Category: Issue Comments

Issue Comments

BNS.PR.P To Reset To 3.35%

Scotiabank has announced:

that it does not intend to exercise its right to redeem the currently outstanding Non-cumulative 5-Year Rate Reset Preferred Shares Series 18 of Scotiabank (the “Preferred Shares Series 18′) on April 26, 2013 and, as a result, subject to certain conditions, the holders of Preferred Shares Series 18 have the right to convert all or part of their Preferred Shares Series 18 on a one-for-one basis into Non-cumulative Floating Rate Preferred Shares Series 19 of Scotiabank (the “Preferred Shares Series 19”) on April 26, 2013. Holders who do not exercise their right to convert their Preferred Shares Series 18 into Preferred Shares Series 19 on such date will retain their Preferred Shares Series 18.

The foregoing conversions are subject to the conditions that: (i) if, after April 15, 2013, Scotiabank determines that there would be less than one million Preferred Shares Series 18 outstanding after April 26, 2013, then all remaining Preferred Shares Series 18 will automatically be converted into Preferred Shares Series 19 on a one-for-one basis on April 26, 2013, and (ii) alternatively, if Scotiabank determines that there would be less than one million Preferred Share Series 19 outstanding after April 26, 2013, no Preferred Shares Series 18 will be converted into Preferred Shares Series 19. In either case, Scotiabank shall give a written notice to that effect to holders of Series 18 Preferred Shares no later than April 19, 2013.

With respect to any Preferred Shares Series 18 that remain outstanding after April 26, 2013, commencing as of such date, holders thereof will be entitled to receive non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors of Scotiabank and subject to the Bank Act (Canada). The dividend rate for the five-year period commencing on April 26, 2013 and ending on April 25, 2018 will be 3.350%, being equal to the 5-Year Government of Canada bond yield determined as at March 27, 2013 plus 2.05%, as determined in accordance with the terms of the Preferred Shares Series 18.

With respect to any Preferred Shares Series 19 that may be issued on April 26, 2013, holders thereof will be entitled to receive floating rate non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors of Scotiabank and subject to the Bank Act (Canada), based on a dividend rate equal the 90-day Canadian Treasury Bill plus 2.05%, on an actual/365 day count basis, subject to certain adjustments in accordance with the terms of the Preferred Shares Series 19. The dividend rate for the period commencing on April 26, 2013 and ending on July 25, 2013 will be equal to 3.028%, as determined in accordance with the terms of the Preferred Shares Series 19.

Beneficial owners of Preferred Shares Series 18 who wish to exercise their right of conversion should communicate as soon as possible with their broker or other nominee and ensure that they follow their instructions in order to ensure that they meet the deadline to exercise such right, which is 5:00 p.m. (Toronto time) on April 11, 2013.

The initial rate on this issue (BNS.PR.P) was 5.00%, so the reset will come as quite a shock to those who haven’t been paying attention.

Update: Assiduous Reader PL writes in and says:

I checked the level 2 quotes on BNS.PR.P and it looks like there are only a handful of bids. I wonder what type of stink bid you would put on it? I mean with an interest rate of just above 3.3 percent I wonder if the price will drop into the teens ? even at 20 the yield will be less then 4 percent? Will these be even mentioned in the Globe or Financial Post ?

The market seems to tolerate Current Yields in the 3.75% range for the low-coupon, high-quality FixedResets; given a reset to $0.8375, this implies a price of 22.33.

Another way of looking at is to focus on the FloatingReset issue that will arise from conversion (which I assume will attract enough interest to be allowed). The issue will pay Bills + 205, which is pretty close to Canada Prime given historic relationships; BCE RatchetRate issues that currently pay 100% of Canada Prime trade at about 23.25 now. BNS.PR.P should trade higher than this because (a) there’s no risk of the dividend ratcheting down to only 50% of Canada prime, and (b) BNS is a better name than BCE. Presumably the FixedReset issue will not trade too far from wherever its Strong Pair trades.

A wild card is the effect of dealer inventories. IIROC Rule 100.2 states:

100.2. For the purpose of Rule 17.13 and this Rule 100 the following margin requirements are hereby prescribed:

(f) Stocks
(i) Listed on an exchange in Canada or the United States
For positions in securities listed (other than bonds and debentures but including rights and warrants other than Canadian bank warrants) on any recognized stock exchange in Canada or the United States:
Long Positions – Margin Required
Securities selling at $2.00 or more – 50% of market value …

and Rule 100.12 states:

Notwithstanding Rule 100.2, margin on securities owned or sold short by a Dealer Member shall be provided at the following rates:

(c) Floating rate preferred shares
(i) 50% of the margin rate that applies to the related junior security of the issuer multiplied by the market value of the floating rate preferred shares;
(ii) If the floating rate preferred shares are selling over par and are convertible into other securities of the issuer, the margin required shall be the lesser of:
(A) the sum of:
(I) the effective rate determined in Rule 100.12(c)(i) multiplied by par value; and
(II) the excess of market value over par value;
and
(B) the maximum margin requirement for a convertible security calculated pursuant to Rule 100.21.
(iii) 50%, if the issuer of the shares is in default of the payment of any dividend on the shares, in which case the foregoing clauses shall not apply.

For the purposes of this Rule 100.12(c), the term “floating rate preferred share” means a special or preferred share described in paragraphs (i), (ii) and (iii) of Rule 100.2(f), by the terms of which the rate of dividend fluctuates at least quarterly in tandem with a prescribed short term interest rate.

… and Rule 100.12 earlier states:

100.12. Notwithstanding Rule 100.2, margin on securities owned or sold short by a Dealer Member shall be provided at the following rates:
(a) Securities eligible for reduced margin
25% of the market value if such securities are:


(v) securities whose original issuance generated Tier 1 capital for a financial institution any of whose securities qualify under item (i) and the financial institution is under the regulatory oversight of the Office of the Superintendent of Financial Institutions of Canada.

I believe that this means that a position in the FloatingReset counterpart to BNS.PR.P (whatever its ticker symbol turns out to be) can be margined at only 12.5%. So for a dealer to finance $100 worth of BNS.PR.?, he’s got to put up $12.50 capital, for which we will assume he pays 15%, or $1.875 p.a., but may borrow the remainder, $87.50, at the overnight rate, which we will assume is 1%, for a payment of $0.875 p.a.. Total financing charge is 2.75%, implying that there’s a positive carry even if BNS.PR.? is trading at par.

Note that this possibility embodies what I think was one of the great regulatory failings that led to the credit crunch: traders’ inventories were not subjected to a surcharge for aging. I claim that as the age of the inventory increases, it’s becomes a lot less like a trading position and a lot more like a corporate loan and should attract a capital charge according to that book.

On the other hand, there are now charges against bank Tier 1 capital based on ownership of Tier 1 capital investments. So maybe the bank will charge its traders more than 15% for the capital required for the position; maybe significant ownership will simply be prohibited. And the bank owned dealers, of course, comprise a very hefty chunk of the market. So maybe dealer inventories will not have a great effect.

So …

Take your choice! I suggest that somewhere in the $24.00-99 range is most likely.

Issue Comments

DBRS Downgrades INE.PR.A, INE.PR.C to Pfd-4(high)

DBRS has announced that it:

has today downgraded the Issuer Rating of Innergex Renewable Energy Inc. (Innergex or the Company) to BB (high) from BBB (low) and the Preferred Shares rating to Pfd-4 (high) from Pfd-3 (low). DBRS has also changed the trends to Stable from Negative. When the trends were changed to Negative from Stable last August, DBRS stated that, considering the business risk profile of Innergex’s contracted renewable power portfolio and the structural protections of a non-recourse, project-financing strategy, deconsolidated leverage (i.e., debt at the holding company level) of over 30% and consolidated leverage of over 60% are viewed as not appropriate for maintaining investment-grade ratings. The ratings downgrade reflects DBRS’s view that Innergex’s aggressive financing strategy will result in weaker balance sheet strength driven by high dividend payouts and ongoing growth plans.

Although Innergex has planned to raise $125 million common equity in the coming months, DBRS expects the Company’s dividend payouts to remain high relative to earnings and to continue eroding the equity base. The high levels of dividends are also unsustainable given the Company’s announced growth plan, including the construction of seven projects with a total of approximately $812 million in spending expected for the next few years. With the debt portion of the funding plan, Innergex’s consolidated leverage ratio is expected to rise. In the absence of substantial corrective measures, DBRS no longer expects Innergex’s financial profile to remain consistent with investment-grade ratings. While the deconsolidated debt-to-capital ratio has improved to 30.4% from 32.3% in 2012, the consolidated total debt-to-capital and cash flow-to-total debt ratios have further weakened to 64.6% and 4.6%, respectively.

It will be most interesting to see what happens tomorrow for these issues, given that RON.PR.A was hammered after its downgrade (although it has since recovered about half of the losses sustained on that tumultuous day). One thing that might mitigate the damage is that the Innergex issues are not included in either ZPR’s holdings or in CPD’s holdings, since INE.PR.A has only 3.4-million shares outstanding (closing today at 24.95-98) and INE.PR.C has only 2-million shares outstanding (closing today at 23.65-74).

Issue Comments

BPP.PR.G, BPP.PR.J, BPP.PR.M: Swap Proposed

BPO Properties Ltd. has announced:

a proposal to exchange its existing preferred shares for new class AAA preference shares of Brookfield Office Properties Inc. (“Brookfield Office Properties”) with substantially the same terms and conditions.

Brookfield Office Properties acquired 100% of the outstanding common shares of BPO Properties in 2010 in connection with the formation of Brookfield Canada Office Properties, a limited purpose unincorporated, closed-ended real estate investment trust. Since that time, BPO Properties has continued to be a reporting issuer with publicly traded preferred shares. The proposed transaction will reduce administrative costs and simplify operations.

On closing of the proposed transaction, holders of preferred shares of BPO Properties will receive one class AAA preference share of Brookfield Office Properties for each preferred share of BPO Properties held. The class AAA preference shares of Brookfield Office Properties will have substantially the same terms and conditions as the preferred shares of BPO Properties that are exchanged. In particular, dividend rates will remain unchanged. Brookfield Office Properties does not expect that the proposed transaction will affect its class AAA preference share ratings, which are the same as those of the preferred shares of BPO Properties.

Currently, the series G, J and M preferred shares of BPO Properties are listed on the TSX Venture Exchange (“TSXV”). If approved by the Toronto Stock Exchange (“TSX”), the new class AAA preference shares of Brookfield Office Properties replacing the series G, J and M preferred shares will begin trading on the TSX shortly following closing of the proposed transaction and the series G, J and M preferred shares of BPO Properties will be delisted from the TSXV.

The transfer of the listing for these three preferred shares happened last August:

Effective at the opening, Thursday, August 16, 2012, the preferred shares of the Company will commence trading on TSX Venture Exchange. This includes the preferred shares: Series G, Series J and Series M. The Company is classified as a ‘Lessor of Non-Residential Buildings’ company.

The Company is presently trading on Toronto Stock Exchange and will be delisted from Toronto Stock Exchange on August 15, 2012.

Corporate Jurisdiction: Canada

Capitalization: unlimited preferred shares with no par value of which
1,805,489 Series G Preferred shares are issued and outstanding
3,816,527 Series J Preferred Shares are issued and outstanding
2,847,711 Series M Preferred Shares are issued and outstanding

Escrowed Shares: 0 shares

Transfer Agent: CIBC Mellon Trust Company

Trading Symbol: Series G “BPP.PR.G”
CUSIP Number: Series G (05565B200)

Trading Symbol: Series J “BPP.PR.J”
CUSIP Number: Series J (05565B408)

Trading Symbol: Series M “BPP.PR.M”
CUSIP Number: Series M (05565B507)

All three issues are tracked by HIMIPref™ – having been grandfathered when they were transferred to the TSXV – but are relegated to the Scraps index on credit, volume and listing concerns.

The proposed issue would have a market capitalization in excess of $100-million, making it eligible for inclusion in TXPR and TXPL, although clearing the volume hurdle might be a problem. Index inclusion is an important consideration these days, with ZPR having amassed a staggering AUM of $489-million in a little over four months.

Update, 2013-4-27: It’s not in the press release, but SEDAR has the Material Change Report dated March 28, 2013, to which I am not allowed to link because the CSA permits CDS to abuse the monopoly over dissemination of public records.:

The board of directors, on the unanimous recommendation of the independent committee, has determined that the proposed transaction is in the best interests of BPO Properties and is unanimously recommending that preferred shareholders vote in favour of the proposed transaction at the upcoming meeting of preferred shareholders, expected to take place on or about April 26, 2013.

If preferred shareholders approve the proposed transaction at the meeting, and the requisite court approval is obtained, it is anticipated that the proposed transaction will be completed on or about April 29, 2013.

Issue Comments

AX.PR.E Firm on Good Volume

Artis Real Estate Investment Trust has announced:

that it has closed its previously announced public offering (the “Financing”) of Cumulative Rate Reset Preferred Trust Units, Series E, (the “Series E Units”) on a bought deal basis through a syndicate of underwriters led by RBC Capital Markets and CIBC (the “Underwriters”). Artis issued and sold an aggregate of 4.0 million Series E Units at a price of $25.00 per Series E Unit for gross proceeds to Artis of $100,000,000.

DBRS Limited assigned a rating of Pfd-3 (low) to the Series E Units.

Artis intends to use the net proceeds from the Financing to repay indebtedness, fund future acquisitions, and for general trust purposes.

AX.PR.E is a FixedReset, 4.75%+330, announced March 12. It must be remembered that these are not actually preferred shares, as the term is usually used; they are preferred units and the distributions will be characterized in the same manner as distributions to the Capital units. In 2012, all distributions to AX.UN, AX.PR.A and AX.PR.U were all Return of Capital.

AX.PR.E will be tracked by HIMIPref™ and analyzed as if its distributions were considered interest income. It has been assigned to the Scraps index on credit concerns.

AX.PR.E traded 268,820 shares today in a range of 24.88-04 before closing at 25.01-04, 8×57. Vital statistics are:

AX.PR.E FixedReset YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2043-03-21
Maturity Price : 23.13
Evaluated at bid price : 25.01
Bid-YTW : 4.52 %
Issue Comments

CU.PR.F Firm On Good Volume

Canadian Utilities Limited has announced:

it has closed its previously announced public offering of Cumulative Redeemable Second Preferred Shares Series CC, by a syndicate of underwriters co-led by BMO Capital Markets and RBC Capital Markets, and including TD Securities Inc. and Scotiabank. Canadian Utilities Limited issued 7,000,000 Series CC Preferred Shares for gross proceeds of $175 million. The Series CC Preferred Shares will begin trading on the TSX today under the symbol CU.PR.F. The proceeds will be used for capital expenditures, to repay indebtedness and for other general corporate purposes.

CU.PR.F is a Straight Perpetual, 4.50%, announced March 5. It will be tracked by HIMIPref™ and has been assigned to the PerpetualDiscounts index.

The issue traded 445,736 shares today in a range of 24.86-96 before closing at 24.95-96, 41×121. VWAP was 24.922. Vital statistics are:

CU.PR.F Perpetual-Discount YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2043-03-19
Maturity Price : 24.56
Evaluated at bid price : 24.95
Bid-YTW : 4.51 %
Issue Comments

CPX.PR.E Soft On Moderate Volume

Capital Power Corporation has announced:

that it has closed its previously announced offering of 8,000,000 Cumulative Rate Reset Preference Shares, Series 5 (the “Series 5 Shares”) at a price of $25 per Series 5 Share for aggregate gross proceeds of $200 million on a bought deal basis with a syndicate of underwriters, led by RBC Capital Markets and Scotiabank.

The Series 5 Shares will begin trading today on the TSX under the symbol CPX.PR.E.

CPX.PR.E is a FixedReset, 4.50%+315, announced March 5. It will be tracked by HIMIPref™ but relegated to the Scraps index on credit concerns.

The issue traded 287,695 shares today in a range of 24.84-95 before closing at 24.88-89, 38×4.

Vital statistics are:

CPX.PR.E FixedReset YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2043-03-14
Maturity Price : 23.10
Evaluated at bid price : 24.88
Bid-YTW : 4.41 %
Issue Comments

RON.PR.A Hammered In Wake Of Downgrade

Yesterday RON.PR.A closed at 25.61-71, with a YTW of 4.01%-3.98% to perpetuity.

After the close it was downgraded to Pfd-4(high) by DBRS.

Today it closed at 21.85-25, with a YTW of 4.77%-4.65% to perpetuity. It went ex-dividend for 0.328125, but this still represents a decline of 13.40%.

It is interesting to speculate as to whether this is all due to the normal reaction of retail to a downgrade, or whether it might reflect institutional players positioning themselves for the removal of this issue from the indices at the next rebalancing. There’s going to be an awful lot of forced selling – and for an issue rated Pfd-4(high) by DBRS, the field of potential buyers will be more restricted than is usually the case when issues are removed from the indices on grounds of volume.

ZPR is comprised 0.51% of RON.PR.A and is a $345.3-million fund, so that’s $1.76-million worth, or about 68,800 shares (at yesterday’s prices).

CPD is comprised 0.33% of RON.PR.A which the fund helpfully points out is worth $5,075,673, or 198,200 shares. (CPD is worth $1,453-million now. Wow!)

So that’s a total of 267,000 shares in these two funds alone and there are 6-million shares outstanding, so that’s about 4.5% of the entire issue. To put it another way, HIMIPref™ calculates that the Average Trading Value (which deprecates isolated block trades) is about $164,000 per day, or about 6,400 shares. In other words, over forty days worth of trading will hit the market on the next index rebalancing. Now, that’s what I call a flood!

It will be recalled that the Quebec government thinks RONA is a superb investment:

Pity the long-suffering Rona shareholder.

It’s been a rough descent for the stock from its $25 high nearly five years ago. And now the company’s board and the Quebec government have blocked investors’ quickest way out — a $14.50 per share non-binding bid by U.S.-based Lowe’s Companies Inc. [nb: RON closed today, 2013-3-13, at $11.04]

“It’s important that we build wealth in Quebec, that we reverse our poor standing in Canada,” CAQ leader François Legault said Tuesday, adding his party would support the PQ government agenda on a case by case basis.

During the campaign, [Parti Québécois leader] Ms. [Pauline] Marois proposed making the Caisse create a special $10-billion fund it would use to add to its existing stable of Quebec-based investments, which are worth some $43-billion. The PQ is taking as inspiration France’s Fonds stratégique d’investissement, a state sovereign fund created by former President Nicolas Sarkozy in 2008.

Mr. Legault wants the Caisse to invest $20-billion in 25 strategic Quebec companies with the goal of giving the pension fund a “blocking minority” stake sufficient to help counter any hostile takeover attempt.

Maybe the Caisse will buy the shares! Investing in declining companies sounds like a wonderful way to build wealth!

Issue Comments

RON.PR.A Downgraded to Pfd-4(high), Trend Negative by DBRS

DBRS has announced that it:

downgraded the Issuer Rating and Senior Unsecured Debt rating of RONA inc. (RONA or the Company) to BB (high) from BBB (low) and the Preferred Shares rating to Pfd-4 (high) from Pfd-3 (low), maintaining the Negative trend. DBRS has also assigned a recovery rating of RR2 to the Company’s Senior Unsecured Debt.

On May 30, 2012, DBRS confirmed RONA’s Senior Unsecured Debt and Preferred Shares ratings at BBB (low) and Pfd-3 (low), respectively, and maintained the Negative trend. Such rating actions considered the Company’s announced restructuring plans as well as the change in capital structure undertaken with the early repurchase of debentures, but also reflected continued uncertainty with respect to RONA’s ability to improve its operating performance in a challenging consumer and competitive environment. At that time (Q1 F2012), DBRS stated that should RONA not be successful in improving its credit metrics due to weakness in operating income and/or more aggressive-than-expected financial management, a downgrade would likely result.

Subsequent to that statement, RONA released year-end F2012 results, which delivered a net sales increase of 1.7%, flat same-store sales and a significant 40% decline in EBITDA to $171 million versus $285 million in 2011. EBITDA margins were negatively affected by weaker gross margins due to promotional activity in a highly competitive environment and higher selling, general and administrative costs. This marks the third consecutive year of declining EBITDA and EBITDA margins.

As such, combined with an increase in balance-sheet debt to approximately $328 million at year-end 2012 from $257 million the previous year (at least partially due to incremental debt used to complete $67 million of share repurchases in 2012), lease-adjusted debt-to-EBITDAR increased to approximately 3.77 times (x) versus 2.54x in 2011 and 2.80x in 2010 (the improvement in lease-adjusted debt-to-EBITDAR in 2011 was largely attributable to the Company’s repurchase of a portion of its outstanding debentures), while lease-adjusted EBIT coverage declined to 1.51x in 2012 versus 2.26x in 2011 and nearly 3.7x in 2010. Furthermore, the Company’s ability to deleverage over time has weakened considerably as indicated by its free cash flow as a percentage of debt (nearly 18% in 2012 versus approximately 42% in 2011 and 25% in 2010).

DBRS believes that the continued deterioration in operating performance, which has prevented the Company from delivering growth in sales (coupled with margin expansion and weakness in key credit metrics), has resulted in a credit risk profile that is no longer consistent with a BBB (low) Issuer Rating. DBRS believes that the consumer and competitive environment in Canada will remain difficult going forward as The Home Depot, Inc. (rated A (low), Stable) continues its strong performance (five consecutive quarters of positive comparable store sales in Canada) and Lowe’s Companies, Inc. examines continued expansion in Canada to gain necessary scale.

On February 21, 2013, RONA announced further restructuring efforts in the form of its Transformational Strategy, which is expected to span from 2013 to 2015. The plan builds on previous restructuring efforts and includes a rationalization of the Company’s administrative support model, which could ultimately benefit EBITDA by 15% in the near-to-medium term. In addition, RONA plans to enhance the customer experience by improving its merchandising, pricing strategy and in-store service. The Company also plans to optimize its stronger commercial and professional market division and rationalize its underperforming big-box network outside of Québec. Finally, the Company will seek to strengthen and better leverage core markets where profitability has been strong (i.e., distribution to dealers, proximity stores and banners in Québec).

In terms of outlook, DBRS has maintained the trend at Negative as we continue to believe meaningful recovery will remain challenging. RONA is expected to face intense competition in an environment that should remain highly promotional, with consumers facing significant challenges. Although DBRS recognized the merits of RONA’s Transformational Strategy and the cost savings that could result, DBRS expects that a significant improvement in performance will be difficult to realize over the near-to-medium term.

In order for the trend on its credit risk profile to stabilize, RONA would need to demonstrate signs of stabilizing and/or expanding same-store sales and margins leading to a recovery in operating income and return on invested capital, within the context of the Company’s consolidation efforts.

If the Company’s plans and performance lead to stabilization of same-store sales, operating income and key credit metrics, the ratings outlook could stabilize. Continued and meaningful deterioration in same-store sales and/or operating margins and key credit metrics (i.e., lease-adjusted EBIT coverage, free cash flow as a percentage of debt and lease-adjusted debt-to-EBITDAR over 4.0x) in the near-to-medium term could result in another downgrade to BB and Pfd-4.

RON.PR.A was last mentioned on PrefBlog when it was downgraded to Pfd-3(low) in November 2011. RON.PR.A is a FixedReset, 5.25%+265. It is tracked by HIMIPref™ but is relegated to the Scraps index on credit concerns. It closed on 2013-3-11 at 25.61-70 to yield 4.01%-3.99% to perpetuity.

It was also mentioned in the December, 2012, PrefLetter as being a rather peculiar issue for ZPR to be holding (0.51% of portfolio) since the TXPL methodology states:

Rating. Preferred shares must have a minimum rating of P-3 or its equivalent by Standard & Poor’s, Dominion Bank Ratings Service or Moody’s Investor Service.1 If more than one of the ratings agencies has issued a rating on the stock, the lowest rating is used to determine eligibility.

Issue Comments

FTN Annual Report 2012

Financial 15 Split Corp. has released its Annual Report to November 30, 2012.

FTN / FTN.PR.A Performance
Instrument One
Year
Three
Years
Five
Years
Since
Inception
Whole Unit +14.66% +1.99% -3.12% +2.24%
FTN.PR.A +5.38% +5.38% +5.38% +5.37%
FTN +44.61% -4.85% -12.28% -2.19%
S&P/TSX Financial Index +17.82% +8.12% +1.69% +8.20%
S&P 500 Financial Index +21.90% +1.89% -10.88% -6.35%
2/3 Canada
+1/3 US
[JH Calc]
+19.18% +6.04% -2.50% +3.35%

Figures of interest are:

MER: 0.99%

Average Net Assets: We need this to calculate portfolio yield. Use the Average of the beginning and end of year figures: ($133.2-million + $120.8-million)/2 = $127.0-million.

Underlying Portfolio Yield: Dividends received (net of withholding) of 4,385,579 divided by average net assets of 127.0-million is 3.45%

Income Coverage: Net Investment Income of 3,100,744, divided by Preferred Share Distributions of 4,857,410 is 64%.

These figures are close to the previously reported and calculated semi-annual figures.

Issue Comments

LFE.PR.B 2012 Annual Report

Canadian Life Companies Split Corp. has released its Annual Report to November 30, 2012.

LFE / LFE.PR.B* Performance
Instrument One
Year
Three
Years
Five
Years
Since
Inception
Whole Unit +16.82% -1.11% -9.39% -2.29%
LFE.PR.B* +5.82% +5.83% +5.47% +5.43%
LFE +110.82% -25.04% -32.07% -17.87%
S&P/TSX Financial Index +17.82% +8.12% +1.69% +6.26%
* LFE.PR.B performance includes pre-reorganization LFE.PR.A. It is not clear whether there is an allowance for value of the warrants received on reorganization

It will be noted that LFE invests in insurance companies, which have had performance far worse than indicated by the S&P/TSX Financial Index, which is dominated by banks.

Figures of interest are:

MER: Calculation of the MER is complicated by the reorganization. Management reports a base figure of 1.59% “excluding any one time secondary offering expenses”, but significant expenses were incurred due to the reorganization which are included in this figure. As an approximation, I have assumed expenses going forward will be the same as in 2012 except that “Shareholder Reporting Costs” will be equal to the 2011 figure of $48,952, not the 2012 figure of $504,603. This results in total adjusted expenses of $1,323,904, divided by average net assets (see below) of $109.9-million = 1.20%. This figure is nicely in the range defined by the MER for the years 2008 – 2011, inclusive.

Average Net Assets: We need this to calculate portfolio yield. Use the Average of the beginning and end of year figures: $103.7-million + $116.1-million = $109.9-million. Note that warrant exercise and retractions will make this figure a nightmare calculation for the next two years.

Underlying Portfolio Yield: Dividends received of 4,536,584 divided by average net assets of 109.9-million is 4.13%

Income Coverage: Net Investment Income of 2,757,029, adjusted for excess reporting costs (see MER, above) of 455,651 is $3,212,680 divided by Preferred Share Distributions of 5,195,633 is 62%.

The reorganization of LFE was discussed on PrefBlog.