ENB: S&P says Outlook Negative; DBRS, Review-Developing; Moody’s, Outlook Negative

September 6th, 2023

S&P Global Ratings has announced:

  • On Sept. 5, 2023, Enbridge Inc. announced it entered into definitive agreements with Dominion Energy Inc. to acquire The East Ohio Gas Co. (EOG), Questar Gas Co., and Public Service Co. of North Carolina, Inc. (PSNC).
  • The aggregate purchase price of approximately US$14 billion consists of US$9.4 billion in cash consideration and US$4.6 billion of assumed debt. The company has also announced a C$4 billion underwritten equity offering to fund part of the cash consideration.
  • The acquisition creates North America’s largest natural gas utility platform and further enhances the company’s business risk profile. Based on our assumed funding plan, we forecast debt-to-EBITDA will be 4.9x in 2024.
  • S&P Global Ratings revised its outlook on Enbridge to negative from stable and affirmed its ratings on the company, including its ‘BBB+’ issuer credit rating.
  • The negative outlook reflects uncertainty about the nature and timing of the remainder of the financing plan and credit metrics, which leave limited cushion to the company’s downgrade trigger of at or above 5x debt to EBITDA.

S&P Global Ratings today took the rating actions listed above. We believe the addition of the regulated utilities enhances Enbridge’s business risk profile. The acquisition will increase the percentage of EBITDA from Enbridge’s regulated utilities to approximately 25%. Enbridge’s existing utility platform delivers service to about 15 million customers in Ontario and Quebec through 3.9 million residential, commercial, institutional, and industrial meter connections, and distributes more than 5.9 billion cubic feet per day of natural gas, based on 2022 figures. Combining EOG, Questar, and PSNC in this platform will add 3.0 million customers (EOG: 1.2 million; Questar: 1.2 million; PSNC: 600,000), totaling 6.9 million connections post transaction. These customers will be spread across five states and two provinces, further diversifying the company’s platform. We currently assess Enbridge’s business risk as excellent, based on the strong contractual framework that underpins the company’s liquids business and current regulated gas utility business. However, we believe the purchase of the utilities further strengthens its competitive positioning. Consequently, we have applied a positive comparable rating modifier.

Although we believe Enbridge has superior market access, funding plan execution risk remains in the short-to-medium term. The transaction consists of approximately US$14 billion that will be funded through cash consideration. Concurrent with its acquisition announcement, Enbridge also announced a C$4 billion underwritten equity offering. As a result, there is approximately US$6.5 billion to be funded before close in 2024. The company has indicated it will rely on a number of avenues to fund the remainder of the purchase price including noncore asset sales, hybrid capital, dividend reinvestment plan, at-the-market program, and debt. Although Enbridge has superior market access, given a significant portion of the cash consideration still requires funding, we believe that execution risk remains in the short-to-medium term.

Although historically we have considered financial metrics on a funds from operations (FFO)-to-debt basis, we believe that using debt to EBITDA to measure leverage better aligns the company with its peer group, which is primarily located in the U.S. and is evaluated on a debt-to-EBITDA basis. This is particularly the case, given the amount of revenue that Enbridge receives from its U.S. assets. Based on our assumed funding plan, we forecast debt to EBITDA will be 4.9x in 2024. Although the company has reiterated its commitment to debt to EBITDA of 4.5x-5.0x, a metric of 4.9x leaves limited cushion for Enbridge to execute its funding plan without relying on more than our assumed proportion of debt.

The negative outlook reflects the potential for weaker credit measures related to the acquisition of the three regulated gas distribution companies and a level of uncertainty related to the remaining financing plan for the acquisition. This uncertainty is related to potential receipt of proceeds from discrete noncore asset sales, the issuance of hybrid capital, the use of the at-the-market program, the dividend reinvestment plan, and incremental debt that will be used to fund the purchase price. We forecast pro forma debt to EBITDA will be about 4.9x, which provides limited cushion with respect to our target for the rating.

We could lower our rating on Enbridge if the company is unable to successfully raise additional funds through asset sales or other means such that adjusted debt to EBITDA is at or above 5x for a prolonged period.

We could revise the outlook to stable if the company is able to raise a substantial portion of the remainder of the capital to fund the acquisition and reduce debt to EBITDA closer to 4.75x during the next 12-18 months.

Environmental factors are a moderately negative consideration in our credit rating analysis of Enbridge. Climate transition factors into our assessment of all midstream companies. However, we note Enbridge has clearly articulated a strategy to lever its extensive asset portfolio to incorporate projects that address lowering its carbon footprint and longer-term energy transition. An example of this is the development of a solar farm adjacent to the Enbridge Ingleside Energy Centre that will produce the necessary power for the facility. These kinds of projects are available across the asset portfolio and include carbon capture and underground storage, renewable natural gas, offshore wind, and hydrogen. Social factors are also a moderately negative consideration, reflecting the ongoing opposition and ongoing litigation with respect to the company’s Line 5 crude oil pipeline.

DBRS has put the company on Review-Developing:

DBRS Limited (DBRS Morningstar) placed all ratings on Enbridge Inc. (ENB or the Company) and Enbridge Energy Partners, L.P. Under Review with Developing Implications. The rating actions follow the announcement on September 5, 2023, that ENB has entered into definitive agreements (the Acquisition) with Dominion Energy, Inc. to acquire (1) East Ohio Gas Company (EOG); (2) Questar Gas Company (Questar Gas) and its related Wexpro companies (Wexpro, and collectively with Questar Gas, Questar); and (3) Public Service Company of North Carolina, Incorporated (PSNC) (collectively, the Local Distribution Companies (LDCs)) for a total purchase price of USD 14.0 billion ($18.9 billion—translated at USD/CAD 1.35), including the assumption of approximately USD 4.6 billion in debt. The rating actions reflect DBRS Morningstar’s view that the Acquisition should have a positive impact on ENB’s business risk profile, while the impact on the financial metrics at this time is uncertain since the financing plan has not been finalized.

DBRS Morningstar intends to resolve the Under Review with Developing Implications status once ENB’s financing plan is finalized and key regulatory approvals have been secured. When finalized, should the financing plan result in minimal to no impact on the Company’s key credit metrics as they stood at the 12 months ended March 31, 2023 (please see DBRS Morningstar’s rating report on the Company dated June 28, 2023, for further details), DBRS Morningstar may consider a positive rating action.

After a review of the business risk profiles of the utilities assets planned to be acquired, DBRS Morningstar believes that the collective business risk profile of these assets is stronger than the weighted average of ENB’s current investment portfolio. Each LDC is state-regulated and operates under a cost-of-service framework with no exposure to natural gas price risk or volume risk. All three LDCs are allowed timely operating costs and capital expenditure recovery, subject to only modest regulatory lags. Combined, the LDCs provide natural gas distribution services to nearly 3.0 million customers with the strongest base of customers at EOG and Questar, which serve approximately 1.2 million customers each. EOG (rate base $6.0 billion in 2022) is a single-state LDC operating an extensive gas distribution system with more than 40 interconnections across nine interstate gas pipelines. EOG is anticipated to have potential for a substantial rate base increase driven by modernization efforts. Questar (rate base $3.9 billion in 2022) largely operates in Utah and has a one-of-a-kind agreement with Wexpro that provides up to 65% of Questar’s annual gas supply on a cost-of-service arrangement. PSNC (rate base $2.6 billion in 2022) is a single-state LDC in North Carolina. Both Questar and PSNC are experiencing growth primarily driven by population expansion within their respective service territories.

DBRS Morningstar believes this acquisition will significantly enhance ENB’s business risk profile for the following key reasons: First, DBRS Morningstar views the planned acquisition of the regulated gas utility businesses as providing a more stable source of cash flow generation with lower risk compared with ENB’s existing business risk profile. The Acquisition is expected to double the contribution of ENB’s regulated gas distribution businesses to approximately 22% of total adjusted EBITDA (DBRS Morningstar estimate for 2024) from 13% currently.

Second, ENB will benefit from greater geographic and regulatory diversification with higher regulatory returns on equity and thicker deemed equity. However, these benefits could be partially or substantially offset by ENB’s final financing plan and the financing of capital expenditure programs for the utility businesses.

Finally, ENB will stand to potentially gain from synergies, as the Acquisition would form the largest natural gas distribution utility in North America, by volume, with a rate base exceeding $27 billion serving approximately 7 million customers in Canada and the U.S.

Notwithstanding the potentially positive impact to ENB’s business risk profile, the Under Review with Developing Implications designation accounts for some uncertainties associated with ENB’s financing plan. To finance the Acquisition, ENB has announced a $4.0 billion equity issuance through a bought deal with the banks, with the balance financed by a variety of sources including senior unsecured notes and hybrid debt securities, continuing the Company’s ongoing capital recycling program, at-the-market equity issuance program, and/or potentially reinstating its dividend reinvestment and share purchase plan. The exact amount of debt to be issued for the Acquisition remains uncertain at this time. Additionally, the Acquisition is contingent on obtaining regulatory approvals and, if obtained, the terms of the approvals. The Acquisition is expected to close in 2024.

Moody’s has gone to Outlook-Negative:

Moody’s Investors Service (Moody’s) has affirmed the Baa1 senior unsecured ratings of Enbridge Inc. (Enbridge) and its subsidiaries Enbridge Energy Partners, L.P. (EEP), Enbridge Energy Limited Partnership (EELP) and Spectra Energy Partners, LP (SEP). Moody’s also affirmed the A3 senior unsecured rating on Texas Eastern Transmission L.P. (TETCO) and the Prime -2 short term commercial paper rating on Enbridge (U.S.) Inc. In addition, Moody’s changed the outlooks for Enbridge, EEP, EELP, SEP and TETCO to negative from stable.

Affirmations:

…Issuer: Enbridge Inc.

…. Issuer Rating, Affirmed Baa1

….Backed Senior Unsecured Shelf, Affirmed (P)Baa1

….Subordinate Shelf, Affirmed (P)Baa3

….Preferred Shelf, Affirmed (P)Baa3

….Preferred Stock, Affirmed Baa3

….Preferred Stock, Affirmed (P) Baa3

….Subordinate Notes, Affirmed Baa3

….Senior Unsecured MTN Program, Affirmed (P)Baa1

….Backed Senior Unsecured Notes, Affirmed Baa1

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Enbridge (U.S.) Inc.

….Backed Senior Unsecured Commercial Paper, Affirmed P-2

..Issuer: Enbridge Energy Limited Partnership

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Enbridge Energy Partners, L.P.

…. Issuer Rating, Affirmed Baa1

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Spectra Energy Partners, LP

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Texas Eastern Transmission L.P.

….Senior Unsecured Notes, Affirmed A3

Outlook Actions:

..Issuer: Enbridge Inc.

….Outlook, Changed To Negative From Stable

..Issuer: Enbridge Energy Limited Partnership

….Outlook, Changed To Negative From Stable

..Issuer: Enbridge Energy Partners, L.P.

….Outlook, Changed To Negative From Stable

..Issuer: Spectra Energy Partners, LP

….Outlook, Changed To Negative From Stable

..Issuer: Texas Eastern Transmission L.P.

….Outlook, Changed To Negative From Stable

RATINGS RATIONALE

“The negative outlook on Enbridge is prompted by the company’s announcement that it would acquire US gas utilities for approximately USD14 billion, adding pressure to an already weak financial profile that we expect to persist following the transaction close,” said Gavin MacFarlane, Vice President – Senior Credit Officer. ” Although Enbridge’s business risk profile improves modestly with the transaction, it is not enough to offset ongoing pressure on the company’s financial profile.”

Today, Enbridge announced (1) that is has reached an agreement to acquire a portfolio of local gas distribution utilities from Dominion Energy, Inc. (Baa2 stable) for an enterprise value of USD14 billion, which includes an acquisition price of $9.4 billion and $4.6 billion of assumed debt. The utilities include The East Ohio Gas Company (A2 stable); Questar Corp, which includes Questar Gas Company (A3 negative); Wexpro (unrated) and the Public Service Company of North Carolina, Inc. (Baa1 stable). The company expects to close the acquisitions separately in 2024 following regulatory approvals.

The negative outlook reflects continued high leverage metrics, with proportionately consolidated debt to EBITDA forecast to remain around 5.5x (5.6x at 31 December 2022) for the foreseeable future, and low levels of financial flexibility highlighted by weak distribution coverage metrics (using depreciation) of 0.9x. The company’s low business risk profile improves with the acquisition of these utilities but not enough to change our overall business risk assessment of the company. With the close of these acquisitions, the gas utilities business will grow to about 22% of EBITDA from 12%. While diversification is improving with the acquisition, structural subordination is also increasing, although we do not expect to add a notch to Enbridge’s rating for this.

Enbridge has announced a CAD4 billion equity issuance in conjunction with the acquisition announcement. We expect the balance of the transactions to be financed with a mix of debt, hybrids, asset sales, and equity issuances which may include a combination of an at the market program or the activation of a dividend reinvestment program. The company has received debt financing commitments totaling $9.4 billion to improve liquidity in advance of closing the transactions.

The affirmation of Enbridge’s Baa1 rating reflects the company’s large size, scale and diverse, low risk asset base, all of which will be enhanced as a result of these acquisitions. Offsetting these strengths is ongoing high leverage and a sizable multiyear capital program. The company’s portfolio of assets will continue to generate stable cash flow based on a combination of rate regulation, a favorable contractual profile and a strong competitive position.

The ratings of subsidiaries SEP and EEP reflect the strength of the cross-guarantee that exists between each of them and Enbridge that causes the senior unsecured notes at these entities to have similar credit quality. EELP benefits from a guarantee from Enbridge that drives its credit profile. The credit profile of Enbridge (U.S.) Inc. reflects the liquidity support provided by Enbridge, which guarantees the commercial paper program. The ratings on Tetco have been affirmed based on the underlying strength of its business with the negative outlook reflecting our view that its rating is limited to one notch above that of Enbridge.

Rating Outlook

The negative outlook reflects the incremental pressure on the financial profile of the company as a result of the acquisition, given its already weak financial profile for the current Baa1 rating.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Factors that could lead to an Upgrade

  • • An upgrade is unlikely given the negative outlook
  • • The outlook could return to stable if we expect proportionately consolidated debt to EBITDA to be sustained comfortably below 5.5x and distribution coverage, using depreciation, to be above 1x
  • • A further improvement in the company’s business risk profile

Factors that could lead to a Downgrade

  • • Proportionately consolidated debt to EBITDA at or above 5.5x or distribution coverage, using depreciation, at or below 1x
  • • Failure to successfully execute or material delays with regard to the capital raising and asset sales programs
  • • A deterioration in the company’s business risk profile or an increase in structural subordination

The principal methodology used in rating Enbridge Inc., Enbridge (U.S.) Inc., Enbridge Energy Partners, L.P., Enbridge Energy Limited Partnership and Spectra Energy Partners, LP was Midstream Energy published in February 2022 and available at https://ratings.moodys.com/rmc-documents/379531. The principal methodology used in rating Texas Eastern Transmission L.P. was Natural Gas Pipelines published in July 2018 and available at https://ratings.moodys.com/rmc-documents/64961. Alternatively, please see the Rating Methodologies page on https://ratings.moodys.com for a copy of these methodologies

Affected issues are (… deep breath …):ENB.PF.A, ENB.PF.C, ENB.PF.E, ENB.PF.G, ENB.PF.K, ENB.PR.A, ENB.PR.B, ENB.PR.D, ENB.PR.F, ENB.PR.H, ENB.PR.J, ENB.PR.N, ENB.PR.P, ENB.PR.T, ENB.PR.Y.

September 5, 2023

September 5th, 2023

Enbridge has spent a lot of money:

Enbridge Inc. has signed a US$14 billion cash-and-debt deal that represents a major vote of confidence by the Canadian company in the future of natural gas.

The Calgary-based energy infrastructure giant said Tuesday it will purchase three U.S.-based utility companies – The East Ohio Gas Company, Questar Gas Company and its related Wexpro companies, and the Public Service Company of North Carolina – all of which are owned by Virginia-based Dominion Energy Inc.

Enbridge, which plans to finance the deal through a combination of US$9.4 billion of cash consideration and US$4.6 billion of assumed debt, said the deal will double the scale of its gas utility business and will serve to balance its asset mix evenly between natural gas and renewables, and liquids.

I’m not sure what the credit implications might be.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0874 % 2,212.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0874 % 4,244.0
Floater 11.00 % 11.39 % 46,647 8.41 2 0.0874 % 2,445.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.3020 % 3,331.0
SplitShare 5.07 % 7.59 % 41,588 2.31 7 -0.3020 % 3,977.9
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.3020 % 3,103.7
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.3291 % 2,497.6
Perpetual-Discount 6.84 % 7.04 % 47,880 12.46 33 0.3291 % 2,723.5
FixedReset Disc 6.07 % 9.03 % 98,479 10.80 55 0.4107 % 2,073.4
Insurance Straight 6.89 % 6.96 % 58,798 12.68 17 -0.0885 % 2,611.1
FloatingReset 11.35 % 11.41 % 39,012 8.61 1 -0.6143 % 2,341.9
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 0.4107 % 2,272.3
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.4107 % 2,119.5
FixedReset Ins Non 6.39 % 8.46 % 117,717 10.99 11 0.1701 % 2,247.4
Performance Highlights
Issue Index Change Notes
SLF.PR.C Insurance Straight -2.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.30
Evaluated at bid price : 16.30
Bid-YTW : 6.85 %
PVS.PR.H SplitShare -1.72 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.85
Bid-YTW : 7.59 %
POW.PR.C Perpetual-Discount -1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.99 %
MFC.PR.C Insurance Straight -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.57
Evaluated at bid price : 16.57
Bid-YTW : 6.83 %
CU.PR.E Perpetual-Discount -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.56
Evaluated at bid price : 17.56
Bid-YTW : 7.04 %
CU.PR.D Perpetual-Discount -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.95 %
TD.PF.J FixedReset Disc 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 7.73 %
PWF.PR.T FixedReset Disc 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 18.26
Evaluated at bid price : 18.26
Bid-YTW : 8.80 %
BN.PR.X FixedReset Disc 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 13.61
Evaluated at bid price : 13.61
Bid-YTW : 10.23 %
BN.PF.H FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 19.55
Evaluated at bid price : 19.55
Bid-YTW : 9.80 %
TD.PF.K FixedReset Disc 1.77 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.52
Evaluated at bid price : 21.84
Bid-YTW : 7.64 %
BN.PR.N Perpetual-Discount 2.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.97
Evaluated at bid price : 16.97
Bid-YTW : 7.16 %
BN.PF.C Perpetual-Discount 2.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.19
Evaluated at bid price : 17.19
Bid-YTW : 7.22 %
CU.PR.I FixedReset Disc 2.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.86
Evaluated at bid price : 20.86
Bid-YTW : 8.65 %
PWF.PR.G Perpetual-Discount 3.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 7.09 %
BN.PF.D Perpetual-Discount 3.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 7.17 %
BIP.PR.F FixedReset Disc 5.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 9.05 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PF.D Perpetual-Discount 49,800 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 7.17 %
BN.PF.E FixedReset Disc 29,160 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 14.05
Evaluated at bid price : 14.05
Bid-YTW : 11.04 %
MFC.PR.K FixedReset Ins Non 19,830 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.00
Evaluated at bid price : 20.00
Bid-YTW : 7.80 %
GWO.PR.I Insurance Straight 19,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.35
Evaluated at bid price : 16.35
Bid-YTW : 6.90 %
NA.PR.C FixedReset Disc 13,830 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 23.10
Evaluated at bid price : 24.65
Bid-YTW : 7.45 %
BN.PF.C Perpetual-Discount 12,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.19
Evaluated at bid price : 17.19
Bid-YTW : 7.22 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PF.F FixedReset Disc Quote: 15.75 – 19.00
Spot Rate : 3.2500
Average : 1.7940

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 15.75
Evaluated at bid price : 15.75
Bid-YTW : 10.74 %

CU.PR.I FixedReset Disc Quote: 20.86 – 23.75
Spot Rate : 2.8900
Average : 2.2636

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.86
Evaluated at bid price : 20.86
Bid-YTW : 8.65 %

CU.PR.C FixedReset Disc Quote: 17.06 – 18.50
Spot Rate : 1.4400
Average : 0.8812

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.06
Evaluated at bid price : 17.06
Bid-YTW : 8.96 %

POW.PR.G Perpetual-Discount Quote: 20.10 – 21.15
Spot Rate : 1.0500
Average : 0.6027

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 7.11 %

IFC.PR.C FixedReset Disc Quote: 17.70 – 18.75
Spot Rate : 1.0500
Average : 0.6560

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.70
Evaluated at bid price : 17.70
Bid-YTW : 8.52 %

BN.PR.M Perpetual-Discount Quote: 16.75 – 17.37
Spot Rate : 0.6200
Average : 0.3906

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.26 %

MAPF Performance: August, 2023

September 4th, 2023

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close August 31, 2023, was $7.8199.

Performance was affected by BN.PR.R underperforming at -7.75% [more than offsetting last month’s outperformance], TD.PF.C at -7.05% [again, more than offsetting last month] and NA.PR.W at -5.92%. This was mitigated by good performance (relatively speaking!) from FTS.PR.M [-3.25%], PWF.PR.P [-3.53%, almost offsetting last month] and NA.PR.S [-3.57%] [small holdings are not considered for mention here].

I feel it is only a matter of time before investors start paying attention to the fundamental risk of these instruments compared to their eye-popping interest-equivalent yields. In addition, the market appears to be giving considerable weight to Current Yield as a measure of valuation, ignoring or strongly deprecating the potential for large dividend increases on the next few years of resets.

FixedResets continue to yield more, in general, than PerpetualDiscounts; on August 31, I reported median YTWs of 9.18% and 7.13%, respectively, for these two indices; compare with mean Current Yields of 6.07% and 6.95%, respectively. RY.PR.J, to take a representative example, is calculated by HIMIPref™ as having a yield-to-worst of 9.26% at monthend (Current Yield of 4.62%); bid at 17.30, resetting 2025-5-24 at a spread of 274bp over GOC-5 (assumed to be constant at 4.08%) and currently paying 0.80 p.a. (3.20% annually). The next pay-date is 2023-11-24; it is trading cum-dividend.

If we plug the above data into the yield calculator for resets (which is discussed here), we arrive at a quarterly annualized yield of 9.05% for RY.PR.J (this is quarterly compounded yield, not semi-annually as in HIMIPref™ there are also implementation differences). To take this down to 21bp (the difference between the spreadsheets and HIMIPref™) below the PerpetualDiscount median index yield of 7.13% (to account for the calculation methodological differences), which is to say 6.92%, requires the assumption that GOC-5 will be 2.28% forever, as opposed the ‘constant rate’ assumption of 4.08%. Well … pays yer money and takes yer chances, gents! Assiduous Readers with long memories will liken this to all the calculations of Break-even Rate Shock when the puzzle represented the same problem with a different sign! Note that even if the unfavourable scenario of GOC-5 = 2.28% is realized, this has only reduced the yield of RY.PR.J to that of the median PerpetualDiscount yield, which isn’t the worst outcome one might fear from one’s investments!

Returns to August 31, 2023
Period MAPF TXPR*
Total Return
CPD – according to Blackrock
One Month -4.42% -4.21% N/A
Three Months +1.73% -1.58% N/A
One Year -10.99% -12.31% -12.68%
Two Years (annualized) -10.45% -9.60% N/A
Three Years (annualized) +6.20% +0.75% +0.24%
Four Years (annualized) +5.94% +2.05% N/A
Five Years (annualized) -0.65% -1.28% -1.63%
Six Years (annualized) +1.29% +0.04% N/A
Seven Years (annualized) +4.35% +2.02% N/A
Eight Years (annualized) +3.96% +2.09% N/A
Nine Years (annualized) +1.49% -0.02% N/A
Ten Years (annualized) +2.44% +0.63% N/A
Eleven Years (annualized) +2.12% +0.48%  
Twelve Years (annualized) +2.29% +0.86%  
Thirteen Years (annualized) +3.20% +1.43%  
Fourteen Years (annualized) +3.64% +1.75%  
Fifteen Years (annualized) +6.62% +2.06%  
Sixteen Years (annualized) +6.10% +1.51%  
Seventeen Years (annualized) +5.94%    
Eighteen Years (annualized) +5.94%    
Nineteen Years (annualized) +5.97%    
Twenty Years (annualized) +6.54%    
Twenty-One Years (annualized) +7.08%    
Twenty-Two Years (annualized) +7.08%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
The BMO Capital Markets “50” Preferred Share Index is no longer being calculated. The final performance report incorporating this venerable index was published as of December, 2020.
“TXPR” is the S&P/TSX Preferred Share Index. It is calculated without accounting for fees, but does assume reinvestment of dividends.
CPD Returns are for the NAV and are after all fees and expenses. Reinvestment of dividends is assumed.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +%, -% and -%, respectively, according to Globe & Mail / Fundata after all fees & expenses. Three year performance is +%; five year is +%; ten year is +%.

Figures from Morningstar are no longer conveniently available.

Manulife Preferred Income Class Adv has been terminated by Manulife. The performance of this fund was last reported here in March, 2018.
Figures for Horizons Active Preferred Share ETF (HPR) (which are after all fees and expenses) for 1-, 3- and 12-months are -3.79%, +0.03% & -11.19%, respectively. Three year performance is +2.73%, five-year is -1.12%, ten year is +1.39%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +%, +% and -% for one-, three- and twelve months, respectively. Three year performance is +%; five-year is -%; ten-year is +%

Acccording to the fund’s fact sheet as of June 30, 2016, the fund’s inception date was October 30, 2015. I do not know how they justify this nonsensical statement, but will assume that prior performance is being suppressed in some perfectly legal manner that somebody at National considers ethical.

The last time Altamira Preferred Equity Fund’s performance was reported here was April, 2014; performance under the National Bank banner was first reported here May, 2014.

The figures for the NAV of BMO S&P/TSX Laddered Preferred Share Index ETF (ZPR) is -12.78% for the past twelve months. Two year performance is -9.11%, three year is +2.56%, five year is -1.10%, ten year is -0.17%
Figures for Fiera Canadian Preferred Share Class Cg Series F, (formerly Natixis Canadian Preferred Share Class Series F) (formerly NexGen Canadian Preferred Share Tax Managed Fund) are no longer available as the Fund is now the property of Canoe Financial. The last reported performance for the merged fund was May 2020.
Figures for BMO Preferred Share Fund (advisor series) according to BMO are -4.48%, -1.28% and -13.67% for the past one-, three- and twelve-months, respectively. Two year performance is -11.26%; three year is -1.15%; five-year is -3.60%; ten-year is -1.25%.
Figures for PowerShares Canadian Preferred Share Index Class, Series F (PPS) are no longer available since the fund has been terminated. Performance was last reported for the fund to month-end, March 2023
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are no longer available since the fund has merged with First Asset Preferred Share ETF (FPR).

Performance for the fund was last reported here in September, 2016; the first report of unavailability was in October, 2016.

Figures for Lysander-Slater Preferred Share Dividend Fund (Class F) according to the company are -3.2%, -1.1% and -11.1% for the past one, three and twelve months, respectively. Three year performance is +4.7%, five-year is -1.7%.
Figures for the Desjardins Canadian Preferred Share Fund A Class (A Class), as reported by the company are -4.03%, -1.34% and -12.00% for the past one, three and twelve months, respectively. Two year performance is -10.21%, three-year is +0.29%, five-year is -2.56%
Figures for the RBC Canadian Preferred Share ETF (RPF) are reported by Morningstar as -4.90%, -0.94% and -14.73% for the past one, three and twelve months, respectively. Three-year performance is +1.58%, five-year is -2.03%
Figures for the Dynamic Active Preferred Shares ETF (DXP) are +%, -% and -% for the past one, three and twelve months, respectively. Three-year performance is +%; five-year is +%
Figures for the Purpose Canadian Preferred Share Fund (Class F) are -3.84%, -1.21% and -7.45% for the past one, three and twelve months, respectively. Three-year performance is +4.89%; five-year is -1.33%; seven-year is +2.09%; ten-year is +4.43%.

The five-year Canada yield increased, with the five-year Canada yield (“GOC-5”) rising from 3.97% at July month-end to 4.08% at August month-end.

The Seniority Spread (between long-term corporate bonds and interest-equivalent PerpetualDiscounts) was 390bp as of 2023-8-31 (chart end-date 2023-8-11) :

The situation with FixedResets is interesting, with the spread between GOC-5 and the interest-adjusted FixedReset (Discount) rate widening significantly from its 2021-11-10 low of 344bp to its current level of 798bp (as of 2023-8-30) … (chart end-date 2023-8-11):

…while at the same time the interest-equivalent spread between FixedReset (Discounts) and PerpetualDiscounts has narrowed to -266bp (as of 2023-8-31) from its 2021-7-28 level of +170bp (chart end-date 2023-8-11):

There is no significant correlation between the Issue Reset Spread and 1-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues, which is normal because there is a lot of noise in this inefficient market.

However, the normally moderate correlations between Issue Reset Spread and three-month performance have disappeared again in this month’s check:

Results for the regressions of performance against term-to-reset echo those found last month. I interpret this as implying that the market is using the FixedReset market as a proxy to make interest rate forecasting bets, but I am at a loss to discern any coherent vision to results in the year to date.

There no significant correlation for the Pfd-2 Group but there was a small one for the Pfd-3 (15%) Group for 1-Month performance against term-to-reset; there seems to be some additional effect of a less than one-year term to reset:

… and for three-month performance against term-to-reset, there were significant correlations for both the Pfd-2 Group (27%) and the Pfd-3 Group (36%):

It should be noted that to some extent such a dependence (of performance on term-to-reset) can be justified as the nearer-term issues will receive the benefit of higher projected dividend rates sooner as a result of higher GOC-5 yields and therefore, perhaps, for longer. Equations for the relationship between correlation slope and change in GOC-5 were derived in the August 2022 PrefLetter. In the three months from May 31 to August 31, the GOC-5 rate increased from 3.61% to 4.08%.

I keep talking about ‘Sustainable Income’ and nowadays it’s far higher than the dividends that are currently being distributed. This is because Sustainable Income is the average yield-to-worst (YTW) of the portfolio when the YTW is calculated to perpetuity (or to redemption, of course, if the yield to redemption is lower), including resets at the current GOC-5 rate. The sharp increase in GOC-5 in the past year-odd has caused the difference between YTW and Current Yield to skyrocket, but one way or another I expect that these two values will become much closer – slowly at first, but quickening in about two years. We have to wait for the reset date of the MAPF portfolio securities before we see a change in actual cash receipts – and, of course, there is no guarantee whatsoever that the rate used for estimation purposes now will be used for the actual calculation in the future (chart prepared as of 2023-8-11).

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
September 8.0590 7.35% 0.993 7.402% 1.0000 $0.5965
December, 2016 8.5844 7.24% 0.990 7.313% 1.0000 $0.6278
March, 2017 9.3984 6.26% 0.994 6.298% 1.0000 $0.5919
June 9.5313 6.41% 0.998 6.423% 1.0000 $0.6122
September 9.7129 6.56% 0.998 6.573% 1.0000 $0.6384
December, 2017 10.0566 6.06% 1.004 6.036% 1.0000 $0.6070
March, 2018 10.2701 6.22% 1.007 6.177% 1.0000 $0.6344
June 10.2518 6.22% 0.995 6.251% 1.0000 $0.6408
September 10.2965 6.62% 1.018 6.503% 1.0000 $0.6696
December, 2018 8.6875 7.16% 0.997 7.182% 1.0000 $0.6240
March, 2019 8.4778 7.09% 1.007 7.041% 1.0000 $0.5969
June 8.0896 7.33% 0.996 7.359% 1.0000 $0.5953
September 7.7948 7.96% 0.998 7.976% 1.0000 $0.6217
December, 2019 8.0900 6.03% 0.995 6.060% 1.0000 $0.4903
March 5.5596 7.04% 1.006 6.998% 1.0000 $0.3891
June 6.3568 6.10% 0.9900 6.162% 1.0000 $0.3917
September 7.2852 5.32% 1.00 5.320% 1.0000 $0.3876
December, 2020 8.3947 4.46% 0.999 4.464% 1.0000 $0.3747
March, 2021 9.6473 4.48% 0.996 4.498% 1.0000 $0.4339
June 10.3712 3.92% 0.985 3.980% 1.0000 $0.4127
September 10.7572 4.08% 1.017 4.012% 1.0000 $0.4316
December, 2021 10.7432 4.31% 0.999 4.314% 1.0000 $0.4635
March, 2022 10.5040 5.53% 1.004 5.508% 1.0000 $0.5786
June 9.3115 7.04% 0.993 7.090% 1.0000 $0.6672
September 8.4093 8.10% 0.997 8.124% 1.0000 $0.6916
December, 2022 7.9921 8.47% 0.996 8.504% 1.0000 $0.6796
March 8.0788 7.90% 0.997 7.924% 1.0000 $0.6401
June 30 8.0197 9.19% 1.003 9.163% 1.0000 $0.7348
August 31, 2023 7.8199 9.77% 0.993 9.839% 1.0000 $0.7694
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or the Deemed Maturity date for insurers and insurance holding companies (see below)), in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

In November, 2019, the assumption of DeemedRetraction for insurance issues was cancelled in the wake of the IAIS decision included in ICS 2.0. This resulted in a large drop in the yield calculated for these issues

The Deemed Maturity date for insurers was set at 2022-1-31 at the commencement of the process in February, 2011. It was extended to 2025-1-31 in April, 2013 and to 2030-1-31 in December, 2018. In November, 2019, the assumption of DeemedRetraction was cancelled in the wake of the IAIS decision included in ICS 2.0.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

These calculations were performed assuming constant contemporary GOC-5 and 3-Month Bill rates, as follows:

Canada Yields Assumed in Calculations
Month-end GOC-5 3-Month Bill
September, 2015 0.78% 0.40%
December, 2015 0.71% 0.46%
March, 2016 0.70% 0.44%
June 0.57% 0.47%
September 0.58% 0.53%
December, 2016 1.16% 0.47%
March, 2017 1.08% 0.55%
June 1.35% 0.69%
September 1.79% 0.97%
December, 2017 1.83% 1.00%
March, 2018 2.06% 1.08%
June 1.95% 1.22%
September 2.33% 1.55%
December, 2018 1.88% 1.65%
March, 2019 1.46% 1.66%
June 1.34% 1.66%
September 1.41% 1.66%
December, 2019 1.68% 1.68%
March, 2020 0.57% 0.21%
June 0.37% 0.21%
September 0.35% 0.14%
December, 2020 0.42% 0.08%
March, 2021 0.94% 0.09%
June 0.93% 0.13%
September 1.07% 0.13%
December, 2021 1.31% 0.16%
March, 2022 2.44% 0.53%
June 3.24% 2.11%
September 3.45% 3.60%
December, 2022 3.37% 4.35%
March, 2023 2.93% 4.44%
June 3.74% 5.00%
August, 2023 4.08% 5.24%

MAPF Portfolio Composition: August, 2023

September 3rd, 2023

Turnover remained surprisingly high at 10% in August.

Sectoral distribution of the MAPF portfolio on August 31, 2023, were:

MAPF Sectoral Analysis 2023-8-31
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 0% N/A N/A
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 0% N/A N/A
Fixed-Reset Discount 54.2% 9.65% 10.22
Insurance – Straight 3.4% 6.90% 12.74
FloatingReset 0% N/A N/A
FixedReset Premium 0% N/A N/A
FixedReset Bank non-NVCC 0% N/A N/A
FixedReset Insurance non-NVCC 7.9% 9.03% 10.98
Scraps – Ratchet 0.9% 10.18% 9.98
Scraps – FixedFloater 0.6% 10.42% 10.47
Scraps – Floater 0% N/A N/A
Scraps – OpRet 0% N/A N/A
Scraps – SplitShare 0.4% 7.96% 3.64
Scraps – PerpPrem 0% N/A N/A
Scraps – PerpDisc 5.7% 7.68% 11.65
Scraps – FR Discount 26.1% 11.35% 9.22
Scraps – Insurance Straight 0% N/A N/A
Scraps – FloatingReset 0% N/A N/A
Scraps – FR Premium 0% N/A N/A
Scraps – Bank non-NVCC 0% N/A N/A
Scraps – Ins non-NVCC 0.0% 9.93% 10.68
Cash +0.7% 0.00% 0.00
Total 100% 9.77% 10.08
Totals and changes will not add precisely due to rounding. Cash is included in totals with duration and yield both equal to zero.
The various “Scraps” indices include issues with a DBRS rating of Pfd-3(high) or lower and issues with an Average Trading Value (calculated with HIMIPref™ methodology, which is relatively complex) of less than $25,000. The issues considered “Scraps” are subdivided into indices which reflect those of the main indices.
DeemedRetractibles were comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 in the case of banks or normally in the case of insurers and insurance holding companies, in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis and IAIS Says No To DeemedRetractions for the recent change in policy with respect to insurers.

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue and by a further five years in December, 2018; the estimate was eliminated in November. However, the distinctions are being kept because it is useful to distinguish insurance issues from others.

The name of this subindex has been changed to “Insurance Straight” as of November, 2020

Calculations of resettable instruments are performed assuming a constant GOC-5 rate of 4.08%, a constant 3-Month Bill rate of 5.24% and a constant Canada Prime Rate of 7.20%

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Credit distribution is:

MAPF Credit Analysis 2023-8-31
DBRS Rating MAPF Weighting
Pfd-1 0
Pfd-1(low) 0
Pfd-2(high) 44.9%
Pfd-2 17.0%
Pfd-2(low) 17.0%
Pfd-3(high) 14.7%
Pfd-3 2.0%
Pfd-3(low) 3.5%
Pfd-4(high) 0.3%
Pfd-4 0%
Pfd-4(low) 0%
Pfd-5(high) 0%
Pfd-5 0%
Cash +0.7%
Totals will not add precisely due to rounding.
A position held in INE.PR.A is not rated by DBRS nor by S&P, but has been included as “Pfd-4(high)” in the above table on the basis of its last S&P rating of P-4(high) and its BB rating from Fitch. A “BB” rating would normally map to Pfd-3, but the company’s disdain for the two major preferred share agencies makes me nervous.

Liquidity Distribution is:

MAPF Liquidity Analysis 2023-8-31
Average Daily Trading MAPF Weighting
<$50,000 17.1%
$50,000 – $100,000 13.7%
$100,000 – $200,000 49.6%
$200,000 – $300,000 18.8%
>$300,000 0%
Cash +0.7%
Totals will not add precisely due to rounding.

The distribution of Issue Reset Spreads is:

Range MAPF Weight
<100bp 0%
100-149bp 3.6%
150-199bp 9.3%
200-249bp 65.0%
250-299bp 7.2%
300-349bp 2.5%
350-399bp 0.5%
400-449bp 0%
450-499bp 0%
500-549bp 0%
550-599bp 0%
>= 600bp 0%
Undefined 11.8%

Distribution of Floating Rate Start Dates is shown in the table below. This is the date of the next adjustment to the dividend rate, if the issue is currently paying a fixed rate for a limited time; which in practice is successive terms of 5 years. Issues that adjust quarterly are considered “Currently Floating”.

Range MAPF Weight
Currently Floating 0.9%
0-1 Year 27.0%
1-2 Years 32.3%
2-3 Years 18.4%
3-4 Years 4.4%
4-5 Years 6.8%
5-6 Years 0%
>6 Years 0%
Not Floating Rate 10.3%

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased directly from Hymas Investment Management. A “unit trust” is like a regular mutual fund, but are not sold with a prospectus This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission). Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

BN.PF.A To Reset To 6.744%

September 1st, 2023

Brookfield Corporation has announced:

that it has determined the fixed dividend rate on its Cumulative Class A Preference Shares, Series 32 (“Series 32 Shares”) (TSX: BN.PF.A) for the five years commencing October 1, 2023 and ending September 30, 2028.

If declared, the fixed quarterly dividends on the Series 32 Shares during the five years commencing October 1, 2023 will be paid at an annual rate of 6.744% ($0.4249644 per share per quarter – inoperable. See BN.PF.A : No Daycount Factor on Dividends).

Holders of Series 32 Shares have the right, at their option, exercisable not later than 5:00 p.m. (Toronto time) on September 15, 2023, to convert all or part of their Series 32 Shares, on a one-for-one basis, into Cumulative Class A Preference Shares, Series 33 (the “Series 33 Shares”), effective September 30, 2023. The quarterly floating rate dividends on the Series 33 Shares will be paid at an annual rate, calculated for each quarter, of 2.90% over the annual yield on three-month Government of Canada treasury bills. The actual quarterly dividend rate in respect of the October 1, 2023 to December 31, 2023 dividend period for the Series 33 Shares will be 2.03081% (8.057% on an annualized basis) and the dividend, if declared, for such dividend period will be $0.5077025 per share, payable on December 31, 2023.

Holders of Series 32 Shares are not required to elect to convert all or any part of their Series 32 Shares into Series 33 Shares.

As provided in the share conditions of the Series 32 Shares, (i) if Brookfield determines that there would be fewer than 1,000,000 Series 32 Shares outstanding after September 30, 2023, all remaining Series 32 Shares will be automatically converted into Series 33 Shares on a one-for-one basis effective September 30, 2023; and (ii) if Brookfield determines that there would be fewer than 1,000,000 Series 33 Shares outstanding after September 30, 2023, no Series 32 Shares will be permitted to be converted into Series 33 Shares. There are currently 11,750,299 Series 32 Shares outstanding.

The Toronto Stock Exchange (“TSX”) has conditionally approved the listing of the Series 33 Shares effective upon conversion. Listing of the Series 33 Shares is subject to Brookfield fulfilling all the listing requirements of the TSX.

BN.PF.A was issued as BAM.PF.A, a FixedReset 4.50%+290 that commenced trading 2012-3-13 after being announced 2012-3-5. The issue reset at 5.061% in 2018; I recommended against conversion; and there was no conversion. The ticker changed to BN.PF.A in late 2022. It is tracked by HIMIPref™ and assigned to the FixedResets subindex.

Thanks to Assiduous Reader Joel A for bringing this to my attention!

Update, 2023-09-06: See also BN Silent Regarding BN.PF.A Daycount Dividends
Update, 2023-09-08: See also BN.PF.A : No Daycount Factor on Dividends

September 1, 2023

September 1st, 2023

TXPR closed at 510.46, up 0.50% on the day. Volume today was 1.05-million, below the median of the past 21 trading days.

CPD closed at 10.19, up 0.59% on the day. Volume was 60,450, fourth-highest of the past 21 trading days.

ZPR closed at 8.50, up 0.12% on the day. Volume was 137,690, above the median of the past 21 trading days.

Five-year Canada yields were down to 3.88%.

Gains – particularly in equities – have been attributed to a hope that policy rates have peaked:

The Labor Department’s report showed the August unemployment rate rose to 3.8% while wage growth slowed. Nonfarm payrolls rose more than expected, though data for July was revised lower to 157,000 job additions.

The data added to recent macroeconomic evidence that the Federal Reserve is winning its battle against inflation, and it cemented expectations the central bank is near the end of its interest rate hiking cycle.

Interest rate futures suggest traders see a 93% chance the Fed will keep interest rates unchanged at its meeting later this month, according to CME’s FedWatch tool.

… while in Canada, GDP numbers disappointed:

Canada’s economy unexpectedly contracted in the second quarter at an annualized rate of 0.2%, while real GDP was most likely unchanged in July after a 0.2% fall in June, Statistics Canada said.

The second-quarter reading was far lower than the Bank of Canada’s forecast for a 1.5% annualized GDP growth as well as the 1.2% gain expected by analysts.

The quarterly slowdown was largely due to declines in housing investment, smaller inventory accumulation, as well as slower international exports and household spending, Statistics Canada said.

The month-over-month decline in June was in line with forecasts. Statscan also downwardly revised May GDP growth to a 0.2% increase from an initial report of 0.3% growth. First-quarter annualized growth rate was also downwardly revised to 2.6% from 3.1%.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 1.0155 % 2,210.8
FixedFloater 0.00 % 0.00 % 0 0.00 0 1.0155 % 4,240.3
Floater 11.01 % 11.37 % 48,592 8.43 2 1.0155 % 2,443.7
OpRet 0.00 % 0.00 % 0 0.00 0 -0.0590 % 3,341.1
SplitShare 5.04 % 7.22 % 41,754 2.03 8 -0.0590 % 3,990.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0590 % 3,113.1
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.7985 % 2,489.4
Perpetual-Discount 6.89 % 7.03 % 48,793 12.46 31 0.7985 % 2,714.5
FixedReset Disc 6.10 % 9.17 % 97,333 10.57 56 0.1690 % 2,065.0
Insurance Straight 6.88 % 6.95 % 58,592 12.69 18 0.1761 % 2,613.4
FloatingReset 11.35 % 11.40 % 39,182 8.63 1 0.0000 % 2,356.3
FixedReset Prem 7.14 % 7.53 % 216,895 11.91 1 0.4082 % 2,263.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1690 % 2,110.8
FixedReset Ins Non 6.59 % 8.52 % 112,185 10.98 10 0.0569 % 2,243.6
Performance Highlights
Issue Index Change Notes
BIP.PR.F FixedReset Disc -8.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 9.69 %
PWF.PR.G Perpetual-Discount -3.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.51
Evaluated at bid price : 20.51
Bid-YTW : 7.31 %
PVS.PR.K SplitShare -1.88 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 20.85
Bid-YTW : 8.16 %
TD.PF.E FixedReset Disc -1.88 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.25
Evaluated at bid price : 17.25
Bid-YTW : 9.30 %
PWF.PR.T FixedReset Disc -1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.02
Evaluated at bid price : 18.02
Bid-YTW : 9.05 %
TD.PF.I FixedReset Disc -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.12
Evaluated at bid price : 22.65
Bid-YTW : 7.68 %
MFC.PR.L FixedReset Ins Non 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.67
Evaluated at bid price : 16.67
Bid-YTW : 9.24 %
FTS.PR.M FixedReset Disc 1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.35
Evaluated at bid price : 16.35
Bid-YTW : 9.75 %
POW.PR.G Perpetual-Discount 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.03
Evaluated at bid price : 20.03
Bid-YTW : 7.12 %
BN.PF.E FixedReset Disc 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 14.00
Evaluated at bid price : 14.00
Bid-YTW : 11.21 %
MFC.PR.C Insurance Straight 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 6.75 %
TD.PF.L FixedReset Disc 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.61
Evaluated at bid price : 23.25
Bid-YTW : 7.92 %
TD.PF.D FixedReset Disc 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.20
Evaluated at bid price : 17.20
Bid-YTW : 9.33 %
CU.PR.G Perpetual-Discount 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 6.92 %
BN.PR.K Floater 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 11.45
Evaluated at bid price : 11.45
Bid-YTW : 11.37 %
CU.PR.C FixedReset Disc 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.90
Evaluated at bid price : 16.90
Bid-YTW : 9.14 %
CU.PR.I FixedReset Disc 1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.31
Evaluated at bid price : 20.31
Bid-YTW : 8.96 %
BN.PF.G FixedReset Disc 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 14.45
Evaluated at bid price : 14.45
Bid-YTW : 11.19 %
BIK.PR.A FixedReset Disc 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.20
Evaluated at bid price : 21.20
Bid-YTW : 9.39 %
POW.PR.B Perpetual-Discount 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.23
Evaluated at bid price : 19.23
Bid-YTW : 7.09 %
BN.PF.J FixedReset Disc 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.87
Evaluated at bid price : 18.87
Bid-YTW : 9.32 %
POW.PR.D Perpetual-Discount 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.14
Evaluated at bid price : 18.14
Bid-YTW : 7.02 %
PWF.PR.F Perpetual-Discount 1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.88
Evaluated at bid price : 18.88
Bid-YTW : 7.06 %
BN.PR.M Perpetual-Discount 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 7.27 %
BN.PR.R FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 13.05
Evaluated at bid price : 13.05
Bid-YTW : 10.97 %
PWF.PR.K Perpetual-Discount 1.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 7.08 %
BN.PR.Z FixedReset Disc 1.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.69
Evaluated at bid price : 17.69
Bid-YTW : 9.73 %
PWF.PF.A Perpetual-Discount 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 7.03 %
PVS.PR.H SplitShare 1.75 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.25
Bid-YTW : 7.01 %
BN.PF.D Perpetual-Discount 1.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 7.40 %
BN.PF.I FixedReset Disc 1.92 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 9.85 %
PWF.PR.L Perpetual-Discount 2.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.38
Evaluated at bid price : 18.38
Bid-YTW : 7.04 %
BN.PF.C Perpetual-Discount 2.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.41 %
CU.PR.D Perpetual-Discount 2.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.99
Evaluated at bid price : 17.99
Bid-YTW : 6.87 %
SLF.PR.C Insurance Straight 2.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 6.68 %
PWF.PR.Z Perpetual-Discount 2.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %
BN.PF.H FixedReset Disc 2.94 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 10.04 %
POW.PR.C Perpetual-Discount 3.86 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 6.87 %
Volume Highlights
Issue Index Shares
Traded
Notes
PWF.PR.Z Perpetual-Discount 43,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %
IFC.PR.G FixedReset Ins Non 39,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.52 %
RY.PR.J FixedReset Disc 27,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.45
Evaluated at bid price : 17.45
Bid-YTW : 9.19 %
BN.PR.N Perpetual-Discount 22,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.60
Evaluated at bid price : 16.60
Bid-YTW : 7.32 %
MFC.PR.K FixedReset Ins Non 20,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.85
Evaluated at bid price : 19.85
Bid-YTW : 7.98 %
TD.PF.K FixedReset Disc 18,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.46
Evaluated at bid price : 21.46
Bid-YTW : 7.90 %
There were 14 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BIP.PR.F FixedReset Disc Quote: 18.00 – 19.65
Spot Rate : 1.6500
Average : 0.9249

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 9.69 %

PWF.PR.Z Perpetual-Discount Quote: 18.75 – 19.72
Spot Rate : 0.9700
Average : 0.5859

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %

BN.PF.D Perpetual-Discount Quote: 16.95 – 18.00
Spot Rate : 1.0500
Average : 0.7212

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 7.40 %

PWF.PR.G Perpetual-Discount Quote: 20.51 – 21.35
Spot Rate : 0.8400
Average : 0.5188

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.51
Evaluated at bid price : 20.51
Bid-YTW : 7.31 %

TD.PF.M FixedReset Disc Quote: 23.35 – 24.03
Spot Rate : 0.6800
Average : 0.4785

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.78
Evaluated at bid price : 23.35
Bid-YTW : 8.13 %

MFC.PR.B Insurance Straight Quote: 16.98 – 17.49
Spot Rate : 0.5100
Average : 0.3224

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.98
Evaluated at bid price : 16.98
Bid-YTW : 6.88 %

BCE.PR.Q To Reset At 6.538%

September 1st, 2023

BCE Inc. has announced:

Holders of BCE Inc. fixed-rate Series AQ Preferred Shares have the right to convert all or part of their shares, effective on October 3, 2023, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AR of BCE Inc. (the “Series AR Preferred Shares”). In order to convert their shares, holders must exercise their right of conversion during the conversion period, which runs from September 5, 2023 until 5:00 p.m. (Montréal/Toronto time) on September 18, 2023.

In order to exercise its conversion right in respect of all or part of its Series AQ Preferred Shares, the registered holder must provide a written notice thereof, accompanied by its Series AQ Preferred Share certificates with the transfer form on the back thereof or other appropriate stock transfer power of attorney duly endorsed, and deliver them, at the latest by 5:00 p.m. (Montréal/Toronto time) on September 18, 2023, to one of the following addresses of TSX Trust Company: … Beneficial holders who wish to exercise their conversion right should communicate with their broker or other nominee to obtain instructions for exercising such right during the conversion period.

4. The Series AQ Preferred Shares will, should they remain outstanding, pay, on a quarterly basis, as and when declared by the Board of Directors of BCE Inc., a fixed cash dividend for the following five years that will be based on a fixed rate equal to the sum of: (a) the yield to maturity compounded semi-annually (the “Government of Canada Yield”), computed on August 31, 2023 in accordance with the articles of BCE Inc., of a Canadian dollar denominated non-callable Government of Canada bond with a term to maturity of five years, and (b) 2.64%. The “Government of Canada Yield” computed on August 31, 2023 is 3.898 %. Accordingly, the annual fixed dividend rate applicable to the Series AQ Preferred Shares for the period of five years beginning on September 30, 2023 will be 6.538 %.

5. The Series AR Preferred Shares, if issued, will pay, for each quarterly period beginning with the quarterly period from and including September 30, 2023 up to but excluding December 31, 2023, as and when declared by the Board of Directors of BCE Inc., a quarterly floating dividend rate equal to the “Floating Quarterly Dividend Rate” for such quarterly period. The “Floating Quarterly Dividend Rate” for any such quarterly period shall be equal to the rate, expressed as a percentage, equal to the sum of: (a) the “T-Bill Rate”, calculated in accordance with the articles of BCE Inc. on the 30th day prior to the first day of the new quarterly period, and (b) 2.64%, calculated on the basis of the actual number of days in such quarterly period divided by 365. The “T-Bill Rate” means, for any quarterly period, the average yield expressed as a percentage per annum on three-month Government of Canada Treasury Bills, as reported by the Bank of Canada, for the most recent treasury bills auction preceding the applicable calculation date. The “Floating Quarterly Dividend Rate” computed on August 31, 2023 and applicable to the Series AR Preferred Shares for the quarterly period beginning on September 30, 2023 will be 1.96527 % (annual rate of 7.797 %, based on an initial T-Bill Rate of 5.157 %).

6. After the end of the conversion period on September 18, 2023, if BCE Inc. determines that there would be less than 1,000,000 Series AQ Preferred Shares outstanding after the conversion date (October 3, 2023), BCE Inc. will automatically convert all remaining Series AQ Preferred Shares into Series AR Preferred Shares.
However, if BCE Inc. determines that there would be less than 1,000,000 Series AR Preferred Shares outstanding after the conversion date, then no Series AQ Preferred Shares will be converted into Series ARPreferred Shares.

7. For any questions about the steps to be followed, please contact TSX Trust Company at 1-800-561-0934, the
transfer agent and registrar for BCE Inc.’s preferred shares.

BCE.PR.Q is a FixedReset that came into being through an Exchange from BAF.PR.E which in turn commenced trading 2013-2-14 as a FixedReset, 4.25%+264, after being announced 2013-1-30. The issue reset at 4.812% in 2018; I recommended against conversion; and there was no conversion.

AX.PR.E To Reset At 7.198%

September 1st, 2023

Artis Real Estate Investment Trust has announced (on August 31):

that it does not intend to exercise its right to redeem all or any part of the currently outstanding Preferred Units, Series E (“Series E Units”) (AX.PR.E) on September 30, 2023. As a result, and subject to certain conditions set forth in the certificate of preferred units terms relating to the Series E Units effective March 21, 2013 (the “Certificate of Series E Unit Terms”), the holders of Series E Units have the right to elect to reclassify all or any of their Series E Units into Preferred Units, Series F (“Series F Units”) of Artis on the basis of one Series F Unit for each Series E Unit on October 2, 2023 (being the first business day after September 30, 2023).

With respect to any Series E Units that remain outstanding after October 2, 2023, holders thereof will be entitled to receive distributions, if, as and when declared by the Board of Trustees of Artis, in an annual amount per Series E Unit determined by multiplying the annual fixed distribution rate for such subsequent fixed rate period by $25.00, and shall be payable quarterly on the last business day of each of March, June, September and December in each year during such subsequent fixed rate period. For the subsequent fixed rate period commencing on October 2, 2023, the annual fixed distribution rate is 7.198% per annum.

With respect to any Series F Units that may be issued on October 2, 2023, holders thereof will be entitled to receive distributions, if, as and when declared by the Board of Trustees of Artis, in an amount per Series F Unit determined by multiplying the floating quarterly distribution rate (calculated on the basis of the actual number of days elapsed in such quarterly floating rate period, divided by 365) by $25.00, which shall be payable quarterly on the last business day of such quarterly floating rate period. For the initial quarterly floating rate period commencing October 2, 2023, the floating quarterly distribution rate is 8.457% per annum.

Holders of Series E Units are not required to elect to reclassify all or any part of their Series E Units into Series F Units.

As provided in the Certificate of Series E Unit Terms: (i) if Artis determines that there would remain outstanding on October 2, 2023 less than 500,000 Series E Units, all remaining Series E Units shall be reclassified automatically into Series F Units on a one-for-one basis, effective October 2, 2023; or (ii) if Artis determines that less than 500,000 Series F Units would be issued based upon the elections of holders, then holders of Series E Units shall not be entitled to reclassify their Series E Units into Series F Units.

As at the date hereof, there are an aggregate of 3,277,110 Series E Units issued and outstanding.

The Series E Units are issued in “book entry only” form and must be purchased or transferred through a participant in the CDS depository service (each, a “CDS Participant”). All rights of holders of Series E Units must be exercised through CDS or the CDS Participant through which the Series E Units are held. The deadline for the registered holder of Series E Units to provide notice of exercise of the right to reclassify Series E Units into Series F Units is 5:00 p.m. (Toronto time) on September 18, 2023. Any notices received after this deadline will not be valid. As such, holders of Series E Units who wish to exercise their right to reclassify their Series E Units into Series F Units should contact their broker or intermediary for more information and it is recommended that this be done well in advance of the deadline in order to provide the broker or other intermediary with time to complete the necessary steps.

If Artis does not receive an election notice in due form from a holder of Series E Units during the time fixed therefor, then the Series E Units shall be deemed not to have been reclassified (other than pursuant to an automatic reclassification). Holders of Series E Units and Series F Units will have the opportunity to reclassify their units again on October 2, 2028 (being the first business day after September 30, 2028), and every five years after September 30, 2028 as long as such units remain outstanding.

The Toronto Stock Exchange (“TSX”) has conditionally approved the listing of the Series F Units effective upon reclassification. Listing of the Series F Units is subject to Artis fulfilling all of the listing requirements of the TSX.

AX.PR.E is a FixedReset, 4.75%+330, that commenced trading 2013-3-31 after being announced 2013-3-12. The issue reset at 5.472% in 2018. I recommended against conversion and there was no conversion.

It must be remembered that these are not actually preferred shares, as the term is usually used; they are preferred units and the distributions will be characterized in the same manner as distributions to the Capital units. The company publishes the characterization of the distributions on its website. Because of the company’s structure, conversion between the FixedReset and FloatingReset is probably (!) a taxable event; i.e., investors will take a capital gain or loss for tax purposes on conversion and reset the Adjusted Cost Base on their new position. But investors should consult the company or their personal tax advisor before allowing this warning to influence your decision.

August 31, 2023

September 1st, 2023

Sorry it’s late!

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.4833 % 2,188.6
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.4833 % 4,197.7
Floater 11.13 % 11.48 % 55,141 8.36 2 -0.4833 % 2,419.2
OpRet 0.00 % 0.00 % 0 0.00 0 0.1396 % 3,343.1
SplitShare 5.04 % 7.22 % 43,367 2.04 8 0.1396 % 3,992.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1396 % 3,115.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2242 % 2,469.6
Perpetual-Discount 6.95 % 7.13 % 48,358 12.34 31 0.2242 % 2,693.0
FixedReset Disc 6.07 % 9.18 % 100,878 10.61 56 0.1170 % 2,061.5
Insurance Straight 6.90 % 6.95 % 57,272 12.65 18 0.2074 % 2,608.8
FloatingReset 11.35 % 11.39 % 39,680 8.63 1 -1.0135 % 2,356.3
FixedReset Prem 7.17 % 7.56 % 217,506 11.88 1 -1.2097 % 2,253.8
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1170 % 2,107.3
FixedReset Ins Non 6.60 % 8.51 % 106,150 10.98 10 -0.0398 % 2,242.3
Performance Highlights
Issue Index Change Notes
SLF.PR.C Insurance Straight -2.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.30
Evaluated at bid price : 16.30
Bid-YTW : 6.84 %
FTS.PR.H FixedReset Disc -1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 12.11
Evaluated at bid price : 12.11
Bid-YTW : 10.41 %
TD.PF.D FixedReset Disc -1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.43 %
RY.PR.J FixedReset Disc -1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 9.26 %
FTS.PR.M FixedReset Disc -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.18
Evaluated at bid price : 16.18
Bid-YTW : 9.85 %
NA.PR.C FixedReset Prem -1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 23.04
Evaluated at bid price : 24.50
Bid-YTW : 7.56 %
TD.PF.A FixedReset Disc -1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.28 %
MFC.PR.N FixedReset Ins Non -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.08
Evaluated at bid price : 16.08
Bid-YTW : 9.49 %
SLF.PR.J FloatingReset -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 14.65
Evaluated at bid price : 14.65
Bid-YTW : 11.39 %
TD.PF.B FixedReset Disc 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.05
Evaluated at bid price : 17.05
Bid-YTW : 9.21 %
PWF.PR.S Perpetual-Discount 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.20
Evaluated at bid price : 17.20
Bid-YTW : 7.08 %
PVS.PR.K SplitShare 1.19 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 21.25
Bid-YTW : 7.76 %
BN.PF.G FixedReset Disc 1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 14.26
Evaluated at bid price : 14.26
Bid-YTW : 11.33 %
TD.PF.L FixedReset Disc 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 22.25
Evaluated at bid price : 23.00
Bid-YTW : 8.00 %
CM.PR.T FixedReset Disc 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 21.99
Evaluated at bid price : 22.56
Bid-YTW : 8.16 %
BN.PF.I FixedReset Disc 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 18.25
Evaluated at bid price : 18.25
Bid-YTW : 10.02 %
SLF.PR.E Insurance Straight 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.79
Evaluated at bid price : 16.79
Bid-YTW : 6.71 %
BMO.PR.F FixedReset Disc 2.65 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 22.99
Evaluated at bid price : 23.64
Bid-YTW : 7.98 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.A FixedReset Disc 86,722 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.28 %
IFC.PR.G FixedReset Ins Non 65,438 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.51 %
TD.PF.B FixedReset Disc 50,289 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.05
Evaluated at bid price : 17.05
Bid-YTW : 9.21 %
GWO.PR.N FixedReset Ins Non 45,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 11.80
Evaluated at bid price : 11.80
Bid-YTW : 9.84 %
RY.PR.H FixedReset Disc 38,343 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 9.19 %
CM.PR.Q FixedReset Disc 30,517 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.06
Evaluated at bid price : 17.06
Bid-YTW : 9.28 %
There were 10 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
CU.PR.I FixedReset Disc Quote: 20.05 – 21.99
Spot Rate : 1.9400
Average : 1.4635

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 9.07 %

BIK.PR.A FixedReset Disc Quote: 20.92 – 21.84
Spot Rate : 0.9200
Average : 0.5319

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 20.92
Evaluated at bid price : 20.92
Bid-YTW : 9.51 %

BN.PF.A FixedReset Disc Quote: 19.43 – 20.50
Spot Rate : 1.0700
Average : 0.7221

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 19.43
Evaluated at bid price : 19.43
Bid-YTW : 9.23 %

POW.PR.D Perpetual-Discount Quote: 17.88 – 18.75
Spot Rate : 0.8700
Average : 0.5507

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.88
Evaluated at bid price : 17.88
Bid-YTW : 7.12 %

PVS.PR.J SplitShare Quote: 21.80 – 22.85
Spot Rate : 1.0500
Average : 0.8202

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %

CM.PR.T FixedReset Disc Quote: 22.56 – 23.25
Spot Rate : 0.6900
Average : 0.4679

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 21.99
Evaluated at bid price : 22.56
Bid-YTW : 8.16 %

August 30, 2023

August 30th, 2023

PerpetualDiscounts now yield 7.14%, equivalent to 9.28% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.40% on 2023-8-25 and since then the closing price has changed from 14.52 to 14.56, an increase of 28bp in price, with a Duration of 12.07 (BMO doesn’t specify whether this is Macaulay or Modified Duration; I will assume Modified) which implies a decrease in yield of about 2bp since 8/25 to 5.38%, so the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has remained constant at the 390bp reported August 23.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.2202 % 2,199.2
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.2202 % 4,218.1
Floater 11.07 % 11.42 % 55,827 8.41 2 0.2202 % 2,430.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.6297 % 3,338.4
SplitShare 5.05 % 7.23 % 45,136 2.04 8 -0.6297 % 3,986.7
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.6297 % 3,110.6
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.2167 % 2,464.1
Perpetual-Discount 6.96 % 7.14 % 48,829 12.32 31 -0.2167 % 2,687.0
FixedReset Disc 6.08 % 9.14 % 102,355 10.63 56 0.0325 % 2,059.1
Insurance Straight 6.91 % 6.98 % 57,796 12.65 18 -0.6611 % 2,603.4
FloatingReset 11.23 % 11.27 % 39,977 8.71 1 1.0239 % 2,380.5
FixedReset Prem 7.08 % 7.40 % 217,704 3.60 1 -0.2414 % 2,281.4
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0325 % 2,104.8
FixedReset Ins Non 6.59 % 8.56 % 101,509 11.01 10 0.0228 % 2,243.2
Performance Highlights
Issue Index Change Notes
POW.PR.C Perpetual-Discount -3.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.70
Evaluated at bid price : 20.70
Bid-YTW : 7.14 %
BMO.PR.F FixedReset Disc -2.83 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.26
Evaluated at bid price : 23.03
Bid-YTW : 8.19 %
PVS.PR.J SplitShare -2.50 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %
CU.PR.G Perpetual-Discount -2.31 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.07
Evaluated at bid price : 16.07
Bid-YTW : 7.06 %
FTS.PR.F Perpetual-Discount -1.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.39
Evaluated at bid price : 19.39
Bid-YTW : 6.37 %
GWO.PR.N FixedReset Ins Non -1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 11.81
Evaluated at bid price : 11.81
Bid-YTW : 9.83 %
TD.PF.M FixedReset Disc -1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.63
Evaluated at bid price : 23.18
Bid-YTW : 8.18 %
SLF.PR.E Insurance Straight -1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.55
Evaluated at bid price : 16.55
Bid-YTW : 6.81 %
PWF.PR.T FixedReset Disc -1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.12
Evaluated at bid price : 18.12
Bid-YTW : 8.99 %
CU.PR.D Perpetual-Discount -1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 7.02 %
TD.PF.B FixedReset Disc -1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.86
Evaluated at bid price : 16.86
Bid-YTW : 9.31 %
CU.PR.C FixedReset Disc -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.78
Evaluated at bid price : 16.78
Bid-YTW : 9.20 %
SLF.PR.J FloatingReset 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 14.80
Evaluated at bid price : 14.80
Bid-YTW : 11.27 %
BN.PF.I FixedReset Disc 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.99
Evaluated at bid price : 17.99
Bid-YTW : 10.16 %
BN.PR.Z FixedReset Disc 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 9.83 %
GWO.PR.R Insurance Straight 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 7.01 %
BN.PR.M Perpetual-Discount 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 7.41 %
GWO.PR.G Insurance Straight 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 7.00 %
BIP.PR.E FixedReset Disc 1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 8.54 %
BN.PF.H FixedReset Disc 1.36 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 10.34 %
IFC.PR.K Perpetual-Discount 1.38 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.15
Evaluated at bid price : 19.15
Bid-YTW : 7.00 %
GWO.PR.P Insurance Straight 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 7.03 %
PWF.PR.S Perpetual-Discount 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 7.17 %
RY.PR.J FixedReset Disc 1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.55
Evaluated at bid price : 17.55
Bid-YTW : 9.13 %
BN.PF.A FixedReset Disc 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.35
Evaluated at bid price : 19.35
Bid-YTW : 9.27 %
TD.PF.D FixedReset Disc 1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.26
Evaluated at bid price : 17.26
Bid-YTW : 9.29 %
BIP.PR.B FixedReset Disc 2.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 9.47 %
BN.PF.J FixedReset Disc 2.78 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.50
Evaluated at bid price : 18.50
Bid-YTW : 9.50 %
TD.PF.E FixedReset Disc 3.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.56
Evaluated at bid price : 17.56
Bid-YTW : 9.14 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PR.K Floater 126,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 11.36
Evaluated at bid price : 11.36
Bid-YTW : 11.46 %
GWO.PR.H Insurance Straight 79,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.38
Evaluated at bid price : 17.38
Bid-YTW : 6.99 %
SLF.PR.C Insurance Straight 76,420 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.64
Evaluated at bid price : 16.64
Bid-YTW : 6.70 %
BN.PF.F FixedReset Disc 73,800 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 15.51
Evaluated at bid price : 15.51
Bid-YTW : 11.03 %
NA.PR.S FixedReset Disc 49,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 9.31 %
BN.PF.E FixedReset Disc 47,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 13.85
Evaluated at bid price : 13.85
Bid-YTW : 11.32 %
There were 28 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.M FixedReset Ins Non Quote: 16.50 – 18.00
Spot Rate : 1.5000
Average : 0.9860

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.44 %

BMO.PR.F FixedReset Disc Quote: 23.03 – 23.92
Spot Rate : 0.8900
Average : 0.5379

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.26
Evaluated at bid price : 23.03
Bid-YTW : 8.19 %

TD.PF.L FixedReset Disc Quote: 22.72 – 23.96
Spot Rate : 1.2400
Average : 0.9566

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.09
Evaluated at bid price : 22.72
Bid-YTW : 8.10 %

POW.PR.C Perpetual-Discount Quote: 20.70 – 21.50
Spot Rate : 0.8000
Average : 0.5306

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.70
Evaluated at bid price : 20.70
Bid-YTW : 7.14 %

PVS.PR.J SplitShare Quote: 21.80 – 22.60
Spot Rate : 0.8000
Average : 0.5682

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %

PVS.PR.H SplitShare Quote: 22.90 – 23.50
Spot Rate : 0.6000
Average : 0.4444

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.90
Bid-YTW : 7.48 %