Issue Comments

BIP.PR.C Strong On Excellent Volume

Brookfield Infrastructure has announced:

the completion of its previously announced issue of Cumulative Class A Preferred Limited Partnership Units, Series 5 (“Series 5 Preferred Units”) in the amount of $250,000,000. The offering was underwritten by a syndicate led by TD Securities Inc., CIBC Capital Markets, RBC Capital Markets, and Scotiabank.

Brookfield Infrastructure issued 10,000,000 Series 5 Preferred Units at a price of $25.00 per unit, for total gross proceeds of $250,000,000. Holders of the Series 5 Preferred Units will be entitled to receive a cumulative quarterly fixed distribution yielding 5.35% annually for the initial period ending September 30, 2021. Thereafter, the distribution rate will be reset every five years at a rate equal to the greater of: (i) the 5-year Government of Canada bond yield plus 4.64%, and (ii) 5.35%. The Series 5 Preferred Units will commence trading on the Toronto Stock Exchange this morning under the ticker symbol BIP.PR.C.

BIP.PR.C is a FixedReset 5.35%+464M535 issue announced 2016-7-25. It will be remembered that distributions from this issue are not Eligible Dividends, but will be a mixture of Return of Capital and Ordinary Income, in proportions that will change from year to year.

The issue traded 1,330,574 shares today in a range of 25.31-45 before closing at 25.37-38, 10×133.

This issue will be tracked by HIMIPref™ and has been assigned to the FixedReset subindex. Vital statistics are:

BIP.PR.C FixedReset YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-09-30
Maturity Price : 25.00
Evaluated at bid price : 25.37
Bid-YTW : 5.06 %
Market Action

August 2, 2016

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.1962 % 1,683.4
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.1962 % 3,075.2
Floater 4.88 % 4.63 % 87,783 16.06 4 -0.1962 % 1,772.2
OpRet 4.85 % 1.38 % 47,478 0.08 1 -0.0791 % 2,845.9
SplitShare 5.11 % 5.35 % 99,441 4.55 5 0.0723 % 3,372.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.0723 % 2,631.0
Perpetual-Premium 5.44 % -11.50 % 79,113 0.09 12 0.1322 % 2,706.0
Perpetual-Discount 5.16 % 5.08 % 105,797 14.77 26 0.1962 % 2,873.4
FixedReset 4.98 % 4.30 % 151,305 7.04 89 0.2505 % 2,044.7
Deemed-Retractible 4.99 % 4.79 % 119,051 3.30 32 0.3097 % 2,792.0
FloatingReset 2.95 % 4.34 % 30,989 5.13 11 0.1612 % 2,158.7
Performance Highlights
Issue Index Change Notes
BAM.PR.S FloatingReset -2.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 14.35
Evaluated at bid price : 14.35
Bid-YTW : 4.97 %
TRP.PR.A FixedReset -1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 14.80
Evaluated at bid price : 14.80
Bid-YTW : 4.63 %
BAM.PR.X FixedReset -1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 13.81
Evaluated at bid price : 13.81
Bid-YTW : 4.67 %
BAM.PR.T FixedReset -1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 15.49
Evaluated at bid price : 15.49
Bid-YTW : 4.95 %
BIP.PR.A FixedReset 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 20.00
Evaluated at bid price : 20.00
Bid-YTW : 5.41 %
MFC.PR.N FixedReset 1.01 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 18.96
Bid-YTW : 7.33 %
MFC.PR.G FixedReset 1.02 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.85
Bid-YTW : 6.94 %
CU.PR.F Perpetual-Discount 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 22.15
Evaluated at bid price : 22.47
Bid-YTW : 5.07 %
GWO.PR.S Deemed-Retractible 1.09 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 25.97
Bid-YTW : 4.79 %
BNS.PR.Q FixedReset 1.10 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 23.96
Bid-YTW : 3.75 %
FTS.PR.H FixedReset 1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 14.23
Evaluated at bid price : 14.23
Bid-YTW : 3.88 %
GWO.PR.I Deemed-Retractible 1.23 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 23.08
Bid-YTW : 5.75 %
PWF.PR.T FixedReset 1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 20.63
Evaluated at bid price : 20.63
Bid-YTW : 3.85 %
GWO.PR.P Deemed-Retractible 1.37 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2020-03-31
Maturity Price : 25.25
Evaluated at bid price : 25.86
Bid-YTW : 4.80 %
SLF.PR.I FixedReset 1.39 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.01
Bid-YTW : 7.38 %
VNR.PR.A FixedReset 1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 5.04 %
BNS.PR.R FixedReset 1.50 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.37
Bid-YTW : 3.67 %
MFC.PR.M FixedReset 1.87 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.07
Bid-YTW : 7.31 %
PWF.PR.P FixedReset 2.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 13.63
Evaluated at bid price : 13.63
Bid-YTW : 4.17 %
SLF.PR.H FixedReset 4.07 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 16.37
Bid-YTW : 8.74 %
Volume Highlights
Issue Index Shares
Traded
Notes
BIP.PR.C FixedReset 1,330,574 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-09-30
Maturity Price : 25.00
Evaluated at bid price : 25.37
Bid-YTW : 5.06 %
TRP.PR.B FixedReset 61,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 11.79
Evaluated at bid price : 11.79
Bid-YTW : 4.23 %
BMO.PR.K Deemed-Retractible 45,759 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2016-09-01
Maturity Price : 25.25
Evaluated at bid price : 25.32
Bid-YTW : -2.15 %
RY.PR.A Deemed-Retractible 44,978 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2016-09-01
Maturity Price : 25.00
Evaluated at bid price : 25.10
Bid-YTW : -3.64 %
CM.PR.O FixedReset 44,813 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 19.14
Evaluated at bid price : 19.14
Bid-YTW : 4.10 %
MFC.PR.G FixedReset 40,213 YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.85
Bid-YTW : 6.94 %
There were 26 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
TD.PF.E FixedReset Quote: 21.35 – 21.88
Spot Rate : 0.5300
Average : 0.3306

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 21.35
Evaluated at bid price : 21.35
Bid-YTW : 4.19 %

RY.PR.L FixedReset Quote: 25.26 – 25.59
Spot Rate : 0.3300
Average : 0.2011

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 25.26
Bid-YTW : 3.52 %

BAM.PR.S FloatingReset Quote: 14.35 – 15.10
Spot Rate : 0.7500
Average : 0.6284

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 14.35
Evaluated at bid price : 14.35
Bid-YTW : 4.97 %

FTS.PR.J Perpetual-Discount Quote: 23.90 – 24.24
Spot Rate : 0.3400
Average : 0.2416

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 23.44
Evaluated at bid price : 23.90
Bid-YTW : 5.03 %

TRP.PR.B FixedReset Quote: 11.79 – 12.20
Spot Rate : 0.4100
Average : 0.3133

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 11.79
Evaluated at bid price : 11.79
Bid-YTW : 4.23 %

FTS.PR.F Perpetual-Discount Quote: 24.85 – 25.15
Spot Rate : 0.3000
Average : 0.2044

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-08-02
Maturity Price : 24.60
Evaluated at bid price : 24.85
Bid-YTW : 5.00 %

Issue Comments

BCE.PR.I / BCE.PR.J: Ratchet Proportion Increases 35 Points To 58%

BCE Inc. has announced:

that 5,081,951 of its 10,754,990 fixed-rate Cumulative Redeemable First Preferred Shares, Series AI (“Series AI Preferred Shares”) have been tendered for conversion on August 1, 2016, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AJ (“Series AJ Preferred Shares”). In addition, 276,845 of its 3,245,010 Series AJ Preferred Shares have been tendered for conversion on August 1, 2016, on a one-for-one basis, into Series AI Preferred Shares. Consequently, on August 1, 2016, BCE will have 5,949,884 Series AI Preferred Shares and 8,050,116 Series AJ Preferred Shares issued and outstanding. The Series AI Preferred Shares and the Series AJ Preferred Shares will continue to be listed on the Toronto Stock Exchange under the symbols BCE.PR.I and BCE.PR.J, respectively.

The Series AI Preferred Shares will pay on a quarterly basis, for the five-year period beginning on August 1, 2016, as and when declared by the Board of Directors of BCE, a fixed cash dividend based on an annual fixed dividend rate of 2.75%.

The Series AJ Preferred Shares will continue to pay a monthly floating adjustable cash dividend for the five-year period beginning on August 1, 2016, as and when declared by the Board of Directors of BCE. The monthly floating adjustable dividend for any particular month will continue to be calculated based on the prime rate for such month and using the Designated Percentage for such month representing the sum of an adjustment factor (based on the market price of the Series AJ Preferred Shares in the preceding month) and the Designated Percentage for the preceding month.

The issues closed the day at 13.45-64 (BCE.PR.I) and 13.95-10 (BCE.PR.J), resulting in an implied Canada Prime breakeven rate of 3.25%. This is consistent with other FixedFloater / RatchetRate Strong Pairs and up from the mid-July break-even rate of about 3.00%. Assiduous Readers will remember that I advised converting to, or continuing to hold, BCE.PR.J

MAPF

MAPF Performance: July 2016

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close July 29, 2016, was $7.9489

Returns to July 29, 2016
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +3.63% +3.65% +3.61% N/A
Three Months +3.71% +2.96%% +3.49% N/A
One Year -6.29% -2.18% -2.41% -2.98%
Two Years (annualized) -8.49% -6.70% -7.05% N/A
Three Years (annualized) -2.89% -3.29% -3.26% -3.67%
Four Years (annualized) -1.70% -2.05% -2.35% N/A
Five Years (annualized) -0.81% -0.78% -1.07% -1.51%
Six Years (annualized) +1.78% +1.41% +0.77%  
Seven Years (annualized) +3.63% +2.58% +1.77%  
Eight Years (annualized) +9.12% +3.06% +2.27%  
Nine Years (annualized) +7.18% +1.82% +1.04%  
Ten Years (annualized) +7.02% +1.71%    
Eleven Years (annualized) +6.80% +1.83%    
Twelve Years (annualized) +6.84% +2.10%    
Thirteen Years (annualized) +7.75% +2.39%    
Fourteen Years (annualized) +8.14% +2.67%    
Fifteen Years (annualized) +7.58% +2.49%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +3.33%, +3.31% and -2.14%, respectively, according to Morningstar after all fees & expenses. Three year performance is -1.54%; five year is +0.08%
Figures for Manulife Preferred Income Class Adv [into which was merged Manulife Preferred Income Fund (formerly AIC Preferred Income Fund)] (which are after all fees and expenses) for 1-, 3- and 12-months are +4.69%, +3.72% & -4.50%, respectively. It will be noted that AIC Preferred Income Fund was in existence prior to August, 2009, but long term performance figures have been suppressed.
Figures for Horizons Active Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +3.40%, +3.23% & -1.08%, respectively. Three year performance is -1.89%, five-year is +0.21%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are -%, +% and -% for one-, three- and twelve months, respectively. Three year performance is -%

According to the fund’s fact sheet as of June 30, 2016, the fund’s inception date was October 30, 2015. I do not know how they justify this nonsensical statement, but will assume that prior performance is being suppressed in some perfectly legal manner.

The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is -6.68% for twelve months. Two year performance is -12.26%, three year is -7.34%.
Figures for NexGen Canadian Preferred Share Tax Managed Fund (Dividend Tax Credit Class, the best performing) are -%, +% and -% for one-, three- and twelve-months, respectively.
Figures for BMO Preferred Share Fund are +3.25% and -2.67% for the past three- and twelve-months, respectively.
Figures for PowerShares Canadian Preferred Share Index Class, Series F are -1.10% for the past twelve months. The three-year figure is -3.60%; five years is -2.23%
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are +1.80%, +1.58% and -14.38% for the past one, three and twelve months, respectively. The two-, three-, four- and five-year figures are -14.57%, -9.39%, -7.03% and -5.46%, respectively.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September, 2015 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
July, 2016 7.9489 7.59% 1.009 7.522% 1.0000 $0.5979
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

These calculations were performed assuming constant contemporary GOC-5 and 3-Month Bill rates, as follows:

Canada Yields Assumed in Calculations
Month-end GOC-5 3-Month Bill
September, 2015 0.78% 0.40%
December, 2015 0.71% 0.46%
March, 2016 0.70% 0.44%
June, 2016 0.57% 0.47%
July, 2016 0.65% 0.51%

Significant positions were held in NVCC non-compliant regulated FixedReset issues on June 30, 2016; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares) This presents another complication in the calculation of sustainable yield, which also assumes that redemption proceeds will be reinvested at the same rate.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas to estimate dividends after reset for FixedResets. The assumption regarding the five-year Canada rate has become more important as the proportion of low-spread FixedResets in the portfolio has increased.
iii) Making the assumption that deeply discounted NVCC non-compliant issues from both banks and insurers, both Straight and FixedResets will be redeemed at par on their DeemedMaturity date as discussed above.

MAPF

MAPF Portfolio Composition: July, 2016

Turnover in July remained elevated by standards of the past few year at about 11%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

And, of course, the same segmentation has the same effect on trading opportunities between FixedReset issues.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity. While the framework has been updated, the modifications focus on the amount of capital required, not the required characteristics of that capital.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to the footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on July 29 was as follows:

MAPF Sectoral Analysis 2016-7-29
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 0% N/A N/A
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 10.4% 5.15% 15.16
Fixed-Reset 72.9% 7.53% 10.00
Deemed-Retractible 0% N/A N/A
FloatingReset 7.9% 11.13% 7.28
Scraps (Various) 9.7% 7.06% 12.91
Cash -0.9% 0.00% 0.00
Total 100% 7.59% 10.70
Totals and changes will not add precisely due to rounding. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

Calculations of resettable instruments are performed assuming a constant GOC-5 rate of 0.65% and a constant 3-Month Bill rate of 0.51%

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Credit distribution is:

MAPF Credit Analysis 2016-7-29
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 0 (0)
Pfd-2(high) 29.4%
Pfd-2 37.2%
Pfd-2(low) 24.6%
Pfd-3(high) 2.6%
Pfd-3 4.0%
Pfd-3(low) 2.4%
Pfd-4(high) 0%
Pfd-4 0%
Pfd-4(low) 0%
Pfd-5(high) 0.7%
Pfd-5 0.0%
Cash -0.9%
Totals will not add precisely due to rounding.
The fund holds a position in AZP.PR.C, which is rated P-5(high) by S&P and is unrated by DBRS
A position held in INE.PR.A is not rated by DBRS, but has been included as “Pfd-3” in the above table on the basis of its S&P rating of P-3.
A position held in BIP.PR.A is not rated by DBRS, but has been included as “Pfd-2(low)” in the above table on the basis of its S&P rating of P-2(low).

Liquidity Distribution is:

MAPF Liquidity Analysis 2016-07-29
Average Daily Trading Weighting
<$50,000 19.7%
$50,000 – $100,000 38.6%
$100,000 – $200,000 35.0%
$200,000 – $300,000 2.7%
>$300,000 4.9%
Cash -0.9%
Totals will not add precisely due to rounding.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission). Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is less exposed to Straight Perpetuals (including DeemedRetractibles)
    • MAPF is less exposed to Operating Retractibles
    • MAPF is more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF is overweighted in FixedResets
MAPF

MAPF Performance: June, 2016

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close June 30, 2016, was $7.6704 after a distribution of $0.111736

Returns to June 30, 2016
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month -1.49% -0.61% -0.63% N/A
Three Months +4.58% +2.38% +2.85% N/A
One Year -13.79% -9.25% -9.67% -10.16%
Two Years (annualized) -10.21% -8.35% -8.54% N/A
Three Years (annualized) -4.53% -4.59% -4.71% -5.10%
Four Years (annualized) -1.97% -2.74% -2.96% N/A
Five Years (annualized) -1.61% -1.32% -1.61% -2.05%
Six Years (annualized) +1.66% +1.12% +0.46%  
Seven Years (annualized) +4.19% +2.69% +1.73%  
Eight Years (annualized) +8.32% +2.33% +1.53%  
Nine Years (annualized) +6.83% +1.57% +0.63%  
Ten Years (annualized) +6.67% +1.38%    
Eleven Years (annualized) +6.47% +1.38%    
Twelve Years (annualized) +6.75% +1.91%    
Thirteen Years (annualized) +7.74% +2.09%    
Fourteen Years (annualized) +7.69% +2.50%    
Fifteen Years (annualized) +7.16% +2.33%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are -0.61%, +3.37% and -7.78%, respectively, according to Morningstar after all fees & expenses. Three year performance is -2.62%; five year is -0.36%
Figures for Manulife Preferred Income Class Adv [into which was merged Manulife Preferred Income Fund (formerly AIC Preferred Income Fund)] (which are after all fees and expenses) for 1-, 3- and 12-months are -1.22%, +2.41% & -11.06%, respectively. It will be noted that AIC Preferred Income Fund was in existence prior to August, 2009, but long term performance figures have been suppressed.
Figures for Horizons Active Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are -0.85%, +2.71% & -7.52%, respectively. Three year performance is -3.12%, five-year is -0.31%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are -0.92%, +2.58% and -8.70% for one-, three- and twelve months, respectively. Three year performance is -4.83%
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is -14.99% for twelve months. Two year performance is -13.81%, three year is -8,97%.
Figures for NexGen Canadian Preferred Share Tax Managed Fund (Dividend Tax Credit Class, the best performing) are -%, +% and -% for one-, three- and twelve-months, respectively.
Figures for BMO Preferred Share Fund are +% and -% for the past three- and twelve-months, respectively.
Figures for PowerShares Canadian Preferred Share Index Class, Series F are -8.39% for the past twelve months. The three-year figure is -5.27%; five years is -2.87%
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are +%, +% and -% for the past one, three and twelve months, respectively. The two-, three-, four- and five-year figures are -%, -%, -% and -%, respectively.

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September, 2015 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June, 2016 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.
Calculations of resettable instruments are performed assuming constant contemporary GOC-5 and 3-Month Bill rates. For September 30, 2015, yields of 0.78% and 0.40%, respectively, were assumed; base rates in December, 2015, were 0.71% and 0.46%, respectively. March, 2016: 0.70% and 0.44%; June, 2016: 0.57% and 0.47%.

Significant positions were held in NVCC non-compliant regulated FixedReset issues on June 30, 2016; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares) This presents another complication in the calculation of sustainable yield, which also assumes that redemption proceeds will be reinvested at the same rate.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas to estimate dividends after reset for FixedResets. The assumption regarding the five-year Canada rate has become more important as the proportion of low-spread FixedResets in the portfolio has increased.
iii) Making the assumption that deeply discounted NVCC non-compliant issues from both banks and insurers, both Straight and FixedResets will be redeemed at par on their DeemedMaturity date as discussed above.

MAPF

MAPF Portfolio Composition: June, 2016

Turnover in June ticked upward to about 13%.

There is extreme segmentation in the marketplace, with OSFI’s NVCC rule changes in February 2011 having had the effect of splitting the formerly relatively homogeneous Straight Perpetual class of preferreds into three parts:

  • Unaffected Straight Perpetuals
  • DeemedRetractibles explicitly subject to the rules (banks)
  • DeemedRetractibles considered by me, but not (yet!) by the market, to be likely to be explicitly subject to the rules in the future (insurers and insurance holding companies)

This segmentation, and the extreme valuation differences between the segments, has cut down markedly on the opportunities for trading.

To make this more clear, it used to be that there were 70-odd Straight Perpetuals and I was more or less indifferent as to which ones I owned (subject, of course, to issuer concentration concerns and other risk management factors). Thus, if any one of these 70 were to go down in price by – say – $0.25, I would quite often have something in inventory that I’d be willing to swap for it. The segmentation means that I am no longer indifferent; in addition to checking the valuation of a potential buy to other Straights, I also have to check its peer group. This cuts down on the potential for trading.

And, of course, the same segmentation has the same effect on trading opportunities between FixedReset issues.

There is no real hope that this situation will be corrected in the near-term. OSFI has indicated that the long-promised “Draft Definition of Capital” for insurers will not be issued “for public consultation in late 2012 or early 2013”, as they fear that it might encourage speculation in the marketplace. It is not clear why OSFI is so afraid of informed speculation, since the constant speculation in the marketplace is currently less informed than it would be with a little bit of regulatory clarity. While the framework has been updated, the modifications focus on the amount of capital required, not the required characteristics of that capital.

As a result of this delay, I have extended the Deemed Maturity date for insurers and insurance holding companies by three years (to 2025-1-31), in the expectation that when OSFI finally does provide clarity, they will allow the same degree of lead-in time for these companies as they did for banks. This had a major effect on the durations of preferred shares subject to the change but, fortunately, not much on their calculated yields as most of these issues were either trading near par when the change was made or were trading at sufficient premium that a par call was expected on economic grounds. However, with the declines in the market over the past nine months, the expected capital gain on redemption of the insurance-issued DeemedRetractibles has become an important component of the calculated yield.

Due to the footdragging by OSFI, I will be extending the DeemedMaturity date for insurance issues by another two years in the near future.

Sectoral distribution of the MAPF portfolio on June 30 was as follows:

MAPF Sectoral Analysis 2016-6-30
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 0% N/A N/A
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 12.2% 5.41% 14.81
Fixed-Reset 69.2% 7.71% 10.35
Deemed-Retractible 0% N/A N/A
FloatingReset 10.4% 9.63% 9.30
Scraps (Various) 9.3% 7.26% 12.72
Cash -1.1% 0.00% 0.00
Total 100% 7.67% 11.12
Totals and changes will not add precisely due to rounding. Cash is included in totals with duration and yield both equal to zero.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-3 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: NVCC Status Confirmed and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis. (all recent editions have a short summary of the argument included in the “DeemedRetractible” section)

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue.

Calculations of resettable instruments are performed assuming a constant GOC-5 rate of 0.57% and a constant 3-Month Bill rate of 0.47%

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Credit distribution is:

MAPF Credit Analysis 2016-06-30
DBRS Rating Weighting
Pfd-1 0 (0)
Pfd-1(low) 0 (0)
Pfd-2(high) 27.0%
Pfd-2 39.0%
Pfd-2(low) 25.8%
Pfd-3(high) 2.6%
Pfd-3 3.7%
Pfd-3(low) 2.3%
Pfd-4(high) 0%
Pfd-4 0%
Pfd-4(low) 0%
Pfd-5(high) 0.7%
Pfd-5 0.0%
Cash -1.1%
Totals will not add precisely due to rounding.
The fund holds a position in AZP.PR.C, which is rated P-5(high) by S&P and is unrated by DBRS
A position held in INE.PR.A is not rated by DBRS, but has been included as “Pfd-3” in the above table on the basis of its S&P rating of P-3.
A position held in BIP.PR.A is not rated by DBRS, but has been included as “Pfd-2(low)” in the above table on the basis of its S&P rating of P-2(low).

Liquidity Distribution is:

MAPF Liquidity Analysis 2016-06-30
Average Daily Trading Weighting
<$50,000 11.0%
$50,000 – $100,000 50.4%
$100,000 – $200,000 29.4%
$200,000 – $300,000 4.8%
>$300,000 5.6%
Cash -1.1%
Totals will not add precisely due to rounding.

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited. A “unit trust” is like a regular mutual fund, but is sold by offering memorandum rather than prospectus. This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission). Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

A similar portfolio composition analysis has been performed on the Claymore Preferred Share ETF (symbol CPD) (and other funds) as of August 31, 2012, and published in the October (mainly methodology), November (most funds), and December (ZPR) 2012, PrefLetter. While direct comparisons are difficult due to the introduction of the DeemedRetractible class of preferred share (see above) it is fair to say:

  • MAPF credit quality is better
  • MAPF liquidity is a bit lower
  • MAPF Yield is higher
  • Weightings
    • MAPF is less exposed to Straight Perpetuals (including DeemedRetractibles)
    • MAPF is less exposed to Operating Retractibles
    • MAPF is more exposed to SplitShares
    • MAPF is less exposed to FixFloat / Floater / Ratchet
    • MAPF is overweighted in FixedResets
Market Action

July 29, 2016

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.4262 % 1,686.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.4262 % 3,081.2
Floater 4.87 % 4.61 % 88,067 16.12 4 -0.4262 % 1,775.7
OpRet 4.84 % 0.23 % 47,877 0.09 1 -0.2366 % 2,848.1
SplitShare 5.11 % 5.41 % 99,680 4.55 5 0.1206 % 3,369.6
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1206 % 2,629.1
Perpetual-Premium 5.45 % -2.28 % 80,171 0.09 12 0.0193 % 2,702.4
Perpetual-Discount 5.17 % 5.12 % 105,412 14.79 26 -0.0494 % 2,867.7
FixedReset 4.99 % 4.26 % 148,870 7.09 88 -0.0643 % 2,039.6
Deemed-Retractible 4.99 % 4.70 % 119,801 0.24 33 -0.2833 % 2,783.4
FloatingReset 2.94 % 4.43 % 30,771 5.14 11 0.0880 % 2,155.2
Performance Highlights
Issue Index Change Notes
TRP.PR.B FixedReset -2.64 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 11.79
Evaluated at bid price : 11.79
Bid-YTW : 4.23 %
VNR.PR.A FixedReset -2.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 5.11 %
SLF.PR.H FixedReset -2.05 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 15.73
Bid-YTW : 9.30 %
BAM.PR.T FixedReset -1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 15.66
Evaluated at bid price : 15.66
Bid-YTW : 4.90 %
BAM.PR.B Floater -1.62 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 10.34
Evaluated at bid price : 10.34
Bid-YTW : 4.61 %
BAM.PR.R FixedReset -1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 15.82
Evaluated at bid price : 15.82
Bid-YTW : 4.74 %
GWO.PR.I Deemed-Retractible -1.43 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.80
Bid-YTW : 5.92 %
PWF.PR.P FixedReset -1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 13.36
Evaluated at bid price : 13.36
Bid-YTW : 4.26 %
MFC.PR.F FixedReset -1.31 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 14.31
Bid-YTW : 9.70 %
CCS.PR.C Deemed-Retractible -1.19 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.12
Bid-YTW : 5.62 %
MFC.PR.K FixedReset -1.16 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 17.90
Bid-YTW : 7.88 %
GWO.PR.P Deemed-Retractible -1.01 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 25.51
Bid-YTW : 5.20 %
BAM.PF.H FixedReset 1.03 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2020-12-31
Maturity Price : 25.00
Evaluated at bid price : 26.60
Bid-YTW : 3.54 %
BMO.PR.Y FixedReset 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 20.67
Evaluated at bid price : 20.67
Bid-YTW : 4.18 %
BIP.PR.A FixedReset 1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 19.80
Evaluated at bid price : 19.80
Bid-YTW : 5.46 %
TRP.PR.G FixedReset 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 20.17
Evaluated at bid price : 20.17
Bid-YTW : 4.60 %
SLF.PR.G FixedReset 1.47 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 14.45
Bid-YTW : 9.60 %
BAM.PR.S FloatingReset 1.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 4.81 %
Volume Highlights
Issue Index Shares
Traded
Notes
TRP.PR.E FixedReset 163,725 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 4.33 %
BAM.PF.H FixedReset 104,500 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2020-12-31
Maturity Price : 25.00
Evaluated at bid price : 26.60
Bid-YTW : 3.54 %
HSE.PR.G FixedReset 77,110 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 5.39 %
RY.PR.Q FixedReset 54,590 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-05-24
Maturity Price : 25.00
Evaluated at bid price : 26.81
Bid-YTW : 3.78 %
TRP.PR.C FixedReset 32,490 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 12.63
Evaluated at bid price : 12.63
Bid-YTW : 4.39 %
RY.PR.R FixedReset 26,793 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-08-24
Maturity Price : 25.00
Evaluated at bid price : 26.74
Bid-YTW : 3.92 %
There were 12 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BNS.PR.E FixedReset Quote: 26.81 – 27.40
Spot Rate : 0.5900
Average : 0.3822

YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-04-25
Maturity Price : 25.00
Evaluated at bid price : 26.81
Bid-YTW : 3.84 %

VNR.PR.A FixedReset Quote: 17.35 – 18.10
Spot Rate : 0.7500
Average : 0.5751

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-29
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 5.11 %

BNS.PR.R FixedReset Quote: 24.01 – 24.45
Spot Rate : 0.4400
Average : 0.2740

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.01
Bid-YTW : 3.97 %

PWF.PR.O Perpetual-Premium Quote: 25.91 – 26.34
Spot Rate : 0.4300
Average : 0.2771

YTW SCENARIO
Maturity Type : Call
Maturity Date : 2016-08-28
Maturity Price : 25.75
Evaluated at bid price : 25.91
Bid-YTW : -2.28 %

NA.PR.Q FixedReset Quote: 24.24 – 24.70
Spot Rate : 0.4600
Average : 0.3212

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.24
Bid-YTW : 3.85 %

SLF.PR.H FixedReset Quote: 15.73 – 16.05
Spot Rate : 0.3200
Average : 0.2071

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 15.73
Bid-YTW : 9.30 %

Market Action

July 28, 2016

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.5715 % 1,693.9
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.5715 % 3,094.4
Floater 4.85 % 4.54 % 87,855 16.18 4 0.5715 % 1,783.3
OpRet 4.83 % -2.31 % 44,331 0.09 1 0.0394 % 2,854.9
SplitShare 5.12 % 5.56 % 100,707 4.55 5 -0.0322 % 3,365.5
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0322 % 2,625.9
Perpetual-Premium 5.45 % -3.86 % 81,191 0.09 12 0.5544 % 2,701.9
Perpetual-Discount 5.17 % 5.11 % 104,583 14.80 26 0.4468 % 2,869.2
FixedReset 4.98 % 4.28 % 147,833 7.11 88 0.0875 % 2,040.9
Deemed-Retractible 4.98 % 4.88 % 118,698 0.42 33 0.4089 % 2,791.3
FloatingReset 2.94 % 4.49 % 31,224 5.14 11 0.6993 % 2,153.3
Performance Highlights
Issue Index Change Notes
TRP.PR.C FixedReset -1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 12.70
Evaluated at bid price : 12.70
Bid-YTW : 4.37 %
TRP.PR.B FixedReset -1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 12.11
Evaluated at bid price : 12.11
Bid-YTW : 4.12 %
SLF.PR.G FixedReset -1.11 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 14.24
Bid-YTW : 9.81 %
NA.PR.Q FixedReset -1.07 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.01
Bid-YTW : 4.04 %
GWO.PR.H Deemed-Retractible 1.00 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.15
Bid-YTW : 5.44 %
GWO.PR.I Deemed-Retractible 1.00 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 23.13
Bid-YTW : 5.70 %
PWF.PR.K Perpetual-Discount 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 23.71
Evaluated at bid price : 23.98
Bid-YTW : 5.17 %
GWO.PR.S Deemed-Retractible 1.06 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 25.76
Bid-YTW : 4.90 %
BMO.PR.R FloatingReset 1.14 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.15
Bid-YTW : 4.43 %
TRP.PR.G FixedReset 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 19.92
Evaluated at bid price : 19.92
Bid-YTW : 4.66 %
IFC.PR.A FixedReset 1.25 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 15.39
Bid-YTW : 9.60 %
BAM.PR.B Floater 1.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 10.51
Evaluated at bid price : 10.51
Bid-YTW : 4.54 %
MFC.PR.F FixedReset 1.26 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 14.50
Bid-YTW : 9.51 %
TD.PR.Z FloatingReset 1.27 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.25
Bid-YTW : 4.38 %
TD.PR.T FloatingReset 1.32 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 22.24
Bid-YTW : 4.30 %
PWF.PR.P FixedReset 1.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 13.55
Evaluated at bid price : 13.55
Bid-YTW : 4.19 %
BAM.PR.S FloatingReset 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 14.50
Evaluated at bid price : 14.50
Bid-YTW : 4.89 %
PWF.PR.T FixedReset 1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 20.49
Evaluated at bid price : 20.49
Bid-YTW : 3.88 %
SLF.PR.J FloatingReset 1.61 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 12.60
Bid-YTW : 11.13 %
POW.PR.G Perpetual-Premium 1.69 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2017-04-15
Maturity Price : 26.00
Evaluated at bid price : 26.52
Bid-YTW : 2.80 %
Volume Highlights
Issue Index Shares
Traded
Notes
RY.PR.R FixedReset 75,245 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2021-08-24
Maturity Price : 25.00
Evaluated at bid price : 26.74
Bid-YTW : 3.91 %
TD.PF.D FixedReset 67,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 20.56
Evaluated at bid price : 20.56
Bid-YTW : 4.24 %
BMO.PR.Q FixedReset 46,900 YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 19.69
Bid-YTW : 6.49 %
BIP.PR.A FixedReset 39,700 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 19.58
Evaluated at bid price : 19.58
Bid-YTW : 5.53 %
RY.PR.M FixedReset 25,800 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 20.16
Evaluated at bid price : 20.16
Bid-YTW : 4.15 %
SLF.PR.J FloatingReset 24,070 YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 12.60
Bid-YTW : 11.13 %
There were 35 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
POW.PR.G Perpetual-Premium Quote: 26.52 – 26.99
Spot Rate : 0.4700
Average : 0.3058

YTW SCENARIO
Maturity Type : Call
Maturity Date : 2017-04-15
Maturity Price : 26.00
Evaluated at bid price : 26.52
Bid-YTW : 2.80 %

BAM.PR.S FloatingReset Quote: 14.50 – 15.10
Spot Rate : 0.6000
Average : 0.4897

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 14.50
Evaluated at bid price : 14.50
Bid-YTW : 4.89 %

IAG.PR.A Deemed-Retractible Quote: 23.07 – 23.29
Spot Rate : 0.2200
Average : 0.1434

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-01-31
Maturity Price : 25.00
Evaluated at bid price : 23.07
Bid-YTW : 5.85 %

TRP.PR.C FixedReset Quote: 12.70 – 13.06
Spot Rate : 0.3600
Average : 0.2878

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2046-07-28
Maturity Price : 12.70
Evaluated at bid price : 12.70
Bid-YTW : 4.37 %

NA.PR.Q FixedReset Quote: 24.01 – 24.25
Spot Rate : 0.2400
Average : 0.1691

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 24.01
Bid-YTW : 4.04 %

HSB.PR.D Deemed-Retractible Quote: 25.00 – 25.17
Spot Rate : 0.1700
Average : 0.1106

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2022-01-31
Maturity Price : 25.00
Evaluated at bid price : 25.00
Bid-YTW : 5.11 %

Issue Comments

FTS.PR.E To Be Redeemed

Fortis Inc. has announced:

Fortis will redeem all of the issued and outstanding First Preference Shares, Series “E” of the Corporation in accordance with their terms on or about 1 September 2016. The redemption price will be $25.3063 in cash for each share, being equal to $25.00 plus $0.3063, representing the amount of the accrued and unpaid dividends per share for the period from and including 1 June 2016 to but not including 1 September 2016. A notice of redemption providing additional details will be mailed to the registered holders of First Preference Shares, Series E on or about 29 July 2016.

FTS.PR.E commenced trading on 2004-7-16 as a 4.9% 12-year Operating Retractible. It is currently redeemable at par and becomes retractible for common shares September 1, 2016 – but that option has now been superseded by the redemption. FTS.PR.E has been tracked by HIMIPref™ since issued and is currently the sole member of the Operating Retractible subindex.