Performance Highlights |
Issue |
Index |
Change |
Notes |
BAM.PR.B |
Floater |
-2.30 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 13.40
Evaluated at bid price : 13.40
Bid-YTW : 5.16 % |
TD.PF.J |
FixedReset Disc |
-1.45 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.49
Evaluated at bid price : 21.76
Bid-YTW : 5.46 % |
IFC.PR.F |
Deemed-Retractible |
-1.40 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.10
Bid-YTW : 7.70 % |
PWF.PR.F |
Perpetual-Discount |
-1.04 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.67
Evaluated at bid price : 21.92
Bid-YTW : 6.07 % |
BAM.PR.C |
Floater |
-1.01 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 13.41
Evaluated at bid price : 13.41
Bid-YTW : 5.16 % |
GWO.PR.G |
Deemed-Retractible |
1.00 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.20
Bid-YTW : 7.51 % |
SLF.PR.H |
FixedReset Ins Non |
1.03 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 18.69
Bid-YTW : 8.96 % |
MFC.PR.L |
FixedReset Ins Non |
1.04 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 18.50
Bid-YTW : 9.94 % |
MFC.PR.M |
FixedReset Ins Non |
1.05 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.20
Bid-YTW : 9.38 % |
W.PR.K |
FixedReset Prem |
1.08 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-01-15
Maturity Price : 25.00
Evaluated at bid price : 25.30
Bid-YTW : 5.10 % |
BAM.PR.T |
FixedReset Disc |
1.10 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 16.99
Evaluated at bid price : 16.99
Bid-YTW : 6.12 % |
BAM.PR.M |
Perpetual-Discount |
1.11 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.52
Evaluated at bid price : 19.52
Bid-YTW : 6.11 % |
SLF.PR.B |
Deemed-Retractible |
1.12 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 20.80
Bid-YTW : 8.35 % |
BNS.PR.G |
FixedReset Prem |
1.12 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-07-25
Maturity Price : 25.00
Evaluated at bid price : 26.20
Bid-YTW : 3.87 % |
TD.PF.G |
FixedReset Prem |
1.12 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-04-30
Maturity Price : 25.00
Evaluated at bid price : 26.09
Bid-YTW : 3.86 % |
EML.PR.A |
FixedReset Ins Non |
1.14 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-04-17
Maturity Price : 25.00
Evaluated at bid price : 25.84
Bid-YTW : 4.65 % |
PVS.PR.D |
SplitShare |
1.19 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2021-10-08
Maturity Price : 25.00
Evaluated at bid price : 24.75
Bid-YTW : 4.94 % |
GWO.PR.M |
Deemed-Retractible |
1.20 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2019-03-31
Maturity Price : 25.00
Evaluated at bid price : 25.25
Bid-YTW : 1.44 % |
SLF.PR.E |
Deemed-Retractible |
1.23 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.71
Bid-YTW : 9.08 % |
BMO.PR.Q |
FixedReset Bank Non |
1.27 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.41
Bid-YTW : 5.71 % |
BIP.PR.A |
FixedReset Disc |
1.27 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.86
Evaluated at bid price : 19.86
Bid-YTW : 6.91 % |
CU.PR.F |
Perpetual-Discount |
1.28 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.85
Evaluated at bid price : 19.85
Bid-YTW : 5.72 % |
MFC.PR.J |
FixedReset Ins Non |
1.28 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 21.38
Bid-YTW : 7.63 % |
BAM.PF.J |
FixedReset Disc |
1.28 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 23.06
Evaluated at bid price : 24.51
Bid-YTW : 5.05 % |
TD.PF.A |
FixedReset Disc |
1.32 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.97
Evaluated at bid price : 19.97
Bid-YTW : 5.36 % |
TRP.PR.K |
FixedReset Disc |
1.38 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2022-05-31
Maturity Price : 25.00
Evaluated at bid price : 24.96
Bid-YTW : 5.03 % |
TRP.PR.B |
FixedReset Disc |
1.42 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 13.60
Evaluated at bid price : 13.60
Bid-YTW : 5.87 % |
TD.PF.E |
FixedReset Disc |
1.43 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.64
Evaluated at bid price : 22.06
Bid-YTW : 5.42 % |
BMO.PR.B |
FixedReset Prem |
1.53 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2022-02-25
Maturity Price : 25.00
Evaluated at bid price : 25.90
Bid-YTW : 3.75 % |
BAM.PF.H |
FixedReset Prem |
1.54 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2020-12-31
Maturity Price : 25.00
Evaluated at bid price : 25.61
Bid-YTW : 3.65 % |
RY.PR.M |
FixedReset Disc |
1.57 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.70
Evaluated at bid price : 20.70
Bid-YTW : 5.50 % |
BAM.PF.I |
FixedReset Disc |
1.64 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2022-03-31
Maturity Price : 25.00
Evaluated at bid price : 25.15
Bid-YTW : 4.55 % |
VNR.PR.A |
FixedReset Disc |
1.66 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.45
Evaluated at bid price : 21.45
Bid-YTW : 5.65 % |
SLF.PR.I |
FixedReset Ins Non |
1.70 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 20.37
Bid-YTW : 8.14 % |
BIP.PR.D |
FixedReset Disc |
1.76 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.46
Evaluated at bid price : 23.10
Bid-YTW : 6.08 % |
PWF.PR.T |
FixedReset Disc |
1.78 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.58
Evaluated at bid price : 20.58
Bid-YTW : 5.38 % |
RY.PR.H |
FixedReset Disc |
1.85 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 5.27 % |
NA.PR.E |
FixedReset Disc |
1.88 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.02
Evaluated at bid price : 20.02
Bid-YTW : 5.80 % |
MFC.PR.K |
FixedReset Ins Non |
1.90 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 20.35
Bid-YTW : 8.16 % |
CU.PR.C |
FixedReset Disc |
1.92 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 18.04
Evaluated at bid price : 18.04
Bid-YTW : 5.87 % |
NA.PR.W |
FixedReset Disc |
1.92 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 18.55
Evaluated at bid price : 18.55
Bid-YTW : 5.77 % |
EMA.PR.H |
FixedReset Disc |
1.94 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 23.06
Evaluated at bid price : 24.65
Bid-YTW : 4.93 % |
NA.PR.G |
FixedReset Disc |
1.98 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.73
Evaluated at bid price : 22.13
Bid-YTW : 5.49 % |
PWF.PR.P |
FixedReset Disc |
1.99 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 15.41
Evaluated at bid price : 15.41
Bid-YTW : 5.65 % |
BMO.PR.D |
FixedReset Disc |
1.99 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.38
Evaluated at bid price : 23.03
Bid-YTW : 5.45 % |
CM.PR.Q |
FixedReset Disc |
2.01 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.33
Evaluated at bid price : 21.33
Bid-YTW : 5.54 % |
RY.PR.J |
FixedReset Disc |
2.05 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.41
Evaluated at bid price : 21.41
Bid-YTW : 5.48 % |
MFC.PR.Q |
FixedReset Ins Non |
2.12 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 20.68
Bid-YTW : 8.35 % |
MFC.PR.R |
FixedReset Ins Non |
2.17 % |
YTW SCENARIO
Maturity Type : Call
Maturity Date : 2022-03-19
Maturity Price : 25.00
Evaluated at bid price : 24.95
Bid-YTW : 4.92 % |
BMO.PR.C |
FixedReset Disc |
2.19 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 23.03
Evaluated at bid price : 24.25
Bid-YTW : 5.31 % |
NA.PR.C |
FixedReset Disc |
2.22 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.35
Evaluated at bid price : 23.00
Bid-YTW : 5.69 % |
TD.PF.D |
FixedReset Disc |
2.26 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.42
Evaluated at bid price : 21.75
Bid-YTW : 5.43 % |
BAM.PF.E |
FixedReset Disc |
2.30 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 18.66
Evaluated at bid price : 18.66
Bid-YTW : 6.11 % |
TRP.PR.H |
FloatingReset |
2.31 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 13.30
Evaluated at bid price : 13.30
Bid-YTW : 5.49 % |
TRP.PR.D |
FixedReset Disc |
2.36 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 18.25
Evaluated at bid price : 18.25
Bid-YTW : 6.09 % |
MFC.PR.F |
FixedReset Ins Non |
2.44 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 15.10
Bid-YTW : 12.23 % |
HSE.PR.E |
FixedReset Disc |
2.51 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.45
Evaluated at bid price : 20.45
Bid-YTW : 6.72 % |
RY.PR.Z |
FixedReset Disc |
2.60 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.50
Evaluated at bid price : 20.50
Bid-YTW : 5.18 % |
BAM.PR.R |
FixedReset Disc |
2.61 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 17.05
Evaluated at bid price : 17.05
Bid-YTW : 6.04 % |
IFC.PR.A |
FixedReset Ins Non |
2.68 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 17.51
Bid-YTW : 10.19 % |
TD.PF.B |
FixedReset Disc |
2.71 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.12
Evaluated at bid price : 20.12
Bid-YTW : 5.36 % |
BMO.PR.T |
FixedReset Disc |
2.75 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.83
Evaluated at bid price : 19.83
Bid-YTW : 5.38 % |
CM.PR.P |
FixedReset Disc |
2.76 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 5.41 % |
TRP.PR.C |
FixedReset Disc |
2.78 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 14.43
Evaluated at bid price : 14.43
Bid-YTW : 5.93 % |
BMO.PR.Y |
FixedReset Disc |
2.81 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.89
Evaluated at bid price : 20.89
Bid-YTW : 5.59 % |
EMA.PR.F |
FixedReset Disc |
2.81 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.04
Evaluated at bid price : 19.04
Bid-YTW : 6.12 % |
TD.PF.K |
FixedReset Disc |
2.82 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.03
Evaluated at bid price : 22.57
Bid-YTW : 5.22 % |
BMO.PR.W |
FixedReset Disc |
2.83 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.01
Evaluated at bid price : 20.01
Bid-YTW : 5.30 % |
IFC.PR.G |
FixedReset Ins Non |
2.88 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 21.35
Bid-YTW : 7.86 % |
TD.PF.C |
FixedReset Disc |
3.09 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.01
Evaluated at bid price : 20.01
Bid-YTW : 5.34 % |
NA.PR.S |
FixedReset Disc |
3.27 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.60
Evaluated at bid price : 19.60
Bid-YTW : 5.67 % |
TRP.PR.G |
FixedReset Disc |
3.28 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.17
Evaluated at bid price : 20.17
Bid-YTW : 6.04 % |
CM.PR.O |
FixedReset Disc |
3.43 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.91
Evaluated at bid price : 19.91
Bid-YTW : 5.48 % |
HSE.PR.A |
FixedReset Disc |
3.51 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 13.85
Evaluated at bid price : 13.85
Bid-YTW : 6.42 % |
BAM.PF.F |
FixedReset Disc |
3.58 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.02
Evaluated at bid price : 20.02
Bid-YTW : 6.08 % |
BAM.PF.D |
Perpetual-Discount |
3.62 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.50
Evaluated at bid price : 20.50
Bid-YTW : 6.00 % |
IAG.PR.G |
FixedReset Ins Non |
3.63 % |
YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 21.15
Bid-YTW : 7.37 % |
BMO.PR.S |
FixedReset Disc |
3.68 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.31
Evaluated at bid price : 20.31
Bid-YTW : 5.38 % |
TRP.PR.A |
FixedReset Disc |
3.77 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 6.00 % |
BMO.PR.E |
FixedReset Disc |
3.84 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.68
Evaluated at bid price : 23.78
Bid-YTW : 5.01 % |
CM.PR.S |
FixedReset Disc |
3.86 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.72
Evaluated at bid price : 20.72
Bid-YTW : 5.46 % |
BAM.PF.B |
FixedReset Disc |
3.91 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 19.22
Evaluated at bid price : 19.22
Bid-YTW : 6.05 % |
TRP.PR.E |
FixedReset Disc |
3.95 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 6.00 % |
BIP.PR.E |
FixedReset Disc |
4.00 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.76
Evaluated at bid price : 22.12
Bid-YTW : 5.65 % |
EIT.PR.B |
SplitShare |
4.02 % |
YTW SCENARIO
Maturity Type : Soft Maturity
Maturity Date : 2025-03-14
Maturity Price : 25.00
Evaluated at bid price : 24.30
Bid-YTW : 5.36 % |
BNS.PR.I |
FixedReset Disc |
4.20 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.68
Evaluated at bid price : 23.81
Bid-YTW : 4.80 % |
CM.PR.R |
FixedReset Disc |
4.48 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 23.00
Evaluated at bid price : 24.24
Bid-YTW : 5.33 % |
TD.PF.I |
FixedReset Disc |
4.54 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 22.49
Evaluated at bid price : 23.25
Bid-YTW : 5.29 % |
BAM.PR.X |
FixedReset Disc |
4.64 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 15.84
Evaluated at bid price : 15.84
Bid-YTW : 5.67 % |
BAM.PF.G |
FixedReset Disc |
4.72 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.40
Evaluated at bid price : 20.40
Bid-YTW : 5.92 % |
BAM.PF.A |
FixedReset Disc |
4.74 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.41
Evaluated at bid price : 21.68
Bid-YTW : 5.71 % |
HSE.PR.G |
FixedReset Disc |
5.22 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 20.55
Evaluated at bid price : 20.55
Bid-YTW : 6.64 % |
BAM.PR.Z |
FixedReset Disc |
6.93 % |
YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2048-12-13
Maturity Price : 21.05
Evaluated at bid price : 21.05
Bid-YTW : 5.84 % |
LBS.PR.A : Semi-Annual Report, 2018
December 16th, 2018Brompton’s Life & Banc Split Corp has released its Semi-Annual Report, 2018 in August.
Figures of interest are:
MER: “The MER per unit, excluding Preferred share distributions and issue costs (which were covered by the portfolio’s dividend income), was 0.93% for the first six months of 2018, down from 0.95% for 2017.”
Average Net Assets: We need this to calculate portfolio yield. The Total Assets of the fund at year end was $453.8-million, compared to $413.2-million on June 30, so call it an average of $433.5-million. Preferred share dividends of $5,271,068 were paid over the half year at 0.475 p.a. (boosted to 0.545 after the recent term extension), implying average units outstanding 22.2-million, at an average NAVPU of (20.06 + 18.62)/2 = 19.34, implies net assets of $429.3-million. Say the Average Net Assets are the average of the two estimates, $431.4-million.
Underlying Portfolio Yield: Income received of $8,114,588 divided by average net assets of $431.4-million, multiplied by two because it’s semiannual is 3.76%.
Income Coverage: Net investment income of $6,131,229 (before capital gains) divided by preferred share dividends of $5,271,068 is a very good 116%.
The income coverage calculated is fairly close to “The dividend coverage ratio was about 1.0x.” calculated by DBRS in November 2018.
Posted in Issue Comments | No Comments »