Archive for January, 2012

UST.PR.A Refunded by UST.PR.B

Tuesday, January 3rd, 2012

On November 17, First Asset Management announced:

that at an adjourned special meeting of the holders of Capital Units of the Fund held today, Capital Unitholders approved (i) a five year extension of the Fund’s termination date from December 31, 2011 to December 31, 2016, and (ii) a special retraction right to enable Capital Unitholders who do not wish to extend their investment in the Fund to retract their Capital Units prior to December 31, 2011 on the same terms that would have applied had the Fund redeemed all of the Capital Units as originally contemplated on the scheduled termination date of December 31, 2011.

Holders of the Fund’s Preferred Securities do not need to take any action. The Preferred Securities will be repaid on the same terms as originally contemplated by the trust indenture. In particular, each holder of a Preferred Security on December 31, 2011 will be paid an amount equal to the Repayment Price, being the original subscription price of $10 per Preferred Security together with any accrued and unpaid interest thereon. Payment is expected to be made on or about January 3, 2012. The Preferred Securities will be delisted from the TSX as at the close of business on Friday, December 30, 2011.

On December 19, they announced:

that it has completed its offering of Class B Preferred Securities. The Fund issued 1,203,576 Class B Preferred Securities for gross proceeds of approximately $12 million. The Class B Preferred Securities are listed on the Toronto Stock Exchange (“TSX”) under the symbol UST.PR.B. The Class B Preferred Securities have been rated Pfd-2 (low) by DBRS Limited.

DBRS has confirmed the Pfd-2(low) rating:

Dividends received on the Portfolio will be used by the Fund to make quarterly fixed cumulative distributions of $0.13125 per Class B Preferred Security to yield 5.25% annually. Based on the current dividend yields on the underlying portfolio entities, the initial dividend coverage ratio (net of expenses) is approximately 1.58 times. As a result, currently the Class B Preferred Security distributions (Interest Amount) are funded entirely from the dividends and distributions received on the securities in the Portfolio. Holders of the Capital Units are expected to receive all excess dividend income after the Class B Preferred Security distributions and other expenses of the Fund have been paid. The initial downside protection available to holders of the Class B Preferred Securities is approximately 56.4%.

The Pfd-2 (low) rating of the Class B Preferred Securities is based primarily on the downside protection and dividend coverage available, as well as on the measures in place to protect the distributions to and repayment of the Class B Preferred Securities (i.e., the Class B Preferred Securities Test, which does not permit any distributions to the Capital Unit holders if the NAV of the Portfolio is less than 1.5 times the outstanding principal amount for the Class B Preferred Securities).

The main constraints to the rating are the following:

(1) The downside protection available to holders of the Class B Preferred Securities is dependent on the value of the shares in the Fund, which are determined by supply and demand factors for utility issuers

(2) The concentration of the entire Portfolio in the utility and energy sector.

(3) The weighted-average yield from the underlying Portfolio holdings could change from time to time, which could result in reductions in interest coverage.

UST.PR.B will not be tracked by HIMIPref™ as it is too small.

MAPF Performance: December 2011

Monday, January 2nd, 2012

The fund probably underperformed in December, although comparators are not yet available.

The fund’s Net Asset Value per Unit as of the close December 30 was $10.0793 after distribution of $0.162247 dividends and $0.299965 capital gains.

Returns to December 30, 2011
Period MAPF Index CPD
according to
Claymore
One Month +0.87% +1.48% +1.35%
Three Months +2.63% +2.50% +2.29%
One Year +1.78% +7.80% +5.23%
Two Years (annualized) +8.80% +8.95% N/A
Three Years (annualized) +25.33% +15.38% +12.29%
Four Years (annualized) +17.29% +6.44%  
Five Years (annualized) +13.24% +3.79%  
Six Years (annualized) +12.15% +3.87%  
Seven Years (annualized) +11.24% +3.87%  
Eight Years (annualized) +11.51% +4.13%  
Nine Years (annualized) +13.77% +4.48%  
Ten Years (annualized) +12.44% +4.47%  
The Index is the BMO-CM “50”
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two-year returns.
Figures for Omega Preferred Equity (which are after all fees and expenses) for 1-, 3- and 12-months are +1.13%, +2.19% and +5.55%, respectively, according to Morningstar after all fees & expenses. Three year performance is +13.35%.
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are +1.04%, +1.91% and +3.43% respectively, according to Morningstar
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +1.22%, +1.80% & +4.66%, respectively
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +1.61%, +2.57% & +6.36%, respectively.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

My assumption that the fund underperformed in December is based on the performance of the S&P/TSX Preferred Share Index (TXPR) Total Return Index, for which preliminary figures show a return of +1.37% for the month (although the quarter was OK, with the fund gaining 2.63%, vs. +2.35% for TXPR). However, this return is based on the closing price, not the closing bid, and these figures were significantly different this year.

Closing Prices vs. Last Bid for Some Preferred Share Positions Held by MAPF
Ticker Proportion of MAPF Holdings Last Bid Closing Price
BNA.PR.C 9.9% 21.98 22.10
GWO.PR.H 9.3% 23.70 23.92
MFC.PR.C 8.5% 21.66 21.74
GWO.PR.I 8.5% 22.55 22.56
SLF.PR.D 7.8% 20.81 20.85

In all, the difference in valuation for the whole fund is about $25,000, or about 0.5% of fund value.

Naturally, this is not a full explanation – ideally, we would know what the difference was at November month-end and compare the two differences. I will say, however, that in the course of valuing the fund I was surprised at the size of the discrepency, which is a number I usually just glance at and discard, since it has no real meaning.

Fund returns in December were dragged down by poor performance in low-coupon DeemedRetractibles. SLF, in particular, has been afflicted in recent months by relatively poor financial results and bouts of selling (see Who’s Selling all the SLF Preferreds? and Moody’s puts SLF on Review-Negative) and has not yet shown significant signs of recovery.

SLF issues may be compared with PWF and GWO:


Click for Big

Click for Big

Now, I certainly agree that GWO is a better credit than SLF and deserves a little bit of premium pricing – but the current situation goes far beyond what I consider reasonable. What is also very interesting is the observation that the market is sharply differentiating between SLF and GWO, but not between GWO and its unregulated parent, PWF.

The import of the above charts becomes more clear when we examine the December performance for the same issues:


Click for Big

While the SLF issues did fairly well when compared against other insurance and insurance-related Straight Perpetuals, there was a clear bias towards higher returns for the higher coupon issues – and the fund is concentrated in the low-coupon issues.

Further, I consider the comparison between SLF and WN to be absolutely fascinating:

SLF vs WN
Straight Perpetuals
2011-12-30
Ticker Dividend Bid Current
Yield
SLF.PR.A 1.1875 22.07 5.38%
SLF.PR.B 1.20 22.20 5.41%
SLF.PR.C 1.1125 20.81 5.35%
SLF.PR.D 1.1125 20.81 5.35%
SLF.PR.E 1.125 21.04 5.35%
WN.PR.A 1.45 25.46 5.70%
WN.PR.C 1.30 25.01 5.20%
WN.PR.D 1.30 24.95 5.21%
WN.PR.E 1.1875 23.93 4.96%

Aside from the outlier WN.PR.A, which is currently redeemable at 25.00, it is clear that the WN issues are trading at lower Current Yields than the SLF issues (there’s minimal jiggery-pokery regarding the next dividend; the SLF issues go ex-dividend on about February 21, while WN.PR.A is at the end of February and the other WN issues go ex in mid-March).

In order to rationalize the relationship between the Current Yields we are asked to believe:

  • That the additional credit quality of SLF is worthless
    • It is possible, of course, to argue that WN is actually a better credit than SLF, or that the scarcity value of a non-financial preferred outweighs the difference in credit. I have not yet heard these arguments being made
  • The option value of the issuer’s call is worthless
    • This can be phrased as ‘The potential capital gain for the SLF issues prior to a call, relative to that of the WN issues, is worthless’
  • The potential of a regulatory inspired call for the SLF issues is worthless
    • the SLF issues are currently Tier 1 Capital at the holding company level, but do not have an NVCC clause

All in all, this is a good indication of what I don’t understand about what the market has been doing this year and a big factor in the fund’s underperformance.

Another factor, for the year and for December, has been the performance of the YLO issues. These performed poorly in December and reduced the fund’s return for the month by about 36bp. I continue to be surprised at just how poorly these issues are surprising: I will certainly agree that YLO was never the best of all possible credits, and will also agree that their financial position has deteriorated over the year – but the company remains significantly profitable (on an operating basis) and cash-flow positive; but the preferreds are trading as if they are on the steps of bankruptcy court.

According to me, the worst-case realistic scenario for YLO is not bankruptcy court, but a reorganization in which the bond holders take over the company. This will be bad news for the common shareholders, and for holders of the two issues which can be converted by the company into common (YLO.PR.A and YLO.PR.B), but the prospects for the two FixedResets (YLO.PR.C and YLO.PR.D) are much less clear even given further financial deterioration and angry bondholders.

Sometimes everything works … sometimes the trading works, but sectoral shifts overwhelm the increment … sometimes nothing works – and in 2011 circumstances were closer to the third possibility than they have generally been in the past. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’. There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in recent issues of PrefLetter that market pricing for FixedResets is demonstrably stupid and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31, in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to December, 2011, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized.

Significant positions were held in DeemedRetractible and FixedReset issues on December 30; all of the former and most of the latter currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31. This presents another complication in the calculation of sustainable yield. The fund also holds a position in SplitShare issues (mainly BNA.PR.C) and an OperatingRetractible Scrap (YLO.PR.B) which also have their yields calculated with the expectation of a maturity at par, a somewhat dubious assumption in the latter case.

However, if the entire portfolio except for the PerpetualDiscounts were to be sold and reinvested in these issues, the yield of the portfolio would be the 5.69% shown in the MAPF Portfolio Composition: December 2011 analysis (which is greater than the 5.12% index yield on November 30). Given such reinvestment, the sustainable yield would be ($10.0793 + 0.162247) * 0.0569 = $0.5827 (note the adjustment for the dividend distribution, which makes the figure more comparable to November’s), down somewhat from the $10.4511 * 0.0579 / 1.0298 = 0.5876 (note the adjustment for capital gains reinvestment) reported for November.

Still, I am pleased that although the market value of the portfolio has not kept up with expectations, the sustainable income per unit (adjusted for capital gains) did increase by $0.02 over the year … do that often enough and eventually market value will reflect the underlying performance!

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance is due to constant exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

MAPF Portfolio Composition: December, 2011

Monday, January 2nd, 2012

Turnover remained low in December, at about 4%.

Sectoral distribution of the MAPF portfolio on December 30 was as follows:

MAPF Sectoral Analysis 2011-12-30
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 9.8% (0) 6.61% 5.90
Interest Rearing 0% N/A N/A
PerpetualPremium 0.0% (0) N/A N/A
PerpetualDiscount 7.9% (-1.2) 5.69% 14.40
Fixed-Reset 13.1% (+1.2) 2.77% 2.71
Deemed-Retractible 56.1% (-3.0) 6.13% 7.81
Scraps (Various) 10.0% (+0.3) 7.27% (see note) 9.22 (see note)
Cash +3.1% (+2.7) 0.00% 0.00
Total 100% 5.63% 7.39
Yields for the YLO preferreds have been set at 10% for calculation purposes, and their durations at 5.00. The extraordinarily low price of these issues has resulted in extremely high calculated yields; I feel that substitution of these values results in a more prudent total indication.
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from November month-end. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31, in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

The increase in cash is due to client subscriptions for year end which have not yet been invested.

Credit distribution is:

MAPF Credit Analysis 2011-12-30
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 46.8% (-0.6)
Pfd-2(high) 21.5% (-1.1)
Pfd-2 0 (0)
Pfd-2(low) 18.7% (-1.3)
Pfd-3(high) 3.1% (+0.4)
Pfd-3 3.0% (+1.0)
Pfd-4 2.3% (-0.2)
Pfd-4(low) 1.7% (-0.8)
Cash +3.1% (+2.7)
Totals will not add precisely due to rounding. Bracketted figures represent change from November month-end.
A position held in ELF preferreds has been assigned to Pfd-2(low)
A position held in CSE preferreds has been assigned to Pfd-3

Liquidity Distribution is:

MAPF Liquidity Analysis 2011-12-30
Average Daily Trading Weighting
<$50,000 2.4% (-2.9)
$50,000 – $100,000 29.0% (+9.5)
$100,000 – $200,000 26.0% (-3.0)
$200,000 – $300,000 37.1% (-4.7)
>$300,000 2.3% (-1.7)
Cash +3.1% (+2.7)
Totals will not add precisely due to rounding. Bracketted figures represent change from November month-end.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) or those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) as of August 31, 2011, and published in the October, 2011, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a higher
  • MAPF Yield is higher
  • Weightings in
    • MAPF is much more exposed to DeemedRetractibles
    • MAPF is much less exposed to Operating Retractibles
    • MAPF is much more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF weighting in FixedResets is much lower

100,100 Spam Comments Deleted from PrefBlog

Monday, January 2nd, 2012

One of the great curses of internet blogs is spam comments.

On PrefBlog, I have an ‘open comment’ policy – you have to sign in, but comments are posted immediately (they are not held for approval). If anybody wants to comment, I say, then what’s the big deal?

Many dubious characters take advantage of this and post links to their malware sites, scraper sites, ad-sites, you name it. There are various ‘bulk pinging’ sites on the net that makes this easy for script-kiddies. It’s annoying and if there’s too much spam on the site then Google et al. will assume that the site itself is spam – not something I want for PrefBlog.

So my blog software allows for the automatic checking of posted comments, blacklisting some and holding others for moderation, depending on whether it matches anything in a specified list of keywords. One of my daily tasks is to clean out the comments and update my keyword lists.

And today I reached a milestone: over 100,000 spam comments have been posted since PrefBlog began publishing. And today I’ve greatly reduced the size of the database by permanently deleting all comments marked as spam.

Other statistics of interest: 4,302 posts in 32 categories; 6,833 approved comments (mostly trackbacks, in which one post refers to another and leaves a track-back comment. I like this feature).