Category: MAPF

MAPF

MAPF Performance: August 2014

The fund outperformed in August, assisted by its overweight positions in low-coupon insurance DeemedRetractibles, which outperformed.

relPerf_140829
Click for Big

relYield_140829
Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22, 2013, of some fixed income sectors:

Yield Changes
May 22, 2013
to
August 29, 2014
Sector Yield
May 22
2013
Yield
August 29
2014
Change
Five-Year Canadas 1.38% 1.51% +13bp
Long Canadas 2.57% 2.56% -1bp
Long Corporates 4.15% 4.1% -5bp
FixedResets
Investment Grade
(Interest Equivalent)
3.51% 4.73% +122bp
Perpetual-Discounts
Investment Grade
(Interest Equivalent)
6.34% 6.67% +33bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of August 29, 2014, the interest-equivalent yield is 7.22% and thus the change is +88bp.

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned +%, +% and +% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of +0.74%, +2.73% and +5.51% respectively. The fund has been able to attract assets of about $1,055-million since inception in November 2012; AUM increased by $15-million in August; given an index return of +0.74% an increase of $7.8-million was expected, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of +0.69% and +2.41%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for August were as follows:

HIMIPref™ Indices
Performance to August 29, 2014
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat +0.22% +9.94%
Floater +1.12% +1.23%
OpRet +0.46% +0.71%
SplitShare +0.93% +1.07%
Interest N/A N/A
PerpetualPremium +0.35% +1.49%
PerpetualDiscount +0.99% +2.40%
FixedReset +0.50% +2.17%
DeemedRetractible +0.45% +1.89%
FloatingReset +0.66% +2.02%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close August 29, 2014, was $10.6606.

Returns to August 29, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +0.92% +0.63% +0.69% N/A
Three Months +2.09% +2.22% +2.41% N/A
One Year +11.34% +5.48% +6.65% +6.10%
Two Years (annualized) +4.98% +2.90% +2.75% N/A
Three Years (annualized) +4.73% +3.84% +3.57% +3.08%
Four Years (annualized) +7.15% +5.55% +4.77% N/A
Five Years (annualized) +7.61% +5.69% +5.02% +4.38%
Six Years (annualized) +14.79% +6.15% +5.26%  
Seven Years (annualized) +12.34% +4.40% +3.50%  
Eight Years (annualized) +11.18% +3.89%    
Nine Years (annualized) +10.58% +3.87%    
Ten Years (annualized) +10.17% +3.98%    
Eleven Years (annualized) +10.86% +4.15%    
Twelve Years (annualized) +11.47% +4.34%    
Thirteen Years (annualized) +11.13% +4.25%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two- or four-year returns.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.60%, +1.97% and +6.79%, respectively, according to Morningstar after all fees & expenses. Three year performance is +3.90%; five year is +5.24%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are +0.39%, +1.47% and +3.07% respectively, according to Morningstar. Three Year performance is +1.35%; five-year is +2.60%
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.86%, +2.40% & +4.40%, respectively. Three Year performance is +1.74%; five-year is +2.92%
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +0.60%, +2.15% & +6.75%, respectively. Three year performance is +4.50%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +0.62%, +2.08% and +4.86% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is +0.64%, +2.51% and +5.47% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund are not available although I believe the first year black-out period has expired.
Figures for BMO Preferred Share Fund are +1.80% and +3.89% for the past three- and twelve-months, respectively.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

However, it will be noted, as discussed in the August report on Portfolio Composition that the month saw some swaps from the low-coupon SLF Straights to a low-spread SLF FixedReset … so there are some opportunities to trade, although they don’t happen often! There were similar swaps executed in June and July.

At this point, the composition of the BMO-CM “50” index should be discussed; it has greatly outperformed TXPR over the year to May 30, and MAPF holders will have noticed that the fund only just returned to a positive differential against BMO-CM “50” on a year-over-year basis to May 30. While I have not done a thorough analysis of the difference, I’ve done some approximations – note that the numbers in this section are approximations, but are close enough for government work.

I believe that BMO-CM “50” has benefitted greatly over the past year by being over-weight in bank Straight Perpetuals relative to other Straight Perpetuals:

Sampling Error in BMO-CM “50”
Class of
Straight
Perpetual
BMO-CM “50”
Weight
May 2013
Proportion of BMO-CM “50” Straights Shares
Outstanding
May 2014
Proportion
Shares
Outstanding
Performance
May 2013
to
May 2014
Bank DeemedRetractible 17.7% 59.8% 240.5-million 34.9% +4.81%
Insurance DeemedRetractible 6.5% 22.0% 183.5-million 26.6% -0.86%
Bank Straight 1.8% 6.1% 47.2-million 6.8% +4.88%
Straight 3.6% 12.2% 218.6-million 31.7% +0.51%

Thus we see that at the beginning of the downdraft, the BMO-CM “50” was highly overweighted in Bank DeemedRetractibles, which performed quite well over the year, and highly underweighted in Straight Perpetuals, which underperformed. Weightings in the other two sectors were about right. It’s no wonder the fund struggled to outperform the BMO-CM “50” index in the period May, 2013, to May, 2014, and no wonder BMO-CM “50” outperformed TXPR!

In August, insurance DeemedRetractibles outperformed bank DeemedRetractibles:

bankInsDRPerf_140829Click for Big

… and slightly outperformed Unregulated Straight Perpetuals, although that looks like it could be a “coupon distribution thing” rather than a “sectoral preference thing”.

straightInsDRPerf_140829
Click for Big

Of the regressions shown in the above two charts, the Adjusted Correlation of the Bank DeemedRetractible performance is a mere 12%, Straight Perpetuals come in at 14% and Insurance DeemedRetractibles (not shown because it’s so lousy) are at a big fat 0%. Average performance are:

  • Bank Deemed Retractibles: +0.05%
  • Insurance DeemedRetractibles: +0.93%
  • Unregulated Straight Perpetuals: +0.72%

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from August 29):

ImpVol_GWO_140829
Click for Big

ImpVol_PWF_140829
Click for Big

ImpVol_BNS_140829
Click for Big

Implied Volatility of
Three Series of Straight Perpetuals
August 29, 2014
Issuer Pure Yield Implied Volatility
GWO 3.80% (-0.40) 22% (+4)
PWF 0.26% (-0.57) 40% (+1)
BNS 0.13% (+0.04) 30% (0)
Bracketted figures are changes since July month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. The GWO data with the best fit derived for PWF is distinguishable from the best fit; the best fit has a lower Sum of Squared Errors (1.01 vs 1.49):

ImpVol_GWO_PWF_140829
Click for Big

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

ImpVol_BPO_140829
Click for Big

ImpVol_FFH_140829Click for Big

Implied Volatility of
Two Series of FixedResets
August 29, 2014
Issuer Market Reset Spread
(Non-Callable)
Implied Volatility
BPO 106bp (-5) 40% (0)
FFH 304bp (-3) 8% (-1)
Bracketted figures are changes since July month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
August, 2014 10.6606 5.01% 1.016 5.090% 1.0000 $0.5426
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and FixedReset issues on August 29; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares). This presents another complication in the calculation of sustainable yield. The fund also holds positions in various SplitShare issues which also have their yields calculated with the expectation of a maturity at par.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.51% for the August 29 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Dividend Yield” of 4.6% as of July 31, 2014, but this is the Current Yield, a meaningless number. The Current Yield of MAPF was 4.90% as of July 30, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

However, BMO has taken a significant step forward in that they are no longer reporting the “Portfolio Yield” directly on their website; the information is taken from the “Enhanced Fund Profile” which is available only as a PDF link. CPD doesn’t report this metric on the CPD fact sheet or on their website. I may have one less thing to mock the fundcos about!

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:


Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

MAPF

MAPF Portfolio Composition: August, 2014

Turnover remained steady in August, at about 10%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading. Another trend that hasn’t helped was the migration of PerpetualDiscounts into PerpetualPremiums (due to price increases) in early 2013 – many of the PerpetualPremiums had negative Yields-to-Worst and those that don’t aren’t particularly thrilling; speaking very generally, PerpetualPremiums are to be avoided, not traded! While market weakness since the peak of the PerpetualDiscount subindex in May, 2013, has mitigated the situation somewhat, the population of PerpetualDiscounts is still exceeded by that of PerpetualPremiums – most of which are trading at a negative Yield-to-Worst.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to further footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on August 29 was as follows:

MAPF Sectoral Analysis 2014-08-29
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 8.1% (-4.6) 3.93% 6.02
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 12.4% (+2.9) 5.32% 14.94
Fixed-Reset 24.3% (+2.7) 4.22% 10.05
Deemed-Retractible 43.5% (-2.4) 5.58% 8.17
Scraps (Various) 10.0% (-0.6) 5.77% 10.83
Cash 1.6% (+1.9) 0.00% 0.00
Total 100% 5.01% 9.43
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from July month-end. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

There were significant trades during the month into FixedResets (mainly SLF.PR.G at about 22.35) from DeemedRetractibles (mainly SLF.PR.C at about 22.70). There was also movement from SplitShares (PVS.PR.B at about 25.00) into PerpetualDiscounts (BAM.PR.M at about 21.50). These first of these swaps was a little ahead at month-end, with SLF.PR.G bid at 22.25 after a dividend of 0.272 and SLF.PR.C at 22.50 after a dividend of 0.278; the second was significantly behind, with PVS.PR.B bid at 25.16 after a dividend of 0.272 and BAM.PR.M at 21.53.

June’s trades of GWO.PR.I into GWO.PR.N, performed at a take-out of $1.00, made up some lost ground over the month – from the June month-end take-out of $1.33 through the July 31 take-out of $1.64 to August 29 at $1.23, after dividends of 0.281 and 0.228, respectively.

Credit distribution is:

MAPF Credit Analysis 2014-8-29
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 26.7% (+0.1)
Pfd-2(high) 48.0% (-3.2)
Pfd-2 0%
Pfd-2(low) 13.7% (+1.8)
Pfd-3(high) 0.0% (0)
Pfd-3 4.4% (-0.4)
Pfd-3(low) 3.1% (-0.1)
Pfd-4(high) 0.7% (0)
Pfd-4 0%
Pfd-4(low) 0.8% (0)
Pfd-5(high) 0% (-1.1)
Pfd-5 1.1% (+1.1)
Cash 1.6% (+1.9)
Totals will not add precisely due to rounding. Bracketted figures represent change from June month-end.
The fund holds a position in AZP.PR.B, which is rated P-5 by S&P and is unrated by DBRS

The change in the levels of Pfd-5(high) / Pfd-5 are due to the DBRS discontinuation of its rating; the lower rating from S&P has been substituted. There was some trading of BNS.PR.Z (Pfd-2(high)) into TRP.PR.B (Pfd-2(low)) at prices of about 24.30 and 19.90, respectively. This swap hadn’t moved much by month-end, with closing bids of 24.35 and 19.66 (after a dividend of 0.25).

Liquidity Distribution is:

MAPF Liquidity Analysis 2014-8-29
Average Daily Trading Weighting
<$50,000 10.6% (-0.1)
$50,000 – $100,000 10.2% (+1.5)
$100,000 – $200,000 49.4% (-2.0)
$200,000 – $300,000 26.2% (+2.1)
>$300,000 2.1% (-3.2)
Cash 1.6% (+1.9)
Totals will not add precisely due to rounding. Bracketted figures represent change from July month-end.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) or those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is much more exposed to DeemedRetractibles
    • MAPF is much less exposed to Operating Retractibles
    • MAPF is much more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF weighting in FixedResets is much lower
MAPF

MAPF Performance: July 2014

The fund underperformed the the indices in July, breaking its streak of six consecutive months of outperformance. The underperformance was largely due to weakness in low-coupon insurance DeemedRetractibles.

relYield_140731
Click for Big

relYield_140731
Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22 of some fixed income sectors:

Yield Changes
May 22, 2013
to
July 30, 2014
Sector Yield
May 22
2013
Yield
July 30
2014
Change
Five-Year Canadas 1.38% 1.60% +22bp
Long Canadas 2.57% 2.85% +28bp
Long Corporates 4.15% 4.2% +5bp
FixedResets
Investment Grade
(Interest Equivalent)
3.51% 4.69% +118bp
Perpetual-Discounts
Investment Grade
(Interest Equivalent)
6.34% 6.71% +37bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of July 30, 2014, the interest-equivalent yield is 7.25% and thus the change is +91bp.

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned +0.30%, +0.60% and +3.34% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of +0.32%, +0.74% and +3.90% respectively. The fund has been able to attract assets of about $1,055-million since inception in November 2012; AUM increased by $11-million in July; given an index return of +0.32% an increase of $3.3-million was expected, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of +0.31% and +1.11%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for July were as follows:

HIMIPref™ Indices
Performance to July 31, 2014
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat +4.67% +9.70%
Floater -1.23% +0.11%
OpRet -0.16% +0.25%
SplitShare -0.05% +0.14%
Interest N/A N/A
PerpetualPremium +0.63% +1.14%
PerpetualDiscount +0.74% +1.40%%
FixedReset +0.11% +1.67%
DeemedRetractible +0.38% +1.43%
FloatingReset +0.32% +1.35%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close July 31, 2014, was $10.5639.

Returns to July 30, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month -0.22% +0.02% +0.31% +0.28%
Three Months +2.41% +0.59% +1.11% +1.01%
One Year +9.37% +3.92% +4.78% +4.29%
Two Years (annualized) +5.59% +2.63% +2.58% N/A
Three Years (annualized) +4.67% +3.38% +3.14% +2.64%
Four Years (annualized) +7.34% +5.73% +4.92% N/A
Five Years (annualized) +8.92% +6.54% +5.52% +4.88%
Six Years (annualized) +15.71% +6.54% +5.58%  
Seven Years (annualized) +12.14% +4.40% +3.48%  
Eight Years (annualized) +11.30% +3.92%    
Nine Years (annualized) +10.53% +3.83%    
Ten Years (annualized) +10.21% +3.95%    
Eleven Years (annualized) +11.00% +4.14%    
Twelve Years (annualized) +11.19% +4.32%    
Thirteen Years (annualized) +11.20% +4.29%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two- or four-year returns.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.23%, +0.96% and +5.03%, respectively, according to Morningstar after all fees & expenses. Three year performance is +3.44%; five year is +5.86%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are 0.00%, +0.40% and +1.21% respectively, according to Morningstar. Three Year performance is +1.09%; five-year is +3.19%
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.37%, +1.74% & +1.33%, respectively. Three Year performance is +1.31%; five-year is +3.32%
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +1.25%, +2.52% & 4.44%, respectively. Three year performance is 4.18%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +0.14%, +0.96% and +3.04% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is +0.36%, +0.72% and +3.44% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund are not available since our wise regulators are protecting you from inappropriate knowledge.
Figures for BMO Preferred Share Fund are similarly off-limits.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

This year, however, the sharp decline in the indices from early-mid-May to early-mid-June did cause sufficient changes in valuation such that some low coupon DeemedRetractibles were swapped into some low-reset FixedResets from the same issuer. This process continued in July.

At this point, the composition of the BMO-CM “50” index should be discussed; it has greatly outperformed TXPR over the year to May 30, and MAPF holders will have noticed that the fund only just returned to a positive differential against BMO-CM “50” on a year-over-year basis (again, to May 30). While I have not done a thorough analysis of the difference, I’ve done some approximations – note that the numbers in this section are approximations, but are close enough for government work.

I believe that BMO-CM “50” has benefitted greatly over the past year by being over-weight in bank Straight Perpetuals relative to other Straight Perpetuals:

Sampling Error in BMO-CM “50”
Class of
Straight
Perpetual
BMO-CM “50”
Weight
May 2013
Proportion of BMO-CM “50” Straights Shares
Outstanding
May 2014
Proportion
Shares
Outstanding
Performance
May 2013
to
May 2014
Bank DeemedRetractible 17.7% 59.8% 240.5-million 34.9% +4.81%
Insurance DeemedRetractible 6.5% 22.0% 183.5-million 26.6% -0.86%
Bank Straight 1.8% 6.1% 47.2-million 6.8% +4.88%
Straight 3.6% 12.2% 218.6-million 31.7% +0.51%

Thus we see that at the beginning of the downdraft, the BMO-CM “50” was highly overweighted in Bank DeemedRetractibles, which performed quite well over the year, and highly underweighted in Straight Perpetuals, which underperformed. Weightings in the other two sectors were about right. It’s no wonder the fund struggled to outperform the BMO-CM “50” index in the period May, 2013, to May, 2014, and no wonder BMO-CM “50” outperformed TXPR!

In July, insurance DeemedRetractibles underperformed bank DeemedRetractibles:

DRRelPerf_1407Click for Big

… and also strongly underperformed Straight Perpetuals:

straightRelPerf_1407
Click for Big

Of the regressions shown in the above two charts, the Adjusted Correlation of the Insurance DeemedRetractible performance is a mere 21%, and the other two correlations even worse.

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from May 30):

ImpVol_GWO_140731
Click for Big

ImpVol_PWF_140731
Click for Big

ImpVol_BNS_140731
Click for Big

Implied Volatility of
Three Series of Straight Perpetuals
July 31, 2014
Issuer Pure Yield Implied Volatility
GWO 4.20% (+0.09) 18% (-2)
PWF 0.83% 3.25% (-2.42) 39% (+12)
BNS 0.09% (+0.08) 30% (-3)
Bracketted figures are changes since June month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. The GWO data with the best fit derived for PWF is readily distinguishable from the best fit; the best fit has a significantly lower Sum of Squared Errors (0.55 vs 2.08):

ImpVol_GWO_PWFBestFit_140731
Click for Big

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

ImpVol_BPO_140731
Click for Big

ImpVol_FFH_140731Click for Big

Implied Volatility of
Two Series of FixedResets
May 30, 2014
Issuer Market Reset Spread
(Non-Callable)
Implied Volatility
BPO 111bp (+34) 40% (0)
FFH 307bp (-4) 9% (-1)
Bracketted figures are changes since June month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June, 2014 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
July, 2014 10.5639 5.15% 1.003 5.135% 1.0000 $0.5425
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and FixedReset issues on June 30; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares). This presents another complication in the calculation of sustainable yield. The fund also holds positions in various SplitShare issues which also have their yields calculated with the expectation of a maturity at par.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.60% for the July 30 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Dividend Yield” of 4.6% as of June 30, 2014, but this is the Current Yield, a meaningless number. The Current Yield of MAPF was 4.85% as of June 30, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

However, BMO has taken a significant step forward in that they are no longer reporting the “Portfolio Yield” directly on their website; the information is taken from the “Enhanced Fund Profile” which is available only as a PDF link. CPD doesn’t report this metric on the CPD fact sheet or on their website. I may have one less thing to mock the fundcos about!

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:


Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

MAPF

MAPF Portfolio Composition: July, 2014

Turnover remained steady in July, at about 9%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading. Another trend that hasn’t helped was the migration of PerpetualDiscounts into PerpetualPremiums (due to price increases) in early 2013 – many of the PerpetualPremiums had negative Yields-to-Worst and those that don’t aren’t particularly thrilling; speaking very generally, PerpetualPremiums are to be avoided, not traded! While market weakness since the peak of the PerpetualDiscount subindex in May, 2013, has mitigated the situation somewhat, there is still only a small population of PerpetualDiscounts compared to somewhat larger population of PerpetualPremiums – most of which are trading at a negative Yield-to-Worst.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to further footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on July 31 was as follows:

MAPF Sectoral Analysis 2014-07-31
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 12.7% (-2.5) 4.36% 5.31
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 9.5% (+1.3) 5.20% 15.08
Fixed-Reset 21.6% (+4.6) 4.24% 8.90
Deemed-Retractible 45.9% (-2.5) 5.64% 8.14
Scraps (Various) 10.6% (-0.4) 5.67% 10.69
Cash -0.3% (-0.5) 0.00% 0.00
Total 100% 5.15% 8.90
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from June month-end. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

There were significant trades towards the end of the month into FixedResets (mainly SLF.PR.G at about 22.50) from DeemedRetractibles (mainly SLF.PR.D at about 22.65). These trade were a little underwater at month-end, with SLF.PR.D bid at 22.47 and SLF.PR.G at 22.50. Regrettably, June’s trades of GWO.PR.I into GWO.PR.N, performed at a take-out of $1.00, continued to deteriorate – from the June month-end take-out of $1.33 to the July 31 take-out of $1.64.

Credit distribution is:

MAPF Credit Analysis 2014-7-31
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 26.6% (-1.4)
Pfd-2(high) 51.2% (+1.4)
Pfd-2 0%
Pfd-2(low) 11.9% (+1.0)
Pfd-3(high) 0.0% (-0.4)
Pfd-3 4.8% (+0.1)
Pfd-3(low) 3.2% (+0.2)
Pfd-4(high) 0.7% (+0.1)
Pfd-4 0%
Pfd-4(low) 0.8% (0)
Pfd-5(high) 1.1% (-0.3)
Cash -0.3% (-0.5)
Totals will not add precisely due to rounding. Bracketted figures represent change from June month-end.

Liquidity Distribution is:

MAPF Liquidity Analysis 2014-7-31
Average Daily Trading Weighting
<$50,000 10.7% (+9.3)
$50,000 – $100,000 8.7% (-18.0)
$100,000 – $200,000 51.4% (+18.8)
$200,000 – $300,000 24.1% (-8.8)
>$300,000 5.3% (-1.9)
Cash -0.3% (-0.5)
Totals will not add precisely due to rounding. Bracketted figures represent change from May month-end.

The apparent decline in liquidity is due to migration: for example, the fund holds a large position in IAG.PR.A, which has an Average Daily Trading Value of about $56,000 at June month-end and $48,000 at July month-end.

IAGPRA_VolSpot_140731
Click for Big

IAGPRA_VolAvg_140731
Click for Big

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) or those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is much more exposed to DeemedRetractibles
    • MAPF is much less exposed to Operating Retractibles
    • MAPF is much more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF weighting in FixedResets is much lower
MAPF

MAPF Performance: June 2014

The fund underperformed the BMO-CM “50” and TXPL indices in June, but was about even with TXPR.

relPerf_140630
Click for Big

relYield_140630
Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22 of some fixed income sectors:

Yield Changes
May 22, 2013
to
June 30, 2014
Sector Yield
May 22
2013
Yield
May 30
2014
Change
Five-Year Canadas 1.38% 1.53% +15bp
Long Canadas 2.57% 2.78% +21bp
Long Corporates 4.15% 4.3% +15bp
FixedResets
Investment Grade
(Interest Equivalent)
3.51% 4.67% +116bp
Perpetual-Discounts
Investment Grade
(Interest Equivalent)
6.34% 6.70% +26bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of June 30, 2014, the interest-equivalent yield is 7.25% and thus the change is +91bp.

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned XXX%, XXX% and XXX% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of +1.65%, +2.51% and +2.10% respectively. The fund has been able to attract assets of about $1,044-million since inception in November 2012; AUM increased by $31-million in June; given an index return of 1.65% an increase of $16.7-million was expected, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of +1.38% and +2.66%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for June were as follows:

HIMIPref™ Indices
Performance to June 30, 2014
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat +4.81% +9.70%
Floater +1.36% +3.86%
OpRet +0.41% +1.22%
SplitShare +0.20% +1.27%
Interest N/A N/A
PerpetualPremium +0.51% +2.08%
PerpetualDiscount +0.65% +4.49%%
FixedReset +1.55% +1.54%
DeemedRetractible +1.05% +2.91%
FloatingReset +1.03% +2.16%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close June 30, 2014, was $10.5877 after a distribution of 0.128251.

Returns to June 30, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +1.39% +1.56% +1.38% +1.34%
Three Months +4.82% +2.42% +2.66% +2.53%
One Year +7.93% +3.40% +3.43% +2.97%
Two Years (annualized) +7.03% +3.21% +2.96% N/A
Three Years (annualized) +4.59% +3.67% +3.30% +2.78%
Four Years (annualized) +8.17% +6.21% +5.28% N/A
Five Years (annualized) +10.57% +7.47% +6.15% +5.51%
Six Years (annualized) +15.31% +6.16% +5.13%  
Seven Years (annualized) +12.26% +4.59% +3.42%  
Eight Years (annualized) +11.36% +3.97%    
Nine Years (annualized) +10.58% +3.83%    
Ten Years (annualized) +10.51% +4.10%    
Eleven Years (annualized) +11.37% +4.11%    
Twelve Years (annualized) +11.01% +4.43%    
Thirteen Years (annualized) +11.34% +4.33%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two- or four-year returns.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +1.12%, +2.38% and +4.59%, respectively, according to Morningstar after all fees & expenses. Three year performance is +3.61%; five year is +6.70%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are +1.08%, +1.68% and +0.75% respectively, according to Morningstar. Three Year performance is +1.30%; five-year is +3.80%
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +1.16%, +3.30% & +0.07%, respectively. Three Year performance is +1.42%; five-year is +3.75%
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +1.25%, +2.52% & 4.44%, respectively. Three year performance is 4.18%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +1.31%, +2.40% and -1.75% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is +1.59%, +2.35% and +1.54% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund are not available since our wise regulators are protecting you from inappropriate knowledge.
Figures for BMO Preferred Share Fund are similarly off-limits.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

This year, however, the sharp decline in the indices from early-mid-May to early-mid-June did cause sufficient changes in valuation such that some low coupon DeemedRetractibles were swapped into some low-reset FixedResets from the same issuer.

At this point, the composition of the BMO-CM “50” index should be discussed; it will be noted that it has greatly outperformed TXPR over the past year, and MAPF holders will have noticed that the fund has only just returned to a positive differential against BMO-CM “50” on a year-over-year basis. While I have not done a thorough analysis of the difference, I’ve done some approximations – note that the numbers in this section are approximations, but are close enough for government work.

I believe that BMO-CM “50” has benefitted greatly over the past year by being over-weight in bank Straight Perpetuals relative to other Straight Perpetuals:

Sampling Error in BMO-CM “50”
Class of
Straight
Perpetual
BMO-CM “50”
Weight
May 2013
Proportion of BMO-CM “50” Straights Shares
Outstanding
May 2014
Proportion
Shares
Outstanding
Performance
May 2013
to
May 2014
Bank DeemedRetractible 17.7% 59.8% 240.5-million 34.9% +4.81%
Insurance DeemedRetractible 6.5% 22.0% 183.5-million 26.6% -0.86%
Bank Straight 1.8% 6.1% 47.2-million 6.8% +4.88%
Straight 3.6% 12.2% 218.6-million 31.7% +0.51%

Thus we see that at the beginning of the downdraft, the BMO-CM “50” was highly overweighted in Bank DeemedRetractibles, which performed quite well over the year, and highly underweighted in Straight Perpetuals, which have underperformed. Weightings in the other two sectors were about right.

It’s no wonder the fund struggled to outperform the BMO-CM “50” index, and no wonder BMO-CM “50” has outperformed TXPR! One consolation, however, is that many Bank DeemedRetractibles now have a negative Yield-to-Worst; this is a reasonably good single-measure predictor of future performance. So perhaps we’ll see a reversal of these effects over the next few years!

In June, insurance DeemedRetractibles greatly outperformed bank DeemedRetractibles:

DRRelPerf_1406Click for Big

… and also strongly outperformed Straight Perpetuals:

straightRelPerf_1406
Click for Big

Of the regressions shown in the above two charts, the Adjusted Correlation of the Insurance DeemedRetractible performance is of good quality, at 0.51, but the other two correlations are poor.

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from May 30):

ImpVol_GWO_140704
Click for Big

ImpVol_PWF_140704
Click for Big

ImpVol_BNS_140704
Click for Big

Implied Volatility of
Three Series of Straight Perpetuals
May 30, 2014
Issuer Pure Yield Implied Volatility
GWO 4.11% (-0.42) 20% (+2)
PWF 3.25% (-0.01) 27% (-1)
BNS 0.01% (0) 33% (+1)
Bracketted figures are changes since May month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. The GWO data with the best fit derived for PWF is, however, not readily distinguishable from the best fit although the best fit has a noticeably lower Sum of Squared Errors (0.97 vs 1.19):

ImpVol_GWO_PWFBestFit_140704
Click for Big

The seeming discrepancy might be sampling error.

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

ImpVol_BPO_140704
Click for Big

ImpVol_FFH_140704
Click for Big

Implied Volatility of
Two Series of FixedResets
May 30, 2014
Issuer Market Reset Spread
(Non-Callable)
Implied Volatility
BPO 77bp (-5) 40% (0)
FFH 303bp (+25) 10% (-5)
Bracketted figures are changes since May month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June, 2014 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and FixedReset issues on June 30; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares). This presents another complication in the calculation of sustainable yield. The fund also holds positions in various SplitShare issues which also have their yields calculated with the expectation of a maturity at par.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.54% for the June 30 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Dividend Yield” of 4.7% as of May 30, 2014, but this is the Current Yield, a meaningless number. The Current Yield of MAPF is 4.94% as of May 30, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

However, BMO has taken a significant step forward in that they are no longer reporting the “Portfolio Yield” directly on their website; the information is taken from the “Enhanced Fund Profile” which is available only as a PDF link. CPD doesn’t report this metric on the CPD fact sheet or on their website. I may have one less thing to mock the fundcos about!

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:


Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

MAPF

MAPF Portfolio Composition: June 2014

Turnover picked up in June, to about 10%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading. Another trend that hasn’t helped was the migration of PerpetualDiscounts into PerpetualPremiums (due to price increases) in early 2013 – many of the PerpetualPremiums had negative Yields-to-Worst and those that don’t aren’t particularly thrilling; speaking very generally, PerpetualPremiums are to be avoided, not traded! This effect has caused the first of the three segments noted above to be untradeable for most practical purposes. Last summer’s downdraft reversed the trend and resulted in a large pool of PerpetualDiscounts, but due to their long term they are still, as a class, inferior to DeemedRetractibles.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to further footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on June 30 was as follows:

MAPF Sectoral Analysis 2014-06-30
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 15.2% (-0.6) 4.20% 5.69
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 8.2% (-0.1) 5.17% 15.18
Fixed-Reset 17.0% (+7.5) 4.14% 8.82
Deemed-Retractible 48.4% (-7.2) 5.54% 8.24
Scraps (Various) 11.0% (+0.5) 5.84% 10.88
Cash 0.2% (0) 0.00% 0.00
Total 100% 5.09% 8.79
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from May month-end. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

There were significant trades at mid-month into FixedResets (mainly GWO.PR.N at about 21.83) from DeemedRetractibles (mainly GWO.PR.I at about 22.84). Sadly, this trade was underwater by about thirty cents at month-end, with bid prices of 21.48 and 22.81 respectively, but we will see what the year’s second half brings.

Credit distribution is:

MAPF Credit Analysis 2014-6-30
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 28.0% (-0.8)
Pfd-2(high) 49.8% (-2.6)
Pfd-2 0%
Pfd-2(low) 10.9% (+1.9)
Pfd-3(high) 0.4% (-0.6)
Pfd-3 4.7% (+0.3)
Pfd-3(low) 3.0% (+0.2)
Pfd-4(high) 0.6% (+0.6)
Pfd-4 0%
Pfd-4(low) 0.8% (0)
Pfd-5(high) 1.4% (0)
Cash 0.2% (0)
Totals will not add precisely due to rounding. Bracketted figures represent change from May month-end.
A position held in NPI.PR.A is not rated by DBRS, but has been included as “Pfd-3(high)” in the above table on the basis of its S&P rating of P-3(high).

Liquidity Distribution is:

MAPF Liquidity Analysis 2014-6-30
Average Daily Trading Weighting
<$50,000 1.4% (-0.1)
$50,000 – $100,000 25.7% (-0.6)
$100,000 – $200,000 32.6% (+10.2)
$200,000 – $300,000 32.9% (-9.4)
>$300,000 7.2% (-0.1)
Cash 0.2% (0)
Totals will not add precisely due to rounding. Bracketted figures represent change from May month-end.

The apparent decline in liquidity is due to the migration of GWO.PR.I from the $200-300M category to the $100-200M category and to the large swap of this issue (noted above) for GWO.PR.N, which was in the lower category in both May and June.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) or those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is much more exposed to DeemedRetractibles
    • MAPF is much less exposed to Operating Retractibles
    • MAPF is much more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF weighting in FixedResets is much lower
MAPF

MAPF Performance: May 2014

The fund outperformed the indices in May, with the help of good performance from its heavy weighting Insurance DeemedRetractibles and an underweighting in FixedResets, which did not perform very well.

relPerf_140530
Click for Big

relYield_140530
Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22 of some fixed income sectors:

Yield Changes
May 22, 2013
to
May 30, 2014
Sector Yield
May 22
2013
Yield
May 30
2014
Change
Five-Year Canadas 1.38% 1.53% +15bp
Long Canadas 2.57% 2.78% +21bp
Long Corporates 4.15% 4.35% +20bp
FixedResets
Investment Grade
(Interest Equivalent)
3.51% 4.86% +135bp
Perpetual-Discounts
Investment Grade
(Interest Equivalent)
6.34% 6.96% +62bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of May 30, 2014, the interest-equivalent yield is 7.20% and thus the change is +86bp.

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned +1.99%, +3.64% and -0.98% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of -1.21%, +1.85% and -1.57% respectively. The fund has been able to attract assets of about $1,013-million since inception in November 2012; AUM declined by $5-million in May, but given index returns a decline of $12.3-million was expected, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of -0.58% and +2.16%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for February were as follows:

HIMIPref™ Indices
Performance to May 30, 2013
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat +1.94% +5.18%
Floater +3.77% +3.04%
OpRet +0.41% +0.60%
SplitShare +0.69% +2.29%
Interest N/A N/A
PerpetualPremium +0.52% +2.61%
PerpetualDiscount +1.41% +5.83%%
FixedReset -1.34% +0.40%
DeemedRetractible +0.35% +2.84%
FloatingReset -0.49% +1.71%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close May 30, 2014, was $10.5689.

Returns to May 30, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +1.23% -0.97% -0.58% -0.60%
Three Months +4.92% +1.47% +2.16% +2.02%
One Year +2.56% +0.40% -0.24% -0.67%
Two Years (annualized) +6.15% +2.74% +2.65% N/A
Three Years (annualized) +3.88% +3.13% +2.86% +2.34%
Four Years (annualized) +9.25% +6.55% +5.61% N/A
Five Years (annualized) +11.33% +7.48% +6.16% +5.52%
Six Years (annualized) +13.79% +5.27% +4.13%  
Seven Years (annualized) +12.13% +4.21%    
Eight Years (annualized) +11.24% +3.81%    
Nine Years (annualized) +10.55% +3.72%    
Ten Years (annualized) +10.52% +4.02%    
Eleven Years (annualized) +11.46% +4.04%    
Twelve Years (annualized) +11.03% +4.35%    
Thirteen Years (annualized) +11.44% +4.16%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two- or four-year returns.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are -0.38%, +2.06% and +1.35%, respectively, according to Morningstar after all fees & expenses. Three year performance is +3.22%; five year is +6.87%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are -0.67%, +0.92% and -1.86% respectively, according to Morningstar. Three Year performance is +0.98%; five-year is +3.97%
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.20%, +2.78% & -4.87%, respectively. Three Year performance is +1.03%; five-year is +3.66%
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are -0.37%, +2.09% & +1.17%, respectively. Three year performance is +3.83%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are -0.49%, +1.86% and -1.88% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is -1.27%, +1.70% and -2.06% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund are not available since our wise regulators are protecting you from inappropriate knowledge.
Figures for BMO Preferred Share Fund are similarly off-limits.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

At this point, the composition of the BMO-CM “50” index should be discussed; it will be noted that it has greatly outperformed TXPR over the past year, and MAPF holders will have noticed that the fund has only just returned to a positive differential against BMO-CM “50” on a year-over-year basis. While I have not done a thorough analysis of the difference, I’ve done some approximations – note that the numbers in this section are approximations, but are close enough for government work.

I believe that BMO-CM “50” has benefitted greatly over the past year by being over-weight in bank Straight Perpetuals relative to other Straight Perpetuals:

Sampling Error in BMO-CM “50”
Class of
Straight
Perpetual
BMO-CM “50”
Weight
May 2013
Proportion of BMO-CM “50” Straights Shares
Outstanding
May 2014
Proportion
Shares
Outstanding
Performance
May 2013
to
May 2014
Bank DeemedRetractible 17.7% 59.8% 240.5-million 34.9% +4.81%
Insurance DeemedRetractible 6.5% 22.0% 183.5-million 26.6% -0.86%
Bank Straight 1.8% 6.1% 47.2-million 6.8% +4.88%
Straight 3.6% 12.2% 218.6-million 31.7% +0.51%

Thus we see that at the beginning of the downdraft, the BMO-CM “50” was highly overweighted in Bank DeemedRetractibles, which have performed quite well over the year, and highly underweighted in Straight Perpetuals, which have underperformed. Weightings in the other two sectors were about right.

It’s no wonder the fund struggled to outperform the BMO-CM “50” index, and no wonder BMO-CM “50” has outperformed TXPR! One consolation, however, is that many Bank DeemedRetractibles now have a negative Yield-to-Worst; this is a reasonably good single-measure predictor of future performance. So perhaps we’ll see a reversal of these effects over the next few years!

In May, insurance DeemedRetractibles greatly outperformed bank DeemedRetractibles:

DRRelPerf_140530
Click for Big

… and were about even with Straight Perpetuals:

InsStraightRelPerf_140530
Click for Big

None of the regressions shown in the above two charts are of very good quality.

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from May 30):

ImpVol_GWO_140530
Click for Big

ImpVol_PWF_140530
Click for Big

ImpVol_BNS_SP_140530
Click for Big

Implied Volatility of
Three Series of Straight Perpetuals
May 30, 2014
Issuer Pure Yield Implied Volatility
GWO 4.53% (+0.11) 18% (0)
PWF 3.26% (-0.56) 28% (-4)
BNS 0.01% (0) 32% (-8)
Bracketted figures are changes since April month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. The GWO data with the best fit derived for PWF is, however, not readily distinguishable from the best fit although the best fit has a noticeably lower Sum of Squared Errors (0.86 vs 1.35):

ImpVol_GWO_PWFBest_140530
Click for Big

The seeming discrepancy might be sampling error – if we assume that the highest coupon GWO issue [GWO.PR.F] is “right”, and the next three highest issues [GWO.PR.M, GWO.PR.L, GWO.PR.P] are priced too high (yielding too little). This could be justified if the market is paying a premium (accepting lower yield) for issues with a relatively long term until their first par call … which would be reasonable enough, but rarely happens!

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

ImpVol_BPO_140530
Click for Big

ImpVol_FFH_140530
Click for Big

Implied Volatility of
Two Series of FixedResets
May 30, 2014
Issuer Market Reset Spread
(Non-Callable)
Implied Volatility
BPO 82bp (+17) 40% (0)
FFH 278bp (-3) 15% (0)
Bracketted figures are changes since April month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
May, 2014 10.5689 5.28% 0.998 5.291% 1.0000 $0.5592
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and FixedReset issues on February 28; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares). This presents another complication in the calculation of sustainable yield. The fund also holds positions in various SplitShare issues which also have their yields calculated with the expectation of a maturity at par.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.53% for the May 30 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Portfolio Yield” of 4.64% as of May 23, 2014 and notes:

Portfolio yield is calculated as the most recent income received by the ETF in the form of dividends interest and other income annualized based on the payment frequently divided by the current market value of ETFs investments.

In other words – it’s the Current Yield, a meaningless number. The Current Yield of MAPF is 4.94% as of May 30, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:


Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

MAPF

MAPF Portfolio Composition: May 2014

Turnover remained slow and steady in May, at about 5%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading. Another trend that hasn’t helped was the migration of PerpetualDiscounts into PerpetualPremiums (due to price increases) in early 2013 – many of the PerpetualPremiums had negative Yields-to-Worst and those that don’t aren’t particularly thrilling; speaking very generally, PerpetualPremiums are to be avoided, not traded! This effect has caused the first of the three segments noted above to be untradeable for most practical purposes. Last summer’s downdraft reversed the trend and resulted in a large pool of PerpetualDiscounts, but due to their long term they are still, as a class, inferior to DeemedRetractibles.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to further footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on May 30 was as follows:

MAPF Sectoral Analysis 2014-05-30
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 15.8% (+0.8) 3.94% 5.75
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 8.3% (-2.3) 5.05% 15.41
Fixed-Reset 9.5% (+2.7) 3.94% 7.48
Deemed-Retractible 55.6% (-1.2) 5.81% 8.29
Scraps (Various) 10.5% (-0.3) 6.03% 11.11
Cash 0.2% (+0.2) 0.00% 0.00
Total 100% 5.28% 8.68
Totals and changes will not add precisely due to rounding. Bracketted figures represent change from April month-end. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Towards the end of the month, there were some trades into FixedResets (BNS.PR.Z @ 24.305 and GWO.PR.N at 22.097) from PerpetualDiscounts (CU.PR.G @ 22.456) and DeemedRetractibles (GWO.PR.Q @ 24.459 and GWO.PR.H @ 23.36). The first of these trades (from CU.PR.G to BNS.PR.Z) is currently underwater; the second (into GWO.PR.N) is roughly flat.

Credit distribution is:

MAPF Credit Analysis 2014-5-30
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 28.8% (+0.5)
Pfd-2(high) 51.4% (-0.5)
Pfd-2 0%
Pfd-2(low) 9.0% (0)
Pfd-3(high) 1.0% (0)
Pfd-3 4.4% (-1.0)
Pfd-3(low) 2.8% (+0.6)
Pfd-4(high) 0%
Pfd-4 0%
Pfd-4(low) 0.8% (0)
Pfd-5(high) 1.4% (0)
Cash 0.2% (+0.2)
Totals will not add precisely due to rounding. Bracketted figures represent change from April month-end.
A position held in NPI.PR.A is not rated by DBRS, but has been included as “Pfd-3(high)” in the above table on the basis of its S&P rating of P-3(high).

Liquidity Distribution is:

MAPF Liquidity Analysis 2014-5-30
Average Daily Trading Weighting
<$50,000 1.5% (+1.5)
$50,000 – $100,000 26.3% (-0.6)
$100,000 – $200,000 22.4% (-2.6)
$200,000 – $300,000 42.3% (-0.6)
>$300,000 7.3% (+2.1)
Cash 0.2% (+0.2)
Totals will not add precisely due to rounding. Bracketted figures represent change from April month-end.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission) or those who subscribe for $150,000+. Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is much more exposed to DeemedRetractibles
    • MAPF is much less exposed to Operating Retractibles
    • MAPF is much more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF weighting in FixedResets is much lower
MAPF

MAPF Performance: April, 2014

The fund outperformed the indices in April, with the help of fine performance from low-coupon Insurance DeemedRetractibles and lower-quality issues.

relPerf_140430
Click for Big

relYield_140430
Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22 of some fixed income sectors:

Yield Changes
May 22, 2013
to
April 30, 2014
Sector Yield
May 22
Yield
April 30
Change
Five-Year Canadas 1.38% 1.67% +29bp
Long Canadas 2.57% 2.93% +36bp
Long Corporates 4.15% 4.5% +35bp
FixedResets
Investment Grade
(Interest Equivalent)
3.51% 4.60% +109bp
Perpetual-Discounts
Investment Grade
(Interest Equivalent)
6.34% 6.97% +63bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of April 30, 2014, the interest-equivalent yield is 7.32% and thus the change is +98bp.

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned +1.99%, +3.64% and -0.98% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of +2.08%, +3.82% and -0.47% respectively. The fund has been able to attract assets of about $1,018-million since inception in November 2012; AUM increased by $35.0-million in April, of which only about $20-million is due to internal growth, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of +1.85% and +3.69%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for February were as follows:

HIMIPref™ Indices
Performance to April 30, 2013
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat +2.67% +0.93%
Floater -1.25% -0.55%
OpRet +0.39% +0.69%
SplitShare +0.37% +2.86%
Interest N/A N/A
PerpetualPremium +1.04% +2.47%
PerpetualDiscount +2.37% +5.14%%
FixedReset +1.35% +2.66%
DeemedRetractible +1.48% +3.92%
FloatingReset +1.61% +2.16%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close April 30, 2014, was $10.4405.

Returns to April 30, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +2.12% +1.84% +1.85% +1.80%
Three Months +5.93% +3.40% +3.69% +3.52%
One Year +1.39% +1.11% +0.10% -0.35%
Two Years (annualized) +5.17% +2.87% +2.66% N/A
Three Years (annualized) +4.77% +4.09% +3.52% +2.99%
Four Years (annualized) +9.22% +6.90% +6.02% N/A
Five Years (annualized) +12.79% +8.75% +7.14% +6.48%
Six Years (annualized) +13.82% +5.67% +4.48%  
Seven Years (annualized) +11.79% +3.98%    
Eight Years (annualized) +11.14% +4.01%    
Nine Years (annualized) +10.60% +3.95%    
Ten Years (annualized) +10.52% +4.12%    
Eleven Years (annualized) +11.79% +4.32%    
Twelve Years (annualized) +10.92% +4.46%    
Thirteen Years (annualized) +11.32% +4.18%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
* CPD does not directly report its two- or four-year returns.
Figures for Omega Preferred Equity (which are after all fees and expenses) for 1-, 3- and 12-months are +1.63%, +3.25% and +1.45%, respectively, according to Morningstar after all fees & expenses. Three year performance is +3.87%; five year is +7.79%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are +1.28%, +2.10% and -1.71% respectively, according to Morningstar. Three Year performance is +1.49%; five-year is +4.79%
Figures for Manulife Preferred Income Fund (formerly AIC Preferred Income Fund) (which are after all fees and expenses) for 1-, 3- and 12-months are +1.91%, +3.38% & -5.52%, respectively. Three Year performance is +1.53%; five-year is +3.80%
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +1.63%, +3.29% & +1.33%, respectively. Three year performance is +4.56%
Figures for Altamira Preferred Equity Fund are +1.57%, +3.10% and -1.69% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is +1.99%, +3.64% and -0.98% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund are not available since our wise regulators are protecting you from inappropriate knowledge.
Figures for BMO Preferred Share Fund are similarly off-limits.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

At this point, the composition of the BMO-CM “50” index should be discussed; it will be noted that it has greatly outperformed TXPR over the past year, and MAPF holders will have noticed that the fund has only just returned to a positive differential against BMO-CM “50” on a year-over-year basis. While I have not done a thorough analysis of the difference, I’ve done some approximations – note that the numbers in this section are approximations, but are close enough for government work.

I believe that BMO-CM “50” has benefitted greatly over the past year by being over-weight in bank Straight Perpetuals relative to other Straight Perpetuals:

Sampling Error in BMO-CM “50”
Class of
Straight
Perpetual
BMO-CM “50”
Weight
May 2013
Proportion of BMO-CM “50” Straights Shares
Outstanding
April 2014
Proportion
Shares
Outstanding
Performance
May 2013
to
April 2014
Bank DeemedRetractible 17.7% 59.8% 240.5-million 34.5% +5.01%
Insurance DeemedRetractible 6.5% 22.0% 183.5-million 26.3% -1.80%
Bank Straight 1.8% 6.1% 47.2-million 6.8% +4.59%
Straight 3.6% 12.2% 226.6-million 32.5% -0.77%

Thus we see that at the beginning of the downdraft, the BMO-CM “50” was highly overweighted in Bank DeemedRetractibles, which have performed quite well over the year, and highly underweighted in Straight Perpetuals, which have underperformed. Weightings in the other two sectors were about right.

It’s no wonder the fund struggled to outperform the BMO-CM “50” index, and no wonder BMO-CM “50” has outperformed TXPR! One consolation, however, is that Bank DeemedRetractibles all now have a negative Yield-to-Worst; this is a reasonably good single-measure predictor of future performance. So perhaps we’ll see a reversal of these effects over the next few years!

In April, insurance DeemedRetractibles greatly outperformed bank DeemedRetractibles:

DRRelPerf_140430
Click for Big

… and were about even with Straight Perpetuals:

InsStraightRelPerf_140430
Click for Big

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from May 2):

ImpVol_GWO_140502
Click for Big

ImpVol_PWF_140502
Click for Big

ImpVol_BNS_140502
Click for Big

Implied Volatility of
Three Series of Straight Perpetuals
May 2, 2014
Issuer Pure Yield Implied Volatility
GWO 4.42% (-0.34) 18% (+1)
PWF 2.70% 4.20% (-1.50) 32% (+8)
BNS 0.01% (0) 40% (0)
Bracketted figures are changes since March month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. The GWO data with the best fit derived for PWF is:

ImpVol_GWO_PWFFit_140502
Click for Big

The seeming discrepancy might be sampling error – if we assume that the highest coupon GWO issue [GWO.PR.F] is “right”, and the next three highest issues [GWO.PR.M, GWO.PR.L, GWO.PR.P] are priced too high (yielding too little). This could be justified if the market is paying a premium (accepting lower yield) for issues with a relatively long term until their first par call … which would be reasonable enough, but rarely happens!

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

ImpVol_BPO_140502
Click for Big

ImpVol_FFH_140502
Click for Big

Implied Volatility of
Two Series of FixedResets
February 28, 2014
Issuer Market Reset Spread
(Non-Callable)
Implied Volatility
BPO 65bp (-9) 40% (0)
FFH 281bp (-39) 15% (+6)
Bracketted figures are changes since March month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
April, 2014 10.4405 5.43% 1.000 5.43% 1.0000 $0.5669
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and FixedReset issues on February 28; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares). This presents another complication in the calculation of sustainable yield. The fund also holds positions in various SplitShare issues which also have their yields calculated with the expectation of a maturity at par.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.68% for the April 30 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Portfolio Yield” of 4.70% as of April 24, 2014 and notes:

Portfolio yield is calculated as the most recent income received by the ETF in the form of dividends interest and other income annualized based on the payment frequently divided by the current market value of ETFs investments.

In other words – it’s the Current Yield, a meaningless number. The Current Yield of MAPF is 5.01% as of April 30, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:


Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.