Index Construction / Reporting

Index Performance : April 2008

Performance of the HIMIPref™ Indices for April, 2008, was:

Total Return
Index Performance
April 2008
Three Months
to
April 30, 2008
Ratchet +0.49% +3.63%
FixFloat +1.81% +4.78%
Floater -0.87% -1.63%
OpRet +0.31% +0.58%
SplitShare +1.85% +0.89%
Interest +0.60% +2.47%
PerpetualPremium +0.36% +0.03%
PerpetualDiscount +0.12% -1.93%
Funds (see below for calculations)
CPD 0.00% -0.79%
DPS.UN +0.39% +0.12%
Index
BMO-CM 50 +0.07% -1.09%

Note that the “BMO-CM 50” is now 0.42% above its November m/e trough.

Claymore has published NAV data and Distribution Data for its exchange traded fund (CPD) and I have derived the following table:

CPD Return, 1- & 3-month, to April, 2008
Date NAV Distribution Return for Sub-Period Monthly Return
February 29 18.34   +2.17% +2.17%
March 26 17.64 0.2082 -2.68% -2.90%
March 31, 2008 17.60   -0.23%
April 30 17.60     0.00%
Quarterly Return -0.79%

The DPS.UN NAV for March 26 has been published so we may calculate the March returns (approximately!) for this closed end fund:

DPS.UN NAV Return, April-ish 2008
Date NAV Distribution Return for period
March 26, 2008 $21.00   -0.23%
March 27, 2008 N/A $0.325
March 31, 2008 $20.63
Estimated
 
April 30, 2008 $20.71   +0.39%
The determination of NAV as of March 31 is complicated by the dividend. In order to estimate it, I have taken the March 26 NAV of $21.00 and subtracted the dividend (ex-date March 27) of $0.325 to arrive at a zero-return estimate of $20.675. I have then multiplied this by the CPD return in the March 26-31 period of -0.23% (return factor 0.9977) to estimate a March 31 NAV of $20.63  
Estimated April Return 0.39%
CPD had a NAV of $17.64 on March 26 and $17.60 on March 31. The estimated March end-of-month stub period return for CPD was therefore -0.23%, which is applied to DPS.UN as described above.

Now, to see the DPS.UN quarterly NAV approximate return, we refer to the calculations for February and March

DPS.UN NAV Returns, three-month-ish to end-April-ish, 2008
February-ish +2.04%
March-ish -2.26%
April-ish +0.39%
Three-months-ish +0.12%
New Issues

New Issue : Fortis Perp Fixed-Reset

It looks like the Desjardins Fixed-Reset idea used by Scotia’s recent new issue has found another customer.

Fortis has announced:

that it has entered into an agreement with a syndicate of underwriters led by Scotia Capital Inc. and CIBC World Markets Inc. pursuant to which they have agreed to purchase from Fortis and sell to the public 8,000,000 Cumulative Redeemable Five-Year Fixed Rate Reset Series G First Preference Shares (the “Series G First Preference Shares”) of the Corporation (the “Offering”). The underwriters will also have the option to purchase up to an additional 1,200,000 Series G First Preference Shares to cover over-allotments, if any, and for market stabilization purposes, during the 30 days following the closing of the Offering (the “Over-Allotment Option”).

Holders of Series G First Preference Shares will be entitled to receive a cumulative quarterly fixed dividend for the initial five-year period ending on August 31, 2013 of 5.25% per annum, if, as and when declared by the Board of Directors of the Corporation. Thereafter, the dividend rate will reset every five years at a level of 2.13% over the five-year Canada bond yield.

The purchase price of $25.00 per Series G First Preference Share will result in gross proceeds of $200,000,000 ($230,000,000, if the Over-Allotment Option is exercised in full). The net proceeds of the Offering will be used to repay the total amount outstanding of approximately $170 million under the Corporation’s committed credit facility, which indebtedness was incurred to fund a portion of the purchase price for the acquisition of Terasen Inc. on May 17, 2007 and the purchase price for the acquisition of the Delta Regina hotel on August 1, 2007. The balance will be used for general corporate purposes.

The Offering is subject to the receipt of all necessary regulatory and stock exchange approvals. Closing is expected to occur on or about May 23, 2008.

Issuer : Fortis Inc. (FTS)

Issue: Cumulative Redeemable Five-Year Fixed Rate Reset Preference Shares, Series G

Amount: 8-million shares @ $25 (= $200-million)

Greenshoe: 1.2-million shares @ $25.00, up to 30 days after closing.

Initial dividend rate: 5.25% (= $1.3125 p.a.) until the August 31, 2013. First reset date September 1, 2013.

Dividend Resets: Resets every 5 years to 5-year Canadas + 213bp, determined 30 days prior to the reset period.

Redemption: Redeemable on every reset date at $25.00

Priority: Parri Passu with other prefs, senior to common. Voting rights if eight dividends are missed.

Ratings: S&P: P-2 ; DBRS Pfd-3(high)

Closing: On or about May 23, 2008

I don’t like ’em. I’ve said it before … I’ll say it again. If I’m going to lend perpetual money, I want perpetual dividend rates!

Interesting External Papers

BoE Research: Decomposing Corporate Bond Spreads

The fascinating Chart 1.18 in the April 2008 BoE Financial Stability Report led me to a paper in their 2007Q4 Bulletin by Lewis Webber & Rohan Churm, that seeks to decompose corporate bond spreads.

They use a Merton Model with a default boundary to estimate intrinsic default probabilities, which is similar to the Bank of Canada CDS Pricing research mentioned briefly on March 20. Further, the intrinsic default risk is differentiated from the premium demanded due to uncertainty regarding this intrinsic default risk by:

It is assumed that, in practice, corporate bond investors demand compensation for bearing both expected and unexpected default losses. The sum of these two components is calculated using the model by assuming that investors recognise the uncertainty surrounding the firm’s asset value growth rate. They therefore discount the future cash flows they expect in practice at a risky rate of return to reflect the possibility of default occurring looking forward. To isolate the compensation demanded for expected default losses, it is assumed that investors continue to expect risky rates of return, but instead discount expected cash flows at the default risk-free rate. Compensation for bearing the risk of unexpected default losses can then be obtained as the difference between these two values.

Equivalently, the total compensation investors demand for bearing expected and unexpected default losses is calculated in the model using risk-neutral valuation methods. This involves calculating the expected default frequency used in equation (5) under the risk-neutral probability measure. Compensation for expected default losses is isolated by calculating the expected default frequency used in equation (5) under the real-world probability measure.

Finally, they assign the residual between calculated and market yields – mostly a liquidity premium:

In addition, there may be a residual part of observed corporate bond spreads that the model cannot explain. This contains compensation for all non-credit factors, including a premium for the relative illiquidity of the corporate bond market compared to the government bond market. This gives three contributions to observed corporate spreads: the compensation investors demand for expected default losses; compensation for uncertainty about default losses; and a non-credit related residual.

There are many fascinating graphs!

New Issues

Quadravest Unveils XTM Split Corp

Quadravest has announced:

the filing of a preliminary prospectus for a proposed new offering. The offering is an investment in common shares of TMX Group Inc. which is the company resulting from the combination of TSX Group Inc. and Montreal Exchange Inc. The Company will offer two investment choices: Class A Shares (a capital share) and Priority Equity Shares (a preferred share).

XTM Split’s Class A Shares offer regular monthly cash dividends targeted to be 5.00% per annum. The Class A Shares will also provide holders with any capital appreciation or dividend growth achieved in its shares of TMX Group Inc.

XTM Split’s Priority Equity Shares offer fixed, cumulative preferential monthly cash dividends at a yield of 5.25% per annum, with the objective of repaying their original issue price ($10) upon termination on December 1, 2015.

Prospective purchasers may acquire shares by either paying cash for the Priority Equity Shares or Class Shares, or by exchanging freely tradeable common shares of the TMX Group Inc. for a full or partial tax-deferred rollover for Canadian tax purposes.

According to the preliminary prospectus:

Based on the current dividends paid by TSX Group and MX on their common shares (and assuming that TMX pays dividends in an equivalent amount), the Company is expected to generate dividend income of approximately 3.72% per annum which, after deduction of expenses and net of taxes, will be distributed to shareholders. The Company would be required to generate an additional return of approximately 2.88% per annum, including from dividend growth, capital appreciation and option premiums, in order for the Company to maintain its targeted distributions and maintain a stable net asset value, plus approximately an additional 0.55% per annum to increase the Company’s net asset value to an amount sufficient to permit the Company to return the original issue prices of the Priority Equity Shares and the Class A Shares on the Termination Date.

I have not looked very carefully at this issue because …

The Priority Equity Shares have not been rated by any rating organization.

I won’t do it, guys! Maybe I’m good, maybe I’m bad (take your pick!) but I want a second opinion on credit quality and I want to know you’ve lifted your skirts for at least one interested party! I also want there to be public pressure for you to clean up your act, should your act ever need cleaning up.

Issue Comments

TCA.PR.X & TCA.PR.Y Ratings Affirmed by DBRS

DBRS has announced:

confirmed the following ratings of TransCanada PipeLines Limited (TCPL or the Company): Unsecured Debentures & Notes at A, Preferred Shares – cumulative at Pfd-2 (low) and Junior Subordinated Notes at BBB (high), all with Stable trends.

The rating confirmations conclude DBRS’s review of the acquisition and reflect the Company’s prudent balancing of financial and business risk factors as demonstrated by today’s announcement of a $1.1 billion common equity issuance with a 15% over-allotment. This will result in a more conservative capital structure than originally envisaged when the proposal was announced on April 1. Most debt issuance should be at the TCPL level, eliminating structural subordination issues. DBRS expects similar prudence will be exercised in any transactions of this nature. DBRS also expects proforma credit metrics to slightly improve from levels achieved at December 31, 2007 (debt to capital of 60% and cash flow to debt of 0.17 times respectively), which should position the Company well for higher capital spending anticipated in the next three to four years associated with its major projects (such as Bruce Power Restart and Keystone). It is noteworthy that most of the Company’s projects are supported by long-term contracts with creditworthy counterparties, providing stability of earnings and cash flow, once completed.

According to TransCanada’s announcement of the equity issue:

it has entered into an agreement with a syndicate of underwriters, led by BMO Capital Markets, RBC Capital Markets, and TD Securities Inc. under which they have agreed to purchase from TransCanada and sell to the public 30,200,000 Common Shares.

The purchase price of $36.50 per Common Share will result in gross proceeds of approximately $1.1 billion. The net proceeds of the offering will be used by TransCanada to partially fund acquisitions and capital projects of the Corporation including, amongst others, the acquisition of the Ravenswood Generating Facility, the construction of the Keystone Oil Pipeline, and for general corporate purposes.

The Common Shares will be offered to the public in Canada and the U.S. through the underwriters or their affiliates. TransCanada has also granted the underwriters an option to purchase up to an additional 4,530,000 Common Shares at a price of $36.50 per Common Share at any time up to 30 days after closing of the offering.

The credit review was previously discussed on PrefBlog.

TCA.PR.Y & TCA.PR.X are both tracked by HIMIPref™ and are included in the PerpetualDiscount index.

Issue Comments

RPQ.PR.A Downgraded by S&P

Connor Clark & Lunn ROC Pref Corp has announced:

that Standard & Poor’s (“S&P”) lowered its rating on the preferred shares of the Company today by one notch from P-1 (low) to P-2 (high) and removed the preferred shares from CreditWatch with negative implications, where they were placed on March 14, 2008. The move comes as the result of recent downgrades in the Reference Portfolio as well as the removal of Residential Capital Corp. and its replacement with Tribune Corp., which had a lower rating at the time of the replacement. There have been no defaults in the Reference Portfolio since its launch in February 2006.

The rating on the preferred shares reflects the rating on the C$95,040,000 fixed-rate managed credit linked note (the “CLN”) issued by the Bank of Nova Scotia which was also lowered by S&P from A- to BBB+. The return on the CLN, and thus on the preferred shares, is linked to the credit performance of a portfolio of 127 companies (the “Reference Portfolio”). The Reference Portfolio is actively managed by Connor, Clark & Lunn Investment Management Ltd. The CLN benefits from subordination of 2.82% of the Reference Portfolio as well as a trading reserve account which would currently buy an additional 0.07% of subordination. As a result, if there are less than seven defaults in the next three and a quarter years, investors will continue to receive scheduled quarterly distributions as well as the full $25 par value at maturity.

CC&L ROC Pref Corp. matures in June 2011. The S&P rating speaks to the product’s ability to pay all of its dividends and to return the full $25 par value at maturity. CC&L remains confident that CC&L ROC Pref Corp. will meet its investment objectives.

This follows an earlier announcement of the review. RPQ.PR.A is not tracked by HIMIPref™.

Market Action

May 5, 2008

Sorry, folks! Words of wisdom are in short supply today, so I’m just going to supply the links.

What are Corporate Bonds Worth in a RecessionAccrued Interest, excellent!

Yahoo! offer abandoned – Bloomberg

Credit Crunch Hitting Main Street – Bloomberg

Target monetizing its credit card receivables – Bloomberg

Bank of America affirms committment to Countrywide – Bloomberg

Note that these indices are experimental; the absolute and relative daily values are expected to change in the final version. In this version, index values are based at 1,000.0 on 2006-6-30
Index Mean Current Yield (at bid) Mean YTW Mean Average Trading Value Mean Mod Dur (YTW) Issues Day’s Perf. Index Value
Ratchet 5.08% 5.10% 41,678 15.30 1 -0.0797% 1,094.2
Fixed-Floater 4.74% 4.84% 62,382 15.73 7 -0.0888% 1,053.4
Floater 4.43% 4.48% 60,947 16.44 2 +0.3749% 850.7
Op. Retract 4.84% 3.31% 84,754 2.62 15 +0.1139% 1,052.6
Split-Share 5.32% 5.73% 74,631 4.17 13 -0.4936% 1,042.0
Interest Bearing 6.15% 6.19% 57,985 3.84 3 +0.2713% 1,102.1
Perpetual-Premium 5.89% 5.30% 151,237 3.81 9 +0.0089% 1,021.6
Perpetual-Discount 5.68% 5.72% 327,345 14.20 63 +0.1815% 921.2
Major Price Changes
Issue Index Change Notes
IAG.PR.A PerpetualDiscount -2.4331% Now with a pre-tax bid-YTW of 5.82% based on a bid of 20.05 and a limitMaturity.
LBS.PR.A SplitShare -1.1696% Asset coverage of 2.2+:1 as of May 1, according to Brompton Group. Now with a pre-tax bid-YTW of 5.05% based on a bid of 10.14 and a hardMaturity 2013-11-29 at 10.00.
HSB.PR.C PerpetualDiscount +1.0733% Now with a pre-tax bid-YTW of 5.71% based on a bid of 22.60 and a limitMaturity.
TD.PR.P PerpetualDiscount +1.2526% Now with a pre-tax bid-YTW of 5.44% based on a bid of 24.25 and a limitMaturity.
CU.PR.A PerpetualPremium +1.3645% Ex-Dividend today. Now with a pre-tax bid-YTW of 5.63% based on a bid of 25.08 and a call 2012-3-31 at 25.00.
W.PR.H PerpetualDiscount +1.3907% Now with a pre-tax bid-YTW of 5.91% based on a bid of 23.33 and a limitMaturity.
RY.PR.D PerpetualDiscount +1.5423% Now with a pre-tax bid-YTW of 5.53% based on a bid of 20.41 and a limitMaturity.
NA.PR.L PerpetualDiscount +2.4697% Now with a pre-tax bid-YTW of 5.76% based on a bid of 21.16 and a limitMaturity.
Volume Highlights
Issue Index Volume Notes
FAL.PR.H PerpetualPremium 187,300 Desjardins crossed 100,000 at 25.25, then another 86,500 at the same price. Now with a pre-tax bid-YTW of 4.13% based on a bid of 25.20 and a call 2008-6-4 at 25.00.
BNS.PR.K PerpetualDiscount 106,080 Now with a pre-tax bid-YTW of 5.44% based on a bid of 22.20 and a limitMaturity.
ENB.PR.A PerpetualDiscount 69,850 Nesbitt crossed 63,600 at 24.75. Now with a pre-tax bid-YTW of 5.65% based on a bid of 24.76 and a limitMaturity.
BMO.PR.L PerpetualDiscount 65,065 Now with a pre-tax bid-YTW of 5.90% based on a bid of 24.87 and a limitMaturity.
BMO.PR.I OpRet 52,300 “Anonymous” bought two 20,000 share lots from Nesbitt at 25.05 … not necessarily the same “anonymous” for each lot! Now with a pre-tax bid-YTW of 1.43% based on a bid of 25.00 and a call 2008-6-4 at 25.00.

There were fifteen other index-included $25-pv-equivalent issues trading over 10,000 shares today.

Interesting External Papers

Bank of England Financial Stability Report: April 2008

The Bank of England has released its April, 2008, Financial Stability Report and it’s excellent. There’s way too much good stuff in it to make a series of extracts of managable size, but I will point out that they have highlighted the folly of relying on market prices to estimate ultimate credit losses:

But credit losses from the turmoil are unlikely to ever rise to levels implied by current market prices unless there is a significant deterioration in fundamentals, well beyond the slowdown currently anticipated. That is because prices are likely to reflect substantial discounts for illiquidity and uncertainty that have emerged as markets have adjusted but which should ease over time. While market-based estimates and the write-downs announced by firms may be unduly pessimistic, if such concerns persist there is a risk they could become self-fulfilling.

This suggests that spreads on senior tranches of structured credit products have been dominated by illiquidity and uncertainty premia and a large relative fall in demand for AAA tranches rather than credit risk over the recent period. This is consistent with the analysis in Box 1, which suggests that the largest gap between mark-to-market and cash-flow based estimates of losses on sub-prime securities is in the AAA tranches.

If this were the case, long-term and unleveraged investors could potentially profit by holding these AAA tranches to maturity. But Chart 1.22 shows that, until very recently when AAA tranches have risen in price, an investor following this strategy would have suffered a string of negative month-on-month returns over the past year. And as discussed in Section 3, many long-term investors often face implicit short-term performance targets and increasingly have to mark their portfolios to market, even when they have no intention of selling securities.

The BoE contention that market prices – especially marks implied by such things as the ABX indices – are stupid is something that I’ve been saying for quite some time (in my review of the estimates by Greenlaw, et al. and in the seemingly very closely related IMF report). These reservations were echoed by BoC Governor Carney in remarks reported May 1.

Update, 2008-5-12: Willem Buiter doesn’t believe the Bank’s analysis:

But why oh why did the FSR use American subprime mortgages to make the point that marked-to-market estimates of credit losses may well exaggerate the likely eventual magnitude of these losses? I will quote the Bank’s reasoning at length, so as to be sure I don’t misrepresent it:

“Future credit losses can be estimated by extrapolating forward delinquency rates. In particular, it is assumed that serious delinquency rates of US sub-prime mortgages of different issuance ‘vintages’ continue to rise at their average rates to date until the mortgages are four years old, at which point the rate is assumed to plateau. This is a stylised representation of the way that serious delinquency rates of older sub-prime mortgages have evolved. This method results in peak delinquency rates of 34% for mortgages issued before 2006 H1, rising to 42% for mortgages issued in 2007 H2. Upon becoming seriously delinquent, mortgages are assumed to default with at least 75% probability after one year, and to have a loss given default (LGD) rate of 50%. Chart A (not shown, WHB) shows the resulting projection, in which credit losses eventually reach around US$170 billion. AAA-rated securities do not incur losses in this projection. But there is sufficient uncertainty that even these top-rated securities could conceivably bear some losses.”

This Bank estimate is then contrasted with marked-to-market estimate (or rather marked-to-model estimates using some market inputs from ABX markets to obtain estimates of credit risk on home equity loan asset-backed securities) of US$380bn. Other estimates from the wilder reaches of Wall Street (think of a number and double it) get up to US$500bn or close to US$1 trillion.

The Bank’s analysis, quoted above, is nevertheless likely to turn out to be complete bollocks because it uses assumed delinquency rates that are based on a “stylised representation of the way that serious delinquency rates of older sub-prime mortgages have evolved.” The burst of subprime lending and borrowing between 2003 and early 2007 was, however, unlikely anything ever seen before. A whole new population of subprime borrowers entered the market for the first time. Mortgage borrowers with these characteristics were not in the older subprime population.

So as far as I am concerned, we have no reliable information on which to base an estimate of the value of the subprime mortgages issued since 2003.

Well … I fully agree with that last line taken from Dr. Buiter’s analysis! But investors (and policy makers) have to come up with something.

All in all, I am much more favourably disposed to the Bank’s “bottom-up” methodology of taking observed delinquency rates and extrapolating them than to the IMF’s “top-down” approach of marking-to-ABX-market. One just has to remember it’s a forecast … no better and no worse than any other forecast of financial markets or the weather.

Update #2, 2008-5-12: Research Recap has extracted one of the charts of interest:

The Economist has acknowledged the report but warns:

The report also suggests that market valuations of losses on America’s subprime mortgages—to which British and European as well as American banks are exposed—may prove exaggerated. Eventual losses could turn out to be around $170 billion (£86 billion) rather than the market-based figure of $380 billion.

Another reason for greater confidence is that British banks are making more realistic assessments of their bad debts and raising capital. RBS led the way on April 22nd with a writedown of almost £6 billion and tapped shareholders for £12 billion. A week later HBOS announced a rights issue of £4 billion.

Yet even if the report is right in suggesting that the self-inflicted financial wounds may gradually be starting to heal, the worry now is the damage that has already been done to the economy. The bigger that turns out to be, the greater the potential for a second round of financial pain through defaults arising from a slowdown or recession.

More extracts with light commentary are provided by FTAlphaville.

Issue Comments

Best and Worst Performers: April 2008

These are total returns, with dividends presumed to have been reinvested at the bid price on the ex-date. The list has been restricted to issues in the HIMIPref™ indices.

Issue Index DBRS Rating Monthly Performance Notes (“Now” means “April 30”)
W.PR.H PerpetualDiscount Pfd-2(low) -4.78% The Westcoast issues are quite volatile. Now with a pre-tax bid-YTW of 6.15% based on a bid of 22.50 and a limitMaturity.
POW.PR.D PerpetualDiscount Pfd-2(high) -4.52% Now with a pre-tax bid-YTW of 5.78% based on a bid of 21.77 and a limitMaturity.
TCA.PR.Y PerpetualDiscount Pfd-2(low) -3.41% Weak Pair” with TCA.PR.X, below. Now with a pre-tax bid-YTW of 5.78% based on a bid of 48.20 and a limitMaturity.
BAM.PR.N PerpetualDiscount Pfd-2(low) -3.39% Weak Pair” with BAM.PR.M. Now with a pre-tax bid-YTW of 6.72% based on a bid of 17.93 and a limitMaturity.
TCA.PR.X PerpetualDiscount Pfd-2(low) -3.27% Weak Pair” with TCA.PR.Y, above. Now with a pre-tax bid-YTW of 5.77% based on a bid of 48.27 and a limitMaturity.
BCE.PR.Z FixFloat Pfd-2(low)
[Under Review – Negative]
+3.93%  
BMO.PR.K PerpetualDiscount Pfd-1 +4.44% Now with a pre-tax bid-YTW of 5.73% based on a bid of 22.91 and a limitMaturity.
BNA.PR.B SplitShare Pfd-2(low) +5.85% Asset coverage of just under 3.2:1 as of April 30 according to the company. Now with a pre-tax bid-YTW of 8.04% based on a bid of 20.80 and a hardMaturity 2016-3-25 at 25.00. Compare with BNA.PR.C (below) and BNA.PR.A (6.35% TO 2010-9-30).
BNA.PR.C SplitShare Pfd-2(low) +7.36% Asset coverage of just under 3.2:1 as of April 30 according to the company. Now with a pre-tax bid-YTW of 6.75% based on a bid of 20.71 and a hardMaturity 2019-1-10 at 25.00. Compare with BNA.PR.B (above) and BNA.PR.A (6.35% to 2010-9-30).
FTU.PR.A Split Share (now moved to Scraps) Pfd-3 +8.03% Asset coverage of just under 1.6:1 as of April 30, according to the company. Downgraded to Pfd-3 by DBRS and removed from the HIMIPref™ indices. Now with a pre-tax bid-YTW of 7.49% based on a bid of 9.16% and a hardMaturity 2012-12-1 at 10.00.
MAPF

MAPF Performance: April, 2008

The fund had a good month in April, with substantial outperformance against its benchmark.

Returns to April, 2008
Period MAPF Index
One Month +0.73% +0.07%
Three Months -0.38% -1.09%
One Year +0.40% -5.61%
Two Years (annualized) +3.49% -0.83%
Three Years (annualized) +4.45% +0.57%
Four Years (annualized) +5.75% +1.84%
Five Years (annualized) +9.40% +2.72%
Six Years (annualized) +8.10% +3.26%
Seven Years (annualized) +9.22% +2.92%
The Index is the BMO-CM “50”

Returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income. The figures for YTW and Leverage Divisor were disclosed in the discussion of the April month-end portfolio composition.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Sustainable
Income
June, 2007 9.3114 5.16% 1.03 5.01% 0.4665
September 9.1489 5.35% 0.98 5.46% 0.4995
December, 2007 9.0070 5.53% 0.942 5.87% 0.5288
March, 2008 8.8512 6.17% 1.047 5.89% 0.5216
April, 2008 8.9156 6.09% 1.034 5.89% 0.5251
NAVPU is shown after quarterly distributions.
“Portfolio YTW” includes cash (or margin borrowing), with an assumed interest rate of 0.00%
“Securities YTW” divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held

It is noteworthy – well, I consider it noteworthy – that the “Securities YTW” remained constant during the month despite the increase in portfolio credit quality during the period. The intent (insofar as a purely quantitative system can be said to have an intent) is to sell that quality back to the market as soon as it is not quite so cheap.

The slight increase in “Sustainable Income” is largely due to the accumulation of one month’s worth of dividends, which have been received by the fund but not yet paid to unitholders.

I will post more discussion later.