Category: Issue Comments

Issue Comments

CU.PR.F Firm On Good Volume

Canadian Utilities Limited has announced:

it has closed its previously announced public offering of Cumulative Redeemable Second Preferred Shares Series CC, by a syndicate of underwriters co-led by BMO Capital Markets and RBC Capital Markets, and including TD Securities Inc. and Scotiabank. Canadian Utilities Limited issued 7,000,000 Series CC Preferred Shares for gross proceeds of $175 million. The Series CC Preferred Shares will begin trading on the TSX today under the symbol CU.PR.F. The proceeds will be used for capital expenditures, to repay indebtedness and for other general corporate purposes.

CU.PR.F is a Straight Perpetual, 4.50%, announced March 5. It will be tracked by HIMIPref™ and has been assigned to the PerpetualDiscounts index.

The issue traded 445,736 shares today in a range of 24.86-96 before closing at 24.95-96, 41×121. VWAP was 24.922. Vital statistics are:

CU.PR.F Perpetual-Discount YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2043-03-19
Maturity Price : 24.56
Evaluated at bid price : 24.95
Bid-YTW : 4.51 %
Issue Comments

CPX.PR.E Soft On Moderate Volume

Capital Power Corporation has announced:

that it has closed its previously announced offering of 8,000,000 Cumulative Rate Reset Preference Shares, Series 5 (the “Series 5 Shares”) at a price of $25 per Series 5 Share for aggregate gross proceeds of $200 million on a bought deal basis with a syndicate of underwriters, led by RBC Capital Markets and Scotiabank.

The Series 5 Shares will begin trading today on the TSX under the symbol CPX.PR.E.

CPX.PR.E is a FixedReset, 4.50%+315, announced March 5. It will be tracked by HIMIPref™ but relegated to the Scraps index on credit concerns.

The issue traded 287,695 shares today in a range of 24.84-95 before closing at 24.88-89, 38×4.

Vital statistics are:

CPX.PR.E FixedReset YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2043-03-14
Maturity Price : 23.10
Evaluated at bid price : 24.88
Bid-YTW : 4.41 %
Issue Comments

RON.PR.A Hammered In Wake Of Downgrade

Yesterday RON.PR.A closed at 25.61-71, with a YTW of 4.01%-3.98% to perpetuity.

After the close it was downgraded to Pfd-4(high) by DBRS.

Today it closed at 21.85-25, with a YTW of 4.77%-4.65% to perpetuity. It went ex-dividend for 0.328125, but this still represents a decline of 13.40%.

It is interesting to speculate as to whether this is all due to the normal reaction of retail to a downgrade, or whether it might reflect institutional players positioning themselves for the removal of this issue from the indices at the next rebalancing. There’s going to be an awful lot of forced selling – and for an issue rated Pfd-4(high) by DBRS, the field of potential buyers will be more restricted than is usually the case when issues are removed from the indices on grounds of volume.

ZPR is comprised 0.51% of RON.PR.A and is a $345.3-million fund, so that’s $1.76-million worth, or about 68,800 shares (at yesterday’s prices).

CPD is comprised 0.33% of RON.PR.A which the fund helpfully points out is worth $5,075,673, or 198,200 shares. (CPD is worth $1,453-million now. Wow!)

So that’s a total of 267,000 shares in these two funds alone and there are 6-million shares outstanding, so that’s about 4.5% of the entire issue. To put it another way, HIMIPref™ calculates that the Average Trading Value (which deprecates isolated block trades) is about $164,000 per day, or about 6,400 shares. In other words, over forty days worth of trading will hit the market on the next index rebalancing. Now, that’s what I call a flood!

It will be recalled that the Quebec government thinks RONA is a superb investment:

Pity the long-suffering Rona shareholder.

It’s been a rough descent for the stock from its $25 high nearly five years ago. And now the company’s board and the Quebec government have blocked investors’ quickest way out — a $14.50 per share non-binding bid by U.S.-based Lowe’s Companies Inc. [nb: RON closed today, 2013-3-13, at $11.04]

“It’s important that we build wealth in Quebec, that we reverse our poor standing in Canada,” CAQ leader François Legault said Tuesday, adding his party would support the PQ government agenda on a case by case basis.

During the campaign, [Parti Québécois leader] Ms. [Pauline] Marois proposed making the Caisse create a special $10-billion fund it would use to add to its existing stable of Quebec-based investments, which are worth some $43-billion. The PQ is taking as inspiration France’s Fonds stratégique d’investissement, a state sovereign fund created by former President Nicolas Sarkozy in 2008.

Mr. Legault wants the Caisse to invest $20-billion in 25 strategic Quebec companies with the goal of giving the pension fund a “blocking minority” stake sufficient to help counter any hostile takeover attempt.

Maybe the Caisse will buy the shares! Investing in declining companies sounds like a wonderful way to build wealth!

Issue Comments

RON.PR.A Downgraded to Pfd-4(high), Trend Negative by DBRS

DBRS has announced that it:

downgraded the Issuer Rating and Senior Unsecured Debt rating of RONA inc. (RONA or the Company) to BB (high) from BBB (low) and the Preferred Shares rating to Pfd-4 (high) from Pfd-3 (low), maintaining the Negative trend. DBRS has also assigned a recovery rating of RR2 to the Company’s Senior Unsecured Debt.

On May 30, 2012, DBRS confirmed RONA’s Senior Unsecured Debt and Preferred Shares ratings at BBB (low) and Pfd-3 (low), respectively, and maintained the Negative trend. Such rating actions considered the Company’s announced restructuring plans as well as the change in capital structure undertaken with the early repurchase of debentures, but also reflected continued uncertainty with respect to RONA’s ability to improve its operating performance in a challenging consumer and competitive environment. At that time (Q1 F2012), DBRS stated that should RONA not be successful in improving its credit metrics due to weakness in operating income and/or more aggressive-than-expected financial management, a downgrade would likely result.

Subsequent to that statement, RONA released year-end F2012 results, which delivered a net sales increase of 1.7%, flat same-store sales and a significant 40% decline in EBITDA to $171 million versus $285 million in 2011. EBITDA margins were negatively affected by weaker gross margins due to promotional activity in a highly competitive environment and higher selling, general and administrative costs. This marks the third consecutive year of declining EBITDA and EBITDA margins.

As such, combined with an increase in balance-sheet debt to approximately $328 million at year-end 2012 from $257 million the previous year (at least partially due to incremental debt used to complete $67 million of share repurchases in 2012), lease-adjusted debt-to-EBITDAR increased to approximately 3.77 times (x) versus 2.54x in 2011 and 2.80x in 2010 (the improvement in lease-adjusted debt-to-EBITDAR in 2011 was largely attributable to the Company’s repurchase of a portion of its outstanding debentures), while lease-adjusted EBIT coverage declined to 1.51x in 2012 versus 2.26x in 2011 and nearly 3.7x in 2010. Furthermore, the Company’s ability to deleverage over time has weakened considerably as indicated by its free cash flow as a percentage of debt (nearly 18% in 2012 versus approximately 42% in 2011 and 25% in 2010).

DBRS believes that the continued deterioration in operating performance, which has prevented the Company from delivering growth in sales (coupled with margin expansion and weakness in key credit metrics), has resulted in a credit risk profile that is no longer consistent with a BBB (low) Issuer Rating. DBRS believes that the consumer and competitive environment in Canada will remain difficult going forward as The Home Depot, Inc. (rated A (low), Stable) continues its strong performance (five consecutive quarters of positive comparable store sales in Canada) and Lowe’s Companies, Inc. examines continued expansion in Canada to gain necessary scale.

On February 21, 2013, RONA announced further restructuring efforts in the form of its Transformational Strategy, which is expected to span from 2013 to 2015. The plan builds on previous restructuring efforts and includes a rationalization of the Company’s administrative support model, which could ultimately benefit EBITDA by 15% in the near-to-medium term. In addition, RONA plans to enhance the customer experience by improving its merchandising, pricing strategy and in-store service. The Company also plans to optimize its stronger commercial and professional market division and rationalize its underperforming big-box network outside of Québec. Finally, the Company will seek to strengthen and better leverage core markets where profitability has been strong (i.e., distribution to dealers, proximity stores and banners in Québec).

In terms of outlook, DBRS has maintained the trend at Negative as we continue to believe meaningful recovery will remain challenging. RONA is expected to face intense competition in an environment that should remain highly promotional, with consumers facing significant challenges. Although DBRS recognized the merits of RONA’s Transformational Strategy and the cost savings that could result, DBRS expects that a significant improvement in performance will be difficult to realize over the near-to-medium term.

In order for the trend on its credit risk profile to stabilize, RONA would need to demonstrate signs of stabilizing and/or expanding same-store sales and margins leading to a recovery in operating income and return on invested capital, within the context of the Company’s consolidation efforts.

If the Company’s plans and performance lead to stabilization of same-store sales, operating income and key credit metrics, the ratings outlook could stabilize. Continued and meaningful deterioration in same-store sales and/or operating margins and key credit metrics (i.e., lease-adjusted EBIT coverage, free cash flow as a percentage of debt and lease-adjusted debt-to-EBITDAR over 4.0x) in the near-to-medium term could result in another downgrade to BB and Pfd-4.

RON.PR.A was last mentioned on PrefBlog when it was downgraded to Pfd-3(low) in November 2011. RON.PR.A is a FixedReset, 5.25%+265. It is tracked by HIMIPref™ but is relegated to the Scraps index on credit concerns. It closed on 2013-3-11 at 25.61-70 to yield 4.01%-3.99% to perpetuity.

It was also mentioned in the December, 2012, PrefLetter as being a rather peculiar issue for ZPR to be holding (0.51% of portfolio) since the TXPL methodology states:

Rating. Preferred shares must have a minimum rating of P-3 or its equivalent by Standard & Poor’s, Dominion Bank Ratings Service or Moody’s Investor Service.1 If more than one of the ratings agencies has issued a rating on the stock, the lowest rating is used to determine eligibility.

Issue Comments

FTN Annual Report 2012

Financial 15 Split Corp. has released its Annual Report to November 30, 2012.

FTN / FTN.PR.A Performance
Instrument One
Year
Three
Years
Five
Years
Since
Inception
Whole Unit +14.66% +1.99% -3.12% +2.24%
FTN.PR.A +5.38% +5.38% +5.38% +5.37%
FTN +44.61% -4.85% -12.28% -2.19%
S&P/TSX Financial Index +17.82% +8.12% +1.69% +8.20%
S&P 500 Financial Index +21.90% +1.89% -10.88% -6.35%
2/3 Canada
+1/3 US
[JH Calc]
+19.18% +6.04% -2.50% +3.35%

Figures of interest are:

MER: 0.99%

Average Net Assets: We need this to calculate portfolio yield. Use the Average of the beginning and end of year figures: ($133.2-million + $120.8-million)/2 = $127.0-million.

Underlying Portfolio Yield: Dividends received (net of withholding) of 4,385,579 divided by average net assets of 127.0-million is 3.45%

Income Coverage: Net Investment Income of 3,100,744, divided by Preferred Share Distributions of 4,857,410 is 64%.

These figures are close to the previously reported and calculated semi-annual figures.

Issue Comments

LFE.PR.B 2012 Annual Report

Canadian Life Companies Split Corp. has released its Annual Report to November 30, 2012.

LFE / LFE.PR.B* Performance
Instrument One
Year
Three
Years
Five
Years
Since
Inception
Whole Unit +16.82% -1.11% -9.39% -2.29%
LFE.PR.B* +5.82% +5.83% +5.47% +5.43%
LFE +110.82% -25.04% -32.07% -17.87%
S&P/TSX Financial Index +17.82% +8.12% +1.69% +6.26%
* LFE.PR.B performance includes pre-reorganization LFE.PR.A. It is not clear whether there is an allowance for value of the warrants received on reorganization

It will be noted that LFE invests in insurance companies, which have had performance far worse than indicated by the S&P/TSX Financial Index, which is dominated by banks.

Figures of interest are:

MER: Calculation of the MER is complicated by the reorganization. Management reports a base figure of 1.59% “excluding any one time secondary offering expenses”, but significant expenses were incurred due to the reorganization which are included in this figure. As an approximation, I have assumed expenses going forward will be the same as in 2012 except that “Shareholder Reporting Costs” will be equal to the 2011 figure of $48,952, not the 2012 figure of $504,603. This results in total adjusted expenses of $1,323,904, divided by average net assets (see below) of $109.9-million = 1.20%. This figure is nicely in the range defined by the MER for the years 2008 – 2011, inclusive.

Average Net Assets: We need this to calculate portfolio yield. Use the Average of the beginning and end of year figures: $103.7-million + $116.1-million = $109.9-million. Note that warrant exercise and retractions will make this figure a nightmare calculation for the next two years.

Underlying Portfolio Yield: Dividends received of 4,536,584 divided by average net assets of 109.9-million is 4.13%

Income Coverage: Net Investment Income of 2,757,029, adjusted for excess reporting costs (see MER, above) of 455,651 is $3,212,680 divided by Preferred Share Distributions of 5,195,633 is 62%.

The reorganization of LFE was discussed on PrefBlog.

Issue Comments

ABK.PR.C Achieves Good Premium on Decent Volume

Scotia Managed Companies has announced:

allBanc Split Corp. (the “Company”) (TSX:ABK.A)(TSX:ABK.PR.C) is pleased to announce that is has completed its public offering of Class C preferred shares, series 1 (“Preferred Shares”) and Class A capital shares (“Capital Shares”), raising $60,713,709 through the issuance of 1,177,652 Preferred Shares and 560,000 Capital Shares at a price per share of $31.64 and $41.88, respectively. In addition, the Company has redeemed all of its outstanding Class B preferred shares. The Preferred Shares and Capital Shares were offered to the public on a best efforts basis by a syndicate of agents led by Scotiabank which included CIBC, RBC Capital Markets, TD Securities Inc., BMO Capital Markets, National Bank Financial Inc., Canaccord Genuity Corp., Macquarie Private Wealth Inc., Raymond James Ltd., GMP Securities L.P., Mackie Research Capital Corporation, Burgeonvest Bick Securities Limited, Desjardins Securities Inc. and Manulife Securities Incorporated.

allBanc Split Corp. is a mutual fund corporation created to hold a portfolio of common shares of the Bank of Montreal, Canadian Imperial Bank of Commerce, The Bank of Nova Scotia, Royal Bank of Canada and The Toronto Dominion Bank.

The Capital Shares and Preferred Shares of allBanc Split Corp. are listed for trading on the Toronto Stock Exchange under the symbols ABK.A and ABK.PR.C, respectively.

ABK.PR.C is a SplitShare paying 4.00% Eligible Dividends, maturing March 9, 2018. As reported earlier, proceeds are being used to refund ABK.PR.B, which matured today. This issue will be tracked by HIMIPref™ and assigned to the SplitShares subindex. Par value is, rather oddly, $31.64. The company’s website is at http://www.scotiamanagedcompanies.com/smc/profile.do?company=ABK.

DBRS rates the issue Pfd-2(low):

The Pfd-2 (low) rating of the Class C Preferred Shares is primarily based on the downside protection available to holders of the Class C Preferred Shares (55.0%), the Class C Preferred Share distribution coverage ratio (2.0 times) and the credit quality of the underlying companies in the Company’s portfolio.

The issue traded 39,900 shares today in a range of 31.51-32.50 (rather a wide range!) before closing at 31.89-99, 10×10. Vital statistics are:

ABK.PR.C SplitShare YTW SCENARIO
Maturity Type : Call
Maturity Date : 2014-03-10
Maturity Price : 31.64
Evaluated at bid price : 31.89
Bid-YTW : 3.18 %
Issue Comments

GCS.PR.A Soft On Low Volume

Global Champions Split Corp. has announced:

that it has completed its initial public offering of Class A Preferred Shares, Series 1 (the “Series 1 Shares”). The offering raised gross proceeds of $50.0 million, and was offered by a syndicate of agents led by National Bank Financial Inc., CIBC World Markets, RBC Capital Markets, Scotiabank and TD Securities Inc. and includes BMO Capital Markets, Canaccord Genuity Corp., GMP Securities L.P., Raymond James Ltd., Macquarie Private Wealth Inc. and Brookfield Financial Corp. (the “Agents”). A total of 2,000,000 Series 1 Shares were issued at a price of $25.00 per Series 1 Share. The Company also announced today that it has completed the issuance of 2,000,000 capital shares of the Company to BAM Investments Corp.

The Company has granted the Agents an over-allotment option to acquire up to an additional 300,000 Series 1 Shares at a price of $25.00 per Series 1 Share for a period of 30 days after closing of the offering which, if exercised in full, would increase the total gross proceeds of the offering to $57.5 million.

The Series 1 Shares have been rated Pfd-2 (low) by DBRS Limited. The Series 1 Shares will commence trading today on the Toronto Stock Exchange under the symbol “GCS.PR.A”.

The Company’s investment objectives with respect to the Series 1 Shares are (i) to provide holders of Series 1 Shares with fixed cumulative preferential quarterly cash distributions in the amount of $0.25 per Series 1 Share to yield 4.00% per annum on the original issue price of the Series 1 Shares and (ii) on or about July 31, 2019, to pay the holders of Series 1 Shares the original issue price of $25.00 of those shares, through the redemption of each Series 1 Share held on July 31, 2019. Such quarterly distributions are expected to be paid by the Company to holders of record on the last Business Day of March, June, September and December in each year with payments being made on or before the 15th day of the following month. The initial distribution will be prorated from today’s date until March 31, 2013 and is expected to be payable on or before April 15, 2013 to holders of record on March 28, 2013. The final prospectus is available on SEDAR at www.sedar.com.

Initially, the Portfolio will consist of 15 large capitalization companies and will be approximately equally weighted on a U.S. dollar equivalent basis.

GCS.PR.A is a SplitShare paying 4.00% (probably) eligible dividends, maturing July 31, 2019, initially reported on PrefBlog on February 15. This issue will be tracked by HIMIPref™ and assigned to the SplitShares subindex. The company’s website is http://globalchampions.com/.

The issue traded 28,150 shares today in a range of 24.76-95 before closing at 24.86-90, 12×40. Vital Statistics are:

GCS.PR.A SplitShare YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2019-07-31
Maturity Price : 25.00
Evaluated at bid price : 24.86
Bid-YTW : 4.06 %
Issue Comments

LFE.WT.A Exercise Date Changed

In June 2012, it was announced that each share of LFE.PR.A had been exchanged for

  • One share of LFE.PR.B
  • One LFE.WT.A (exercise price $12.00 for a unit, expiry 2013-6-3)
  • One LFE.WT.B (exercise price $12.60 for a unit, expiry 2014-6-2

Now, Quadravest Capital Management Inc. has announced:

Canadian Life Companies Split Corp. (the “Company”) today announced that it has exercised the call option on its 2013 Warrants (Symbol: LFE.WT.A) (the “Warrants”). The call option permits the Company to elect an earlier expiry date for the Warrants than June 3, 2013.

The expiry date of the Warrants will now be March 27, 2013 (the “New Expiry Date”). The exercise price for the 2013 Warrants is $12.00. Warrants that are not exercised prior to 5:00 p.m. (Eastern time) on the New Expiry Date will be void and of no value.

Warrantholders that wish to exercise Warrants must provide the CDS Participant holding their Warrants with instructions and the required payment sufficiently in advance of the New Expiry Date to permit the proper exercise of their Warrants. CDS Participants will have an earlier deadline for receipt of instructions and payment.

Additional information regarding the 2013 Warrants is contained in the Management Information Circular dated March 14, 2012 prepared in respect of the June 2012 Preferred Share Capital Reorganization, or in the Company’s annual information form dated February 20, 2013 each available on SEDAR at www.sedar.com or on the Company’s website www.lifesplit.com.

For further information, please contact Investor Relations at 416-304-4443, toll free at 1-877-4-Quadra
(1-877-478-2372), or visit www.lifesplit.com.

The “Call Option” on the warrants was described in the Management Information Circular:

The Company will have the right, but not the obligation, to call the Warrants at any time (the “Call Option”). The Company must issue a press release when it decides to exercise the Call Option and deliver a notice within five business days to all Warrantholders if it decides to exercise the Call Option.

The 2013 Warrant Expiry Date will be June 3, 2013, unless the 2013 Warrants are called by the Company, in which case the 2013 Warrant Expiry Date will be 20 business days from the date the Call Option is exercised by the Company. 2013 Warrants not exercised prior to 5:00 p.m. (Eastern time) on the 2013 Warrant Expiry Date will be void and of no value.

The 2014 Warrant Expiry Date will be June 2, 2014, unless the 2014 Warrants are called by the Company, in which case the 2014 Warrant Expiry Date will be 20 business days from the date the Call Option is exercised by the Company. 2014 Warrants not exercised prior to 5:00 p.m. (Eastern time) on the 2014 Warrant Expiry Date will be void and of no value.

The NAV as of February 28, 2013 has been reported as:

Canadian Life Companies Split $13.71 (Diluted: $13.03*)
(LFE & LFE.PR.B)

*Does not account for estimated warrant subscription fee of $0.13 per unit.

I don’t understand this calculation, frankly, which echoes my previous bafflement at the dilution calculation. The Management Information Circular – posted on SEDAR, dated March 21, 2012) states:

If at any time while any 2013 Warrants are outstanding the net asset value per Unit is in excess of the 2013 Warrant Subscription Price, or while any 2014 Warrants are outstanding the net asset value per Unit is in excess of the 2014 Warrant Subscription Price, a diluted net asset value per Unit will be calculated in addition to the basic net asset value per Unit, and any payment of retraction proceeds will be based on the diluted net asset value per Unit. The diluted net asset value per Unit of the Company at any such time shall be calculated by dividing (a) the net asset value at that time plus the product of the number of 2013 Warrants then outstanding and the 2013 Warrant Subscription Price plus (if the net asset value per Unit exceeds the 2014 Warrant Subscription Price) the product of the number of 2014 Warrant then outstanding and the 2014 Warrant Subscription Price, by (b) the number of Units then outstanding plus the number of Units to be issued on the exercise of all 2013 Warrants then outstanding plus (if the net asset value per Unit exceeds the 2014 Warrant Subscription Price), the number of Units to be issued on the exercise of all 2014 Warrants then outstanding. The diluted net asset value per Unit shall be deemed to be the resulting quotient. If the Company were to issue additional warrants in the future, it would similarly calculate a diluted net asset value at any time when such warrants were “in the money”.

A further complication is:

Subscription Fee
The Company will pay a subscription fee of $0.25 per Unit in respect of each subscription procured by a CDS Participant on behalf of their clients.

My previous bafflement was explained by the fact that the Subscription Fee was accounted for in the published calculation, although it was not mentioned in the Information Circular’s calculation methodology.

I suspect that my current bafflement is affected by the Normal Course Issuer Bid:

As of January 2, 2012, there are 7,930,113 Preferred Shares and 7,930,113 Class A Shares issued and outstanding.

… while TMX Money reports:

Shares Out.: 8,181,613

… which is a change in the wrong direction, unless there have been warrant exercises in the interim, which is permitted by the Information Circular:

each 2013 Warrant can be exercised to purchase one 2012 Preferred Share and one Class A Share (together a “Unit”) for an exercise price of the lesser of $13.25 and 103% of the net asset value of the Company on the Conversion Date (the “2013 Warrant Subscription Price”) on any business day during the period commencing at market open

I have sent an inquiry to the company and will update this post if and when I receive an answer.

At any rate, let us assume that they have done their calculations properly (I’m sure they have; I just don’t understand it) and the adjusted diluted NAV is $13.03 less warrant exercise fees of $0.13 = $12.90 as of February 28.

Now let’s see if the NAV has changed since last month-end:

Estimate of LFE Unit NAV
As of 2013-3-6
Holding Price
2/28
Price
3/6
Change
MFC 15.30 15.39 +0.58%
SLF 28.81 28.64 -0.59%
GWO 27.40 27.55 +0.55%
IAG 37.00 36.90 -0.27%
Portfolio
(Assuming equal weighting)
+0.07%

Thus we may assume that the NAVPU of LFE is currently virtually equal to the month-end value, maybe a penny more. But nothing dramatic. About $12.90, fully diluted and adjusted for subscription fees.

Since the exercise price of LFE.PR.A is $12.00, this implies that the intrinsic value of the warrants is about $0.90. But LFE.WT.A closed today at $0.37. And they’ve been trading in good size for the past few weeks, too. The problem is that the Units are trading at a substantial discount to intrinsic value: LFE closed today at $2.31, while LFE.PR.B closed at $10.08, total is $12.39, approximately equal to the warrant price plus the subscription price.

What’s going on? Why is LFE trading so far below intrinsic value?

Update, 2013-3-8: The manager doesn’t know how the diluted NAV is calculated either:

Good morning,

The Company’s NAV is calculated by RBC Dexia. In the past 30 days there have been capital changes, making it difficult to calculate the NAV without having all of the relevant information. For example, there were significant warrant exercises along with corporate buybacks that impacted the NAV.

Kind regards.

Quadravest Investor Relations

Issue Comments

BAM Trend Negative, Says DBRS

DBRS has announced that it:

has today confirmed all ratings of Brookfield Asset Management Inc. (BAM or the Company) but changed the trends to Negative from Stable. The ratings are BAM’s Issuer Rating at A (low), Commercial Paper rating at R-1 (low), Senior Notes and Debentures Rating at A (low) and Preferred Shares and Preferred Securities ratings, both at Pfd-2 (low). The trend change to Negative follows the downgrade of the Issuer Rating of BAM’s subsidiary, Brookfield Office Properties Inc. (BOP), to BBB from BBB (high), reflecting that BAM’s ratings are under pressure because of BOP’s weaker credit quality, as well as the sustained high debt level at BAM’s corporate level.

DBRS recognizes that BAM’s corporate-level cash flow metrics have improved in 2012 and are close to our previously stated expectations. For the full-year 2012, the Company’s FFO-to-debt was 28% (compared with 23% in 2011 and DBRS’s expectation of 30%) and FFO interest coverage was 4.9x (compared with 4.5x in 2011 and DBRS’s expectation of 5.0x). The shortfalls from our previously stated expectations also reflect the impact of continued difficult hydrology to operating cash flow in its renewable power segment and some delays in its asset disposal plan.

However, DBRS notes that, as was the case with BOP, the quality of BAM’s portfolio of operating assets has been affected in recent years by its respective debt-financed expansions at operating company levels (particularly in the retail property, renewable power and infrastructure segments). Although such expansions are generally earnings accretive, the increased leverage, weakened coverage metrics and, in some cases, higher business and project risks, have constrained the quality of cash flow from these companies, most of which are assessed to be compatible to rating levels of BBB or weaker.

DBRS believes that, to sustain its ratings at the A (low) level, BAM will need to improve the overall credit quality of its investments over time through increasing the proportion of investments with strong BBB or better credit quality and more conservative use of leverage at the operating-company level. With weaker quality of cash flow from BOP and increasing leverage (and therefore debt servicing requirements) in its key subsidiaries in recent years, DBRS now believes the cash flow metrics at BAM’s corporate level will need to be raised in order to maintain the necessary cushion for its ratings. Specifically, DBRS expects BAM to further improve its corporate-level FFO-to-debt toward 35% and FFO interest coverage toward 5.5x, and to maintain at these levels on a sustained basis. DBRS will review the progress during the course of 2013.

DBRS could consider a one-notch downgrade of BAM’s ratings if it becomes evident that the Company will be unable to meet any of the above expectations and to remedy the shortfall within an acceptable timeframe.

Previously reported on PrefBlog have been the downgrade of BPO and DBRS’ nervousness about BAM.

A downgrade of BAM would also have an immediate effect on the SplitShares issued by BAM Split Corp.: BNA.PR.B, BNA.PR.C, BNA.PR.D and BNA.PR.E.

It also seems likely that a BAM downgrade would involve collateral or related damage to the ratings of Brookfield Properties Corp (BPO.PR.F, BPO.PR.H, BPO.PR.J, BPO.PR.K, BPO.PR.L, BPO.PR.N, BPO.PR.P, BPO.PR.R, BPO.PR.T), Brookfield Office Properties (BPP.PR.G, BPP.PR.J, BPP.PR.M), Brookfield Renewable Power Preferred Equity Inc (BRF.PR.A, BRF.PR.C, BRF.PR.E) and Brookfield Investments Corporation (BRN.PR.A).

Brookfield Asset Management is the proud issuer of:

FixedResets BAM.PF.A, BAM.PF.B, BAM.PR.P, BAM.PR.R, BAM.PR.T, BAM.PR.X, BAM.PR.Z
Floaters BAM.PR.B, BAM.PR.C, BAM.PR.K
RatchetRate BAM.PR.E
FixedFloater BAM.PR.G
OperatingRetractible BAM.PR.J, BAM.PR.O
Straight Perpetual BAM.PR.M, BAM.PR.N, BAM.PF.C