -1.22%
October 31 15.04 0.00   -7.22%
November 28, 2008 13.37 0.00   -11.10%
Quarterly Return -19.90%

The DPS.UN NAV for November 26 has been published so we may calculate the November returns (approximately!) for this closed end fund:

DPS.UN NAV Return, November-ish 2008
Date NAV Distribution Return for period
Estimated October Ending Stub +1.42%
October 29, 2008 16.96    
November 26, 2008 14.53   -14.33%
Estimated November Ending Stub +3.80%
Estimated November Return -12.95%
CPD had a NAV of $14.83 on October 29 and $15.04 on October 31. The estimated October end of month stub period return for CPD was therefore +1.42%, which is subtracted from the DPS.UN period return to estimate a return for the period.
CPD had a NAV of $12.88 on November 26 and $13.37 on November 28. The estimated November month-end stub period return for CPD was therefore +3.80%, which is added to the DPS.UN period return to estimate a return for the period.
The October return for DPS.UN’s NAV is therefore the product of three period returns, -1.42%, -14.33% & +3.08%, to arrive at an estimate for the calendar month of -12.95%

Now, to see the DPS.UN quarterly NAV approximate return, we refer to the calculations for September and October:

DPS.UN NAV Returns, three-month-ish to end-October-ish, 2008
September-ish -3.70%
October-ish -9.56%
November-ish -12.95%
Three-months-ish -24.18%

Best & Worst Performers: November 2008

November 29th, 2008

These are total returns, with dividends presumed to have been reinvested at the bid price on the ex-date. The list has been restricted to issues in the HIMIPref™ indices.

November, 2008
Issue Index DBRS Rating Monthly Performance Notes (“Now” means “November 28”)
BAM.PR.K Floater Pfd-2(low) -35.0649% Was also the worst performer in September and second worst in October – it has been hit not just by the general downdraft in BAM issues, but by expectations of continuing drops in prime. Is it any wonder it is starting to attract interest? Worthy of note is the fact that the BAM floaters are trading through the BPP floaters; similar terms, issued by a subsidiary with an even higher proportion of commercial property exposure, lower rating, extremely illiquid … and have been trading through them for months.
BAM.PR.B Floater Pfd-2(low) -30.8081% Also a poor performer in September and October.
BAM.PR.J OpRet Pfd-2(low) -30.1646% Now with a pre-tax bid-YTW of 15.43% based on a bid of 13.15 and a softMaturity 2018-3-30 at 25.00.
BNA.PR.C SplitShare Pfd-2(low) -25.9396% Asset coverage of 1.8+:1 based on BAM.A at 19.09 and 2.4 BAM.A per unit. Now with a pre-tax bid-YTW of 18.61% based on a bid of 9.10 and a hardMaturity 2019-1-10 at 25.00.
FFN.PR.A SplitShare Pfd-2(low) -25.4771% Asset coverage of 1.4+:1 as of November 14 according to the company. Now with a pre-tax bid-YTW of 17.40% based on a bid of 5.63 and a hardMaturity 2014-12-1 at 10.00. XFN may be used as a proxy (albeit not a terribly good one) for the holdings and is down 7.2% since Nov. 14, so estimate the month-end asset coverage as $13.00. Given that the ask price of the FFN capital units was 4.10 at month-end, this implies a retraction price of $8.43 … although retractions are tricky with this issue in this environment because the company requires ten notice days prior to the month-end retraction valuation date. Still, it’s tempting!
WFS.PR.A SplitShare Pfd-2(low) -0.0971% Asset coverage of 1.1+:1 as of November 20 according to Mulvihill. The company announced an issuer bid and is under credit review negative. Now with a pre-tax bid-YTW of 16.59% based on a bid of 7.80 and a hardMaturity 2011-6-30 at 10.00. Estimated retraction price of 8.54 using NAV of 11.27 and Capital Units of 2.37.
TD.PR.N OpRet Pfd-1 +1.2500% Now with a pre-tax bid-YTW of 4.60% based on a bid of 25.11 and a softMaturity 2014-1-30 at 25.00.
IGM.PR.A OpRet Pfd-2(high) +1.4289% Now with a pre-tax bid-YTW of 5.56% based on a bid of 25.10 and a softMaturity 2013-6-29 at 25.00.
TD.PR.M OpRet Pfd-1 +3.4666% Now with a pre-tax bid-YTW of 4.47% based on a bid of 25.37 and a softMaturity 2013-10-30 at 25.00.
GWO.PR.E OpRet Pfd-1(low) +3.6653% Now with a pre-tax bid-YTW of 4.85% based on a bid of 24.75 and a softMaturity 2014-3-30 at 25.00.

Just as in August 2007, BAM issues are over-represented in the poor performers’ list … and I am just as unable to find a convincing rationale for this.

November 28, 2008

November 29th, 2008

Chaos and pandemonium today. Perhaps some investors are enthused about the proposed bank stake legislation?

Another piece of legislation made quaint by the financial crisis also forced Mr. Flaherty to risk raising the spectre of a public bailout of Canadian banks by acknowledging the government doesn’t currently have the power to buy shares in financial institutions – something governments in the U.S. and Europe did, to the tune of hundreds of billions this year, to keep their banks from failing.

The new Fed Balance sheet shows a slight shrinkage, with a decline in liabilities to depositors of all stripes balanced by a decline in foreign currency assets. Hmmm … Bloomberg highlights the continued increase in commercial paper holdings.

Sorry folks – no words of wisdom today. Just be grateful the month is over, that’s my advice.

Note that these indices are experimental; the absolute and relative daily values are expected to change in the final version. In this version, index values are based at 1,000.0 on 2006-6-30.
The Fixed-Reset index was added effective 2008-9-5 at that day’s closing value of 1,119.4 for the Fixed-Floater index.
Index Mean Current Yield (at bid) Mean YTW Mean Average Trading Value Mean Mod Dur (YTW) Issues Day’s Perf. Index Value
Ratchet N/A N/A N/A N/A 0 N/A N/A
Fixed-Floater 6.65% 6.97% 76,605 13.69 6 +2.6042% 791.9
Floater 10.11% 10.41% 59,282 9.11 2 +4.7746% 350.0
Op. Retract 5.50% 6.81% 138,568 4.17 15 +0.0669% 980.0
Split-Share 7.58% 15.82% 69,411 3.68 12 +1.8318% 816.9
Interest Bearing 9.15% 19.41% 58,730 2.99 3 +2.0262% 798.4
Perpetual-Premium N/A N/A N/A N/A N/A N/A N/A
Perpetual-Discount 7.99% 8.11% 190,698 11.33 71 +4.1904% 690.2
Fixed-Reset 6.11% 5.76% 1,150,302 14.04 12 +0.1987% 976.7
Major Price Changes
Issue Index Change Notes
HSB.PR.D PerpetualDiscount +6.1211% Now with a pre-tax bid-YTW of 8.03% based on a bid of 15.95 and a limitMaturity. Closing quote 15.95-98, 6×1. Day’s range of 15.00-98.
RY.PR.E PerpetualDiscount +6.2670% Now with a pre-tax bid-YTW of 7.29% based on a bid of 15.60 and a limitMaturity. Closing quote 15.60-79, 1×4. Day’s range of 14.76-15.89.
BMO.PR.K PerpetualDiscount +6.3492% Now with a pre-tax bid-YTW of 7.92% based on a bid of 16.75 and a limitMaturity. Closing quote 16.75-24, 10×12. Day’s range of 15.45-17.25.
CM.PR.G PerpetualDiscount +6.3884% Now with a pre-tax bid-YTW of 8.17% based on a bid of 16.82 and a limitMaturity. Closing quote 16.82-39, 9X14. Day’s range of 15.62-17.48.
TD.PR.Q PerpetualDiscount +6.4000% Now with a pre-tax bid-YTW of 7.6377% based on a bid of 18.62 and a limitMaturity. Closing quote 18.62-26, 5×3. Day’s range of 17.51-19.55 (!).
PWF.PR.E PerpetualDiscount +6.5246% Now with a pre-tax bid-YTW of 8.75% based on a bid of 16.00 and a limitMaturity. Closing quote 16.00-20, 7×4. Day’s range of 15.08-16.20.
BNS.PR.J PerpetualDiscount +6.5432% Now with a pre-tax bid-YTW of 7.73% based on a bid of 17.26 and a limitMaturity. Closing quote 17.26-50, 7×10. Day’s range of 16.05-17.59.
RY.PR.C PerpetualDiscount +6.5912% Now with a pre-tax bid-YTW of 7.26% based on a bid of 16.01 and a limitMaturity. Closing quote 16.01-70, 3×20. Day’s range of 15.15-16.45.
RY.PR.F PerpetualDiscount +6.9607% Now with a pre-tax bid-YTW of 7.24% based on a bid of 15.52 and a limitMaturity. Closing quote 15.52-90, 3×4. Day’s range of 14.60-15.94.
CM.PR.P PerpetualDiscount +7.3671% Now with a pre-tax bid-YTW of 8.35% based on a bid of 16.76 and a limitMaturity. Closing quote 16.76-25, 3×8. Day’s range of 15.65-17.00.
SLF.PR.E PerpetualDiscount +7.5099% Now with a pre-tax bid-YTW of 8.29% based on a bid of 13.60 and a limitMaturity. Closing quote 13.60-65, 3×8. Day’s range of 12.05-13.65.
PWF.PR.I PerpetualDiscount +7.5758% Now with a pre-tax bid-YTW of 8.60% based on a bid of 17.75 and a limitMaturity. Closing quote 17.75-90, 30×8. Day’s range of 16.40-17.75.
GWO.PR.G PerpetualDiscount +7.8614% Now with a pre-tax bid-YTW of 8.05% based on a bid of 16.19 and a limitMaturity. Closing quote 16.19-30, 4×4. Day’s range of 15.00-16.39.
CM.PR.H PerpetualDiscount +7.9100% Now with a pre-tax bid-YTW of 8.21% based on a bid of 14.87 and a limitMaturity. Closing quote 14.87-98, 5×5. Day’s range of 13.57-14.99.
CM.PR.J PerpetualDiscount +7.9414% Now with a pre-tax bid-YTW of 8.18% based on a bid of 14.00 and a limitMaturity. Closing quote 14.00-25, 2×5. Day’s range of 13.17-14.25.
POW.PR.A PerpetualDiscount +7.9843% Now with a pre-tax bid-YTW of 8.67% based on a bid of 16.50 and a limitMaturity. Closing quote 16.50-75, 4×22. Day’s range of 15.84-50.
PWF.PR.L PerpetualDiscount +8.0000% Now with a pre-tax bid-YTW of 8.14% based on a bid of 15.93 and a limitMaturity. Closing quote 15.93-00, 1×20. Day’s range of 15.00-16.20.
BNA.PR.B SplitShare +8.0028% Asset coverage of 1.8+:1 based on BAM.A at 19.09 and 2.4 BAM.A per unit. Now with a pre-tax bid-YTW of 15.25 based on a bid of 15.25 and a hardMaturity 2016-3-25 at 25.00. Closing quote of 15.25-00, 7×4. One trade, 100 shares, at 16.00.
PWF.PR.F PerpetualDiscount +8.4746% Now with a pre-tax bid-YTW of 8.34% based on a bid of 16.00 and a limitMaturity. Closing quote 16.00-17.00, 1×4. Day’s range of 15.00-16.50.
MFC.PR.C PerpetualDiscount +8.4871% Now with a pre-tax bid-YTW of 7.69% based on a bid of 14.70 and a limitMaturity. Closing quote 14.70-15.79 (!), 1×3. Day’s range of 13.85-15.98 (!).
ELF.PR.F PerpetualDiscount +8.7705% Now with a pre-tax bid-YTW of 10.23% based on a bid of 13.27 and a limitMaturity. Closing quote 13.27-74, 17×10. Day’s range of 12.40-27.
ELF.PR.G PerpetualDiscount +8.7783% Now with a pre-tax bid-YTW of 10.12% based on a bid of 12.02 and a limitMaturity. Closing quote 12.02-13.15 (!) 1×5. Day’s range of 11.15-12.50.
MFC.PR.B PerpetualDiscount +9.5306% Now with a pre-tax bid-YTW of 7.59% based on a bid of 15.40 and a limitMaturity. Closing quote 15.40-00, 1×5. Day’s range of 14.00-15.45.

There were sixty-eight index-included $25-pv-equivalent issues trading over 10,000 shares today. Sorry there’s no table!