Category: Issue Comments

Issue Comments

PIC.PR.A Annual Report

Premium Income Corporation has released its Annual Report to October 31, 2010.

PIC / PIC.PR.A Performance
Instrument One
Year
Three
Years
Five
Years
Ten
Years
Whole Unit +15.07% -0.53% +3.17% +5.56%
PIC.PR.A +5.88% +5.88% +5.90% +5.97%
PIC +48.45% -7.46% +0.30% +5.51%
S&P/TSX Diversified Banks Index +18.52% +3.65% +8.45% +11.27%

Figures of interest are:

MER: 1.10% of the whole unit value, excluding the special resolution expense (incurred when extending term). With this expense, MER for 2010 was 1.44% – for analytical purposes, I suggest it’s best to amortize this and call the MER 1.17%.

Average Net Assets: We need this to calculate portfolio yield; unfortunately the number of units changesd, which makes it more approximate. The Net Asset Value at year end was $292.34-million, compared to $279.70 a year prior, so call it an average of $286.02-million. Total Preferred Share Distribution was $12.31-million, at $0.86/unit implies an average of $14.31-million units, at an average NAV of (20.56 + 19.15) / 2 = 19.86, so call it $284-million. This is good agreement, call the average NAV $285-million.

Underlying Portfolio Yield: Dividends and interest received of $12.4-million divided by average net assets of 285-million is 4.35%.

Income Coverage: Dividends & Interest of $12.4-million less expenses before resolution costs of $3.5-million is $8.9-million, to cover preferred dividends of $12.3-million is 72%.

Data Changes

NEW.PR.C Added to HIMIPref™ Database

I have added NEW.PR.C to the HIMIPref™ database, as the soon to expire warrant offering is in the money and can be expected to increase the number of shares – and hence the Average Trading Value – dramatically.

NEW.PR.C commenced trading 2009-6-26 after a prospectus dated 2009-6-16.

Issue price of 13.70, annual dividend of 0.822 paid quarterly, hence coupon of 6%.

Maturity date 2014-6-26; redeemable every June 26 at par.

Rated Pfd-2 by DBRS continuously since inception.

Monthly Retraction with a formula of 95%NAV – C – 1. Oddly, there is no maximum price! There is a Special Annual Concurrent Retraction (including a Capital Share) at NAV.

The dividend policy is:

The Class A Capital Shares provide their holders with a leveraged investment, the value of which is linked to changes in the market price of the Portfolio Shares. Holders of Class A Capital Shares will be entitled on redemption to the benefit of any capital appreciation in the market price of the Portfolio Shares. The fixed distributions on the Series 2 Preferred Shares will be funded from the dividends received on the Portfolio Shares. If necessary, any shortfall in the dividends on the Series 2 Preferred Shares will be funded by proceeds from the sale of Portfolio Shares. In the event that the Portfolio Share dividends exceed the amount of the fixed Series 2 Preferred Share dividends and all expenses of the Company, the excess amount may be paid as dividends on the Class A Capital Shares, as determined by the Board of Directors of the Company, subject to the dividend policy of the Board of Directors.

NEW.PR.C has been assigned initially to the Scraps index, but may migrate shortly to the SplitShares index.

There will be those, I know, who will be pleased to point out that this back-dated addition of an issue adds a little selection bias to the HIMIPref™ database, to which I am forced to respond: “Your mother wears army boots!”. I NEED DATA, and with the recent disappearance of SXT.PR.A and the imminent disappearance of MUH.PR.A, I need it badly. I hope that following the warrant expiry, NEW.PR.C will be liquid enough to trade, at least in small pieces.

Issue Comments

HSE.PR.A Closes Slightly Under Par on Heavy Volume

Husky Energy has announced:

that it has completed its recently announced public offering of 10,000,000 Cumulative Rate Reset First Preferred Shares, Series 1 (the “Series 1 Shares”). The underwriting group led by CIBC, RBC Capital Markets and BMO Capital Markets (collectively the “Underwriters”) exercised their 2,000,000 Series 1 Shares over-allotment option in full, and accordingly, a total of 12,000,000 Series 1 Shares have been issued at a price of $25.00 per share for aggregate gross proceeds of $300 million.

The net proceeds from this offering will be used for repayment of existing indebtedness, capital expenditures, corporate and asset acquisitions and for general corporate purposes.

The Series 1 Shares were offered by way of prospectus supplement under the short form base shelf prospectus of Husky Energy dated November 26, 2010.

Holders of the Series 1 Shares are entitled to receive a cumulative quarterly fixed dividend yielding 4.45% annually for the initial period ending March 31, 2016. Thereafter, the dividend rate will be reset every five years at a rate equal to the 5-year Government of Canada bond yield plus 1.73%. Holders of Series 1 Shares will have the right, at their option, to convert their shares into Cumulative Rate Reset First Preferred Shares, Series 2 (the “Series 2 Shares”), subject to certain conditions, on March 31, 2016 and on March 31 every five years thereafter. Holders of the Series 2 Shares will be entitled to receive cumulative quarterly floating dividends at a rate equal to the three-month Government of Canada Treasury Bill yield plus 1.73%.

The Series 1 Shares are listed on the Toronto Stock Exchange under the ticker symbol HSE.PR. [sic]

HSE.PR.A is a FixedReset, 4.45%+173, announced March 10. The issue traded 540,247 shares today in a range of 24.70-95.

Vital statistics are:

HSE.PR.A FixedReset YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2041-03-18
Maturity Price : 24.80
Evaluated at bid price : 24.85
Bid-YTW : 4.37 %

HSE.PR.A is tracked by HIMIPref™ and assigned to the FixedReset subindex.

Issue Comments

FFN.PR.A Annual Report

Financial 15 Split Corp. II has released its Annual Report to November 30, 2010.

FFN / FFN.PR.A Performance
Instrument One
Year
Three
Years
Five
Years
Whole Unit +2.11% -8.54% -3.81%
FTN.PR.A +5.38% +5.38% +5.38%
FTN -4.67% -23.57% -14.04%
S&P/TSX 60 Financial Index +8.59% -1.84% +3.64%
S&P 500 Financial Index -3.23% -19.88% -14.64%
2/3 Can + 1/3 US
Calculations by JH

+4.65% -7.85% -2.45%

Figures of interest are:

MER: 1.03% of the whole unit value

Average Net Assets: We need this to calculate portfolio yield. No change in Number of Units Outstanding, so just calculate as 5,688,250 [Units] * average NAVPU of (15.30 + 14.60) / 2 = 14.95 so $85-million.

Underlying Portfolio Yield: Dividends received (net of withholding) of 2,489,225 divided by average net assets of 85-million is 2.93%.

Income Coverage: Net Investment Income of 1,625,891 divided by Preferred Share Distributions of 2,986,331 is 54%.

Issue Comments

FTN.PR.A Annual Report 2010

Financial 15 Split Inc. has released its Annual Report to November 30, 2010.

FTN / FTN.PR.A Performance
Instrument One
Year
Three
Years
Five
Years
Whole Unit +3.49% -5.92% -1.86%
FTN.PR.A +5.38% +5.38% +5.38%
FTN +0.79% -15.25% -8.02%
S&P/TSX 60 Financial Index +8.59% -1.84% +3.64%
S&P 500 Financial Index -3.23% -19.88% -14.64%
2/3 Can + 1/3 US
Calculations by JH

+4.65% -7.85% -2.45%

Figures of interest are:

MER: 1.16% of thw whole unit value, excluding one time initial offering expenses. These were taken as a direct hit to Shareholders’ Equity and bypassed the Income Statement.

Average Net Assets: We need this to calculate portfolio yield. MER of 1.16% Total Expenses of 1,648,741 implies $142-million net assets. Preferred Share distributions of 4,511,294 @ 0.525 / share implies 8.6-million shares out on average. Average Unit Value (beginning & end of year) = (15.95 + 17.39) / 2 = 16.67. Therefore 8.6-million @ 16.67 = 143.4-million average net assets. Good agreement between these two methods! Call it 143-million average.

Underlying Portfolio Yield: Dividends received (net of withholding) of 3,940,069 divided by average net assets of 143-million is 2.76%

Income Coverage: Net Investment Income of 2,291,328 divided by Preferred Share Distributions of 4,511,294 is 51%.

Issue Comments

NBF.PR.A Upgraded to Pfd-3(high) by DBRS

DBRS has announced that it:

has today upgraded the rating of the Preferred Shares issued by NB Split Corp. (the Company) to Pfd-3 (high) from Pfd-3. In February 2007, the Company raised approximately $100 million by issuing Preferred Shares (1,436,369 shares at $32.72 each) and Capital Shares (2,872,738 shares at $18.45 each). The final redemption date for both the Preferred Shares and the Capital Shares is February 15, 2012 (the Termination Date).

The net proceeds from the offering were used to purchase a portfolio of common shares (the Portfolio) of the National Bank of Canada (NB). Dividends received on the Portfolio are used to pay a fixed cumulative quarterly dividend of $0.3886 per Preferred Share to yield 4.75% per annum. Based on the current dividend yield on the NB common shares, the Preferred Share dividend coverage is approximately 1.2 times. As a result, the Preferred Share dividends are currently funded entirely from dividends received on the Portfolio.

The rating of the Preferred Shares was last confirmed on August 10, 2010. Since then, the net asset value of the Company has increased by approximately 25%. The current downside protection (as of March 14, 2011) is approximately 57%. The upgrade of the rating of the Preferred Shares is primarily based on the increase in downside protection since August 2010.

The main constraints to the rating are the following:

(1) The downside protection provided to holders of the Preferred Shares is dependent on the value of the shares in the Portfolio.

(2) The Portfolio is entirely concentrated in the common shares of NB.

(3) Volatility of price and changes in the dividend policies of NB may result in significant reductions in downside protection from time to time.

There were just over 800,000 NBF.PR.A outstanding on 2010-6-30 according to the interim financial statements, with a book value of about $26.5-million.

NBF.PR.A was last mentioned on PrefBlog in December 2010, when there was a partial call for redemption. NBF.PR.A is not tracked by HIMIPref™.

Issue Comments

ENB: DBRS Downgrades Debt, Affirms Preferreds

Dominion Bond Rating Service has announced that it:

has today downgraded the rating on the Medium-Term Notes & Unsecured Debentures of Enbridge Pipelines Inc. (EPI) to “A” from A (high) and the rating on the Medium-Term Notes & Unsecured Debentures of Enbridge Inc. (ENB) to A (low) from “A.” Both trends are Stable. These rating actions follow the announcement of the new Competitive Tolling Settlement (CTS), which would introduce volume and operational risks to EPI’s Enbridge System (Canadian Mainline), as described below. As a critical component of ENB’s operations (Canadian Mainline accounted for approximately one-third of ENB’s DBRS-adjusted earnings in 2010), the rating action on the long-term debt of EPI (100% owned by ENB) has resulted in a similar rating action on the long-term debt of ENB. The previous ratings did not allow for a fundamental change in volume sensitivity. While the final terms of the CTS must be approved by the National Energy Board (NEB), DBRS does not expect the full throughput protection of the current tolling methodology to be reinstated.

Concurrently, DBRS has confirmed the Commercial Paper (CP) ratings of EPI and ENB at R-1 (low) and ENB’s Cumulative Redeemable Preferred Shares (Preferred Shares) rating at Pfd-2 (low), all with Stable trends. The confirmation of ENB’s Preferred Shares reflects DBRS’s belief that the existing rating is already conservative relative to the long-term debt rating and that DBRS views it as unlikely that intermediate-ranking instruments will be issued in the future.

Enbridge has one preferred share issue outstanding, ENB.PR.A. This issue, a Straight Perpetual, is tracked by HIMIPref™.

Issue Comments

BAF.PR.A Soft on Good Volume

Bell Aliant has announced:

Bell Aliant Preferred Equity Inc. (the “Company”) has closed the sale of 10,000,000 4.85% Cumulative 5-Year Rate Reset Series A Preferred Shares (the “Series A Preferred Shares”) at a price of $25.00 per Series A Preferred Share. This follows the Company’s previously announced bought deal public offering led by BMO Capital Markets and Scotia Capital Inc. The Series A Preferred Shares begin trading on the TSX under the symbol “BAF” today.

BAF.PR.A is a 4.85%+209 FixedReset announced February 22. Closing was delayed from the originally scheduled March 9 due to what appears to be a clerical error. It would appear that there was another hiccup this morning; trading was halted:

The following issues have been halted by Investment Industry Regulatory Organization of Canada (IIROC):

Issuer Name: Bell Aliant Preferred Equity Inc.
TSX Ticker Symbol: BAF.PR.A
Time of Halt: 8:32
Reason for Halt: Pending Closing

and eventually started 45 minutes into the session:

Trading resumes in:

Issuer Name: Bell Aliant Preferred Equity Inc.
TSX Ticker Symbol: BAF.PR.A
Resumption Time: 10:15 a.m.

The issue traded 202,290 shares today in a range of 24.79-90 before closing at 24.80-84, 54×1.

Vital statistics are:

BAF.PR.A FixedReset Not Calc! YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2041-03-15
Maturity Price : 24.75
Evaluated at bid price : 24.80
Bid-YTW : 4.77 %

BAF.PR.A will be tracked by HIMIPref™ but consigned to the Scraps index on credit concerns.

Update, 2011-3-25: The greenshoe was fully exercised:

Bell Aliant Inc. (“Bell Aliant”) (TSX:BA) announced today Bell Aliant Preferred Equity Inc. (the “Company”) has closed the sale of an additional 1,500,000 Cumulative 5-Year Rate Reset Series A Preferred Shares (the “Series A Preferred Shares”) at a price of $25.00 per Series A Preferred Share. This follows the exercise in full by the underwriters of the over-allotment option in connection with the Company’s previously announced bought deal public offering of Series A Preferred Shares (the “Offering”) led by BMO Capital Markets and Scotia Capital Inc. As a result of the exercise of the over-allotment option, the aggregate gross proceeds to the Company pursuant to the Offering now total $287.5 million. The Series A Preferred Shares began trading on the Toronto Stock Exchange under the symbol “BAF.PR.A” on March 15, 2011.

Issue Comments

NA Issuer Bid: Premia on NA.PR.N, NA.PR.O, NA.PR.P are Deemed Dividends

The National Bank issuer bid for NA.PR.N, NA.PR.O and NA.PR.P, announced in February is very rich and holders are urged to take advantage – the prices equate to yields of 1.98% and there are better things to hold!

However, it should be noted that the Issuer Bid Circular, published on SEDAR dated March 4, 2011, has the following information:

A Shareholder that is an individual (including a trust) (“Individual Resident Shareholder”) and who sells a Preferred Share to the Bank pursuant to the Offers will be deemed to receive a taxable dividend (on a deemed separate class of shares comprised of shares of a series of the Preferred Shares so sold by all Shareholders) equal to the excess of the amount paid by the Bank for the Preferred Share over its paid-up capital for purposes of the Tax Act. The Bank estimates that on the Expiration Time and Date the paid-up capital per Preferred Share Series 21 will be equal to approximately $25, per Preferred Share Series 24 will be equal to approximately $25, and per Preferred Share Series 26 will be equal to approximately $25 for purposes of the Tax Act. The deemed dividend will be included in computing an Individual Shareholder’s income, and will generally be subject to the gross-up and dividend tax credit rules normally applicable to taxable dividends received by individual shareholders from a taxable Canadian corporation, including the enhanced gross-up and dividend tax credit if the dividend is properly designated by the Bank as an “eligible dividend”. The Bank shall designate any deemed dividends arising as a result of the sale of Preferred Shares to the Bank pursuant to the Offers as an “eligible dividend” for these purposes.

The difference between the amount paid by the Bank for a particular Preferred Share and the amount deemed to be received by an Individual Shareholder as a dividend in respect of the Preferred Share will be treated as proceeds of disposition of the Preferred Share for purposes of computing any capital gain or capital loss arising on the disposition of the Preferred Share.

Thus, those accepting the offer will compute their capital gain as the difference between their Adjusted Cost Base and $25, and include the premia paid over $25 in their dividend income.

This will have major consequence for some individuals.

Market prices do not fully reflect the bid: at the close last night, NA.PR.N was trading to yield 2.27% while the other two were in the 2.40%-2.50% range. It would appear that either the market is applying a rather large discount due to the tax treatment, or that it is not fully accounting for the dividend that will be earned by holders at the close of business April 5.

Trades executed on the ex-Dividend date of April 6 will settle on April 11, allowing purchasers on April 6 to tender to the offer (although I speak only of institutions; individuals should very definitely check this out with their brokers because the back-office will decide what timing they want). I believe that the most likely scenario is that on April 6 the prices for the issues will adjust to reflect the Issuer Bid price, less enough of a discount to make it worth-while for institutions to make a little money buying and tendering.

Thus, I suggest that individuals for whom the Deemed Dividend is an important tax consideration to be avoided should carefully consider planning to sell on April 6 … while remembering that I have no crystal ball and cannot guarantee that this will be an optimal strategy.

Update: Assiduous Reader AB writes in and says:

Was reading your post below and not sure what you mean by “This will have major consequence for some individuals.” and “would appear that either the market is applying a rather large discount due to the tax treatment”.

I own quite a bit of all the NBC Preferreds they have offered to buy (in a corporation) and am trying to decide what to do. Not sure what you mean by major consequences. We bought at the issue price of $25.

OK, first the “major consequences”. Let’s take NA.PR.P as an example – the issuer bid is at a price of 28.03. If you tender at this price, you will not declare a capital gain on your 2011 taxes: the entire premium of 28.03 – 25.00 (your ACB) = 3.03 wil be considered a dividend.

On the other hand, say you sell on the market at 28.03. In this case, you will declare a 3.03 capital gain, and none of the premium will be taxable as dividends.

Depending on your individual tax circumstances, one way may be much better than the other. Say, for instance, you have enormous capital losses available (incurred during the Credit Crunch, perhaps). You can use these capital losses to offset capital gains, but you can’t use them to offset dividends (deemed or regular). If you have a large amount of losses accumulated, then the difference between the two pathways will be about $0.60/share in 2011 taxes, based on a capital gains marginal rate of 20%. That’s quite substantial!

Other considerations apply if, for instance, you are subject to the OAS clawback. The 100% inclusion rate of dividend income, with the dividend gross-up added on top of that, could make tendering the shares to the bid – and taking your winnings as a deemed dividend – quite costly in terms of tax effects.

And since you hold these things in a corporation … that will have other effects and could be quite complex!

I will note that I am not a tax expert, have no wish to be, and don’t know your personal circumstances, or those of your corporation. I will say, as above, that there could be a big difference in what is best for you, so you should consult your personal tax advisor.

As for the other part of your question “would appear that either the market is applying a rather large discount due to the tax treatment”.

Well, let’s look at NA.PR.P again. If you hold the issue now and tender to the issuer bid, you will earn the dividend of $0.4125 that goes ex on April 6. So your total cash receipt per share will be $28.03 + 0.4125 = 28.4425.

The closing quote today was $28.25-26. That’s a difference of nearly $0.20! It would seem to me that a LOT of people are deciding to sell into the market to avoid the deemed dividend, and there are not enough arbitrageurs, as yet, competing to take the business and reduce the premium to a more reasonable nickel or dime.

It is my guess (and note well the word “guess”!) that on April 6 you will have earned the dividend and the market price will only be be five to ten cents less than the issuer bid price of 28.03 … but as noted, there are no guarantees … the market price could be forty cents less than the issuer bid price, leaving you worse off than if you sold now. If it was my money we were discussing, I’d take the risk … but it’s not my money!

Update, 2011-3-16: Assiduous Reader AB writes in again and says:

When you talk about the difference between the two pathways being $.60 a share in 2011 taxes, I think you are not actually calculating the difference. 20% capital gains on $3 is 60 cents but you would pay about $1 of dividend tax on the $3 deemed dividend if selling to NBC (at a rate of 33%), so the difference is 40 cents, correct? You then also have to take into the cost per share for commission.

Well, what I was really thinking was the case in which the taxpayer has otherwise useless capital losses carried forward. If he sells on the market, taking the capital gain, he will be able to use these capital losses to offset it and thereby pay no tax on this transaction.

This will leave him with fewer capital losses going forward, of course, but as far as this transaction is concerned, taxes are zero. This is compared to a rate of about 20% if you take the dividend, or $0.60 per share.

Note that I am using a marginal rate of 20% on dividends for illustrative purposes – your figure of 33% seems very high to me (see the E&Y 2011 Tax Calculator) but again, I don’t know your personal circumstances.

And yes, I am ignoring commission in this discussion. If you hold “quite a bit” of stock through a discount brokerage, you can generally trade for $10 a trade, which is basically negligible. Naturally, if you are trading through a full service broker, costs will not be quite so neglible.

Update 2011-3-19: Assiduous Reader DJ writes in and says:

Can you comment on the situation where someone bought the shares for more than the issue price of 25$ (In my case NA.PR.P bought in 2009 at 28$). I would really appreciate your thoughts with respect to this situation to help me decide whether to tender my shares

In that case, tendering the shares will result in:

  • Capital Loss of $3 (the deemed sale price of $25 less the adjusted cost base of $28)
  • Dividend of $3.03 (the total consideration of $28.03 less the deemed sale price of $25)

I suggest that you if you decide against tendering these shares you should sell them on the market, since the issuer bid yield of 1.98% is very low; there are plenty of alternatives with both better credit quality and higher yield … unless your commission expense is unbelievably exhorbitant!

If you sell on the market, you will declare at capital gain or loss based on your actual sale price – there is no “deemed dividend” nonsense (although you will, of course. be taxed on the dividends you actually receive).

Issue Comments

NEW.PR.C Warrants to Expire Shortly

These warrants were issued in September to Capital Uniholders and allow the purchase of a Whole Unit at 41.57, which may be compared to the March 10 NAV of 43.45.

Newgrowth has announced:

that it will be hosting an investor update conference call on Thursday, March 17, 2011, with Brian McChesney, President and CEO of Scotia Managed Companies Administration (the “Administrator”).

The conference call will provide an update on the Company’s portfolio and performance.

Investors and investment advisors are reminded that the Fund currently has warrants outstanding which expire on March 31, 2011 at 5:00 p.m. (Toronto time). Note that investment dealers may have deadlines earlier than March 31, 2011.

Conference Call
Thursday, March 17, 2011 at 2:00 p.m. (EST)
Featuring Brian McChesney, President and CEO of the Administrator
Dial-in Numbers: 416-695-7806 or 1-888-789-9572
Passcode: 2572843#

A replay of the conference call will be available at 905-694-9451 or 1-800-408-3053, passcode 2456065#.

Each warrant entitles the holder to purchase one Unit, each Unit consisting of one Capital Share and one Preferred Share, for a subscription price of $41.57 per Unit. The warrants are listed on the Toronto Stock Exchange under the ticker symbol NEW.WT.

NEW.PR.C is not tracked by HIMIPref™.