MAPF

MAPF Portfolio Composition: August, 2023

Turnover remained surprisingly high at 10% in August.

Sectoral distribution of the MAPF portfolio on August 31, 2023, were:

MAPF Sectoral Analysis 2023-8-31
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 0% N/A N/A
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 0% N/A N/A
Fixed-Reset Discount 54.2% 9.65% 10.22
Insurance – Straight 3.4% 6.90% 12.74
FloatingReset 0% N/A N/A
FixedReset Premium 0% N/A N/A
FixedReset Bank non-NVCC 0% N/A N/A
FixedReset Insurance non-NVCC 7.9% 9.03% 10.98
Scraps – Ratchet 0.9% 10.18% 9.98
Scraps – FixedFloater 0.6% 10.42% 10.47
Scraps – Floater 0% N/A N/A
Scraps – OpRet 0% N/A N/A
Scraps – SplitShare 0.4% 7.96% 3.64
Scraps – PerpPrem 0% N/A N/A
Scraps – PerpDisc 5.7% 7.68% 11.65
Scraps – FR Discount 26.1% 11.35% 9.22
Scraps – Insurance Straight 0% N/A N/A
Scraps – FloatingReset 0% N/A N/A
Scraps – FR Premium 0% N/A N/A
Scraps – Bank non-NVCC 0% N/A N/A
Scraps – Ins non-NVCC 0.0% 9.93% 10.68
Cash +0.7% 0.00% 0.00
Total 100% 9.77% 10.08
Totals and changes will not add precisely due to rounding. Cash is included in totals with duration and yield both equal to zero.
The various “Scraps” indices include issues with a DBRS rating of Pfd-3(high) or lower and issues with an Average Trading Value (calculated with HIMIPref™ methodology, which is relatively complex) of less than $25,000. The issues considered “Scraps” are subdivided into indices which reflect those of the main indices.
DeemedRetractibles were comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 in the case of banks or normally in the case of insurers and insurance holding companies, in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis and IAIS Says No To DeemedRetractions for the recent change in policy with respect to insurers.

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue and by a further five years in December, 2018; the estimate was eliminated in November. However, the distinctions are being kept because it is useful to distinguish insurance issues from others.

The name of this subindex has been changed to “Insurance Straight” as of November, 2020

Calculations of resettable instruments are performed assuming a constant GOC-5 rate of 4.08%, a constant 3-Month Bill rate of 5.24% and a constant Canada Prime Rate of 7.20%

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Credit distribution is:

MAPF Credit Analysis 2023-8-31
DBRS Rating MAPF Weighting
Pfd-1 0
Pfd-1(low) 0
Pfd-2(high) 44.9%
Pfd-2 17.0%
Pfd-2(low) 17.0%
Pfd-3(high) 14.7%
Pfd-3 2.0%
Pfd-3(low) 3.5%
Pfd-4(high) 0.3%
Pfd-4 0%
Pfd-4(low) 0%
Pfd-5(high) 0%
Pfd-5 0%
Cash +0.7%
Totals will not add precisely due to rounding.
A position held in INE.PR.A is not rated by DBRS nor by S&P, but has been included as “Pfd-4(high)” in the above table on the basis of its last S&P rating of P-4(high) and its BB rating from Fitch. A “BB” rating would normally map to Pfd-3, but the company’s disdain for the two major preferred share agencies makes me nervous.

Liquidity Distribution is:

MAPF Liquidity Analysis 2023-8-31
Average Daily Trading MAPF Weighting
<$50,000 17.1%
$50,000 – $100,000 13.7%
$100,000 – $200,000 49.6%
$200,000 – $300,000 18.8%
>$300,000 0%
Cash +0.7%
Totals will not add precisely due to rounding.

The distribution of Issue Reset Spreads is:

Range MAPF Weight
<100bp 0%
100-149bp 3.6%
150-199bp 9.3%
200-249bp 65.0%
250-299bp 7.2%
300-349bp 2.5%
350-399bp 0.5%
400-449bp 0%
450-499bp 0%
500-549bp 0%
550-599bp 0%
>= 600bp 0%
Undefined 11.8%

Distribution of Floating Rate Start Dates is shown in the table below. This is the date of the next adjustment to the dividend rate, if the issue is currently paying a fixed rate for a limited time; which in practice is successive terms of 5 years. Issues that adjust quarterly are considered “Currently Floating”.

Range MAPF Weight
Currently Floating 0.9%
0-1 Year 27.0%
1-2 Years 32.3%
2-3 Years 18.4%
3-4 Years 4.4%
4-5 Years 6.8%
5-6 Years 0%
>6 Years 0%
Not Floating Rate 10.3%

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased directly from Hymas Investment Management. A “unit trust” is like a regular mutual fund, but are not sold with a prospectus This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission). Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.

Issue Comments

BN.PF.A To Reset To 6.744%

Brookfield Corporation has announced:

that it has determined the fixed dividend rate on its Cumulative Class A Preference Shares, Series 32 (“Series 32 Shares”) (TSX: BN.PF.A) for the five years commencing October 1, 2023 and ending September 30, 2028.

If declared, the fixed quarterly dividends on the Series 32 Shares during the five years commencing October 1, 2023 will be paid at an annual rate of 6.744% ($0.4249644 per share per quarter – inoperable. See BN.PF.A : No Daycount Factor on Dividends).

Holders of Series 32 Shares have the right, at their option, exercisable not later than 5:00 p.m. (Toronto time) on September 15, 2023, to convert all or part of their Series 32 Shares, on a one-for-one basis, into Cumulative Class A Preference Shares, Series 33 (the “Series 33 Shares”), effective September 30, 2023. The quarterly floating rate dividends on the Series 33 Shares will be paid at an annual rate, calculated for each quarter, of 2.90% over the annual yield on three-month Government of Canada treasury bills. The actual quarterly dividend rate in respect of the October 1, 2023 to December 31, 2023 dividend period for the Series 33 Shares will be 2.03081% (8.057% on an annualized basis) and the dividend, if declared, for such dividend period will be $0.5077025 per share, payable on December 31, 2023.

Holders of Series 32 Shares are not required to elect to convert all or any part of their Series 32 Shares into Series 33 Shares.

As provided in the share conditions of the Series 32 Shares, (i) if Brookfield determines that there would be fewer than 1,000,000 Series 32 Shares outstanding after September 30, 2023, all remaining Series 32 Shares will be automatically converted into Series 33 Shares on a one-for-one basis effective September 30, 2023; and (ii) if Brookfield determines that there would be fewer than 1,000,000 Series 33 Shares outstanding after September 30, 2023, no Series 32 Shares will be permitted to be converted into Series 33 Shares. There are currently 11,750,299 Series 32 Shares outstanding.

The Toronto Stock Exchange (“TSX”) has conditionally approved the listing of the Series 33 Shares effective upon conversion. Listing of the Series 33 Shares is subject to Brookfield fulfilling all the listing requirements of the TSX.

BN.PF.A was issued as BAM.PF.A, a FixedReset 4.50%+290 that commenced trading 2012-3-13 after being announced 2012-3-5. The issue reset at 5.061% in 2018; I recommended against conversion; and there was no conversion. The ticker changed to BN.PF.A in late 2022. It is tracked by HIMIPref™ and assigned to the FixedResets subindex.

Thanks to Assiduous Reader Joel A for bringing this to my attention!

Update, 2023-09-06: See also BN Silent Regarding BN.PF.A Daycount Dividends
Update, 2023-09-08: See also BN.PF.A : No Daycount Factor on Dividends

Market Action

September 1, 2023

TXPR closed at 510.46, up 0.50% on the day. Volume today was 1.05-million, below the median of the past 21 trading days.

CPD closed at 10.19, up 0.59% on the day. Volume was 60,450, fourth-highest of the past 21 trading days.

ZPR closed at 8.50, up 0.12% on the day. Volume was 137,690, above the median of the past 21 trading days.

Five-year Canada yields were down to 3.88%.

Gains – particularly in equities – have been attributed to a hope that policy rates have peaked:

The Labor Department’s report showed the August unemployment rate rose to 3.8% while wage growth slowed. Nonfarm payrolls rose more than expected, though data for July was revised lower to 157,000 job additions.

The data added to recent macroeconomic evidence that the Federal Reserve is winning its battle against inflation, and it cemented expectations the central bank is near the end of its interest rate hiking cycle.

Interest rate futures suggest traders see a 93% chance the Fed will keep interest rates unchanged at its meeting later this month, according to CME’s FedWatch tool.

… while in Canada, GDP numbers disappointed:

Canada’s economy unexpectedly contracted in the second quarter at an annualized rate of 0.2%, while real GDP was most likely unchanged in July after a 0.2% fall in June, Statistics Canada said.

The second-quarter reading was far lower than the Bank of Canada’s forecast for a 1.5% annualized GDP growth as well as the 1.2% gain expected by analysts.

The quarterly slowdown was largely due to declines in housing investment, smaller inventory accumulation, as well as slower international exports and household spending, Statistics Canada said.

The month-over-month decline in June was in line with forecasts. Statscan also downwardly revised May GDP growth to a 0.2% increase from an initial report of 0.3% growth. First-quarter annualized growth rate was also downwardly revised to 2.6% from 3.1%.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 1.0155 % 2,210.8
FixedFloater 0.00 % 0.00 % 0 0.00 0 1.0155 % 4,240.3
Floater 11.01 % 11.37 % 48,592 8.43 2 1.0155 % 2,443.7
OpRet 0.00 % 0.00 % 0 0.00 0 -0.0590 % 3,341.1
SplitShare 5.04 % 7.22 % 41,754 2.03 8 -0.0590 % 3,990.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0590 % 3,113.1
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.7985 % 2,489.4
Perpetual-Discount 6.89 % 7.03 % 48,793 12.46 31 0.7985 % 2,714.5
FixedReset Disc 6.10 % 9.17 % 97,333 10.57 56 0.1690 % 2,065.0
Insurance Straight 6.88 % 6.95 % 58,592 12.69 18 0.1761 % 2,613.4
FloatingReset 11.35 % 11.40 % 39,182 8.63 1 0.0000 % 2,356.3
FixedReset Prem 7.14 % 7.53 % 216,895 11.91 1 0.4082 % 2,263.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1690 % 2,110.8
FixedReset Ins Non 6.59 % 8.52 % 112,185 10.98 10 0.0569 % 2,243.6
Performance Highlights
Issue Index Change Notes
BIP.PR.F FixedReset Disc -8.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 9.69 %
PWF.PR.G Perpetual-Discount -3.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.51
Evaluated at bid price : 20.51
Bid-YTW : 7.31 %
PVS.PR.K SplitShare -1.88 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 20.85
Bid-YTW : 8.16 %
TD.PF.E FixedReset Disc -1.88 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.25
Evaluated at bid price : 17.25
Bid-YTW : 9.30 %
PWF.PR.T FixedReset Disc -1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.02
Evaluated at bid price : 18.02
Bid-YTW : 9.05 %
TD.PF.I FixedReset Disc -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.12
Evaluated at bid price : 22.65
Bid-YTW : 7.68 %
MFC.PR.L FixedReset Ins Non 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.67
Evaluated at bid price : 16.67
Bid-YTW : 9.24 %
FTS.PR.M FixedReset Disc 1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.35
Evaluated at bid price : 16.35
Bid-YTW : 9.75 %
POW.PR.G Perpetual-Discount 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.03
Evaluated at bid price : 20.03
Bid-YTW : 7.12 %
BN.PF.E FixedReset Disc 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 14.00
Evaluated at bid price : 14.00
Bid-YTW : 11.21 %
MFC.PR.C Insurance Straight 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 6.75 %
TD.PF.L FixedReset Disc 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.61
Evaluated at bid price : 23.25
Bid-YTW : 7.92 %
TD.PF.D FixedReset Disc 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.20
Evaluated at bid price : 17.20
Bid-YTW : 9.33 %
CU.PR.G Perpetual-Discount 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 6.92 %
BN.PR.K Floater 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 11.45
Evaluated at bid price : 11.45
Bid-YTW : 11.37 %
CU.PR.C FixedReset Disc 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.90
Evaluated at bid price : 16.90
Bid-YTW : 9.14 %
CU.PR.I FixedReset Disc 1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.31
Evaluated at bid price : 20.31
Bid-YTW : 8.96 %
BN.PF.G FixedReset Disc 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 14.45
Evaluated at bid price : 14.45
Bid-YTW : 11.19 %
BIK.PR.A FixedReset Disc 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.20
Evaluated at bid price : 21.20
Bid-YTW : 9.39 %
POW.PR.B Perpetual-Discount 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.23
Evaluated at bid price : 19.23
Bid-YTW : 7.09 %
BN.PF.J FixedReset Disc 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.87
Evaluated at bid price : 18.87
Bid-YTW : 9.32 %
POW.PR.D Perpetual-Discount 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.14
Evaluated at bid price : 18.14
Bid-YTW : 7.02 %
PWF.PR.F Perpetual-Discount 1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.88
Evaluated at bid price : 18.88
Bid-YTW : 7.06 %
BN.PR.M Perpetual-Discount 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 7.27 %
BN.PR.R FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 13.05
Evaluated at bid price : 13.05
Bid-YTW : 10.97 %
PWF.PR.K Perpetual-Discount 1.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 7.08 %
BN.PR.Z FixedReset Disc 1.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.69
Evaluated at bid price : 17.69
Bid-YTW : 9.73 %
PWF.PF.A Perpetual-Discount 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 7.03 %
PVS.PR.H SplitShare 1.75 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.25
Bid-YTW : 7.01 %
BN.PF.D Perpetual-Discount 1.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 7.40 %
BN.PF.I FixedReset Disc 1.92 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 9.85 %
PWF.PR.L Perpetual-Discount 2.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.38
Evaluated at bid price : 18.38
Bid-YTW : 7.04 %
BN.PF.C Perpetual-Discount 2.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.41 %
CU.PR.D Perpetual-Discount 2.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.99
Evaluated at bid price : 17.99
Bid-YTW : 6.87 %
SLF.PR.C Insurance Straight 2.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 6.68 %
PWF.PR.Z Perpetual-Discount 2.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %
BN.PF.H FixedReset Disc 2.94 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 10.04 %
POW.PR.C Perpetual-Discount 3.86 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 6.87 %
Volume Highlights
Issue Index Shares
Traded
Notes
PWF.PR.Z Perpetual-Discount 43,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %
IFC.PR.G FixedReset Ins Non 39,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.52 %
RY.PR.J FixedReset Disc 27,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 17.45
Evaluated at bid price : 17.45
Bid-YTW : 9.19 %
BN.PR.N Perpetual-Discount 22,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.60
Evaluated at bid price : 16.60
Bid-YTW : 7.32 %
MFC.PR.K FixedReset Ins Non 20,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 19.85
Evaluated at bid price : 19.85
Bid-YTW : 7.98 %
TD.PF.K FixedReset Disc 18,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 21.46
Evaluated at bid price : 21.46
Bid-YTW : 7.90 %
There were 14 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BIP.PR.F FixedReset Disc Quote: 18.00 – 19.65
Spot Rate : 1.6500
Average : 0.9249

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 9.69 %

PWF.PR.Z Perpetual-Discount Quote: 18.75 – 19.72
Spot Rate : 0.9700
Average : 0.5859

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 6.97 %

BN.PF.D Perpetual-Discount Quote: 16.95 – 18.00
Spot Rate : 1.0500
Average : 0.7212

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 7.40 %

PWF.PR.G Perpetual-Discount Quote: 20.51 – 21.35
Spot Rate : 0.8400
Average : 0.5188

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 20.51
Evaluated at bid price : 20.51
Bid-YTW : 7.31 %

TD.PF.M FixedReset Disc Quote: 23.35 – 24.03
Spot Rate : 0.6800
Average : 0.4785

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 22.78
Evaluated at bid price : 23.35
Bid-YTW : 8.13 %

MFC.PR.B Insurance Straight Quote: 16.98 – 17.49
Spot Rate : 0.5100
Average : 0.3224

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-01
Maturity Price : 16.98
Evaluated at bid price : 16.98
Bid-YTW : 6.88 %

Issue Comments

BCE.PR.Q To Reset At 6.538%

BCE Inc. has announced:

Holders of BCE Inc. fixed-rate Series AQ Preferred Shares have the right to convert all or part of their shares, effective on October 3, 2023, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AR of BCE Inc. (the “Series AR Preferred Shares”). In order to convert their shares, holders must exercise their right of conversion during the conversion period, which runs from September 5, 2023 until 5:00 p.m. (Montréal/Toronto time) on September 18, 2023.

In order to exercise its conversion right in respect of all or part of its Series AQ Preferred Shares, the registered holder must provide a written notice thereof, accompanied by its Series AQ Preferred Share certificates with the transfer form on the back thereof or other appropriate stock transfer power of attorney duly endorsed, and deliver them, at the latest by 5:00 p.m. (Montréal/Toronto time) on September 18, 2023, to one of the following addresses of TSX Trust Company: … Beneficial holders who wish to exercise their conversion right should communicate with their broker or other nominee to obtain instructions for exercising such right during the conversion period.

4. The Series AQ Preferred Shares will, should they remain outstanding, pay, on a quarterly basis, as and when declared by the Board of Directors of BCE Inc., a fixed cash dividend for the following five years that will be based on a fixed rate equal to the sum of: (a) the yield to maturity compounded semi-annually (the “Government of Canada Yield”), computed on August 31, 2023 in accordance with the articles of BCE Inc., of a Canadian dollar denominated non-callable Government of Canada bond with a term to maturity of five years, and (b) 2.64%. The “Government of Canada Yield” computed on August 31, 2023 is 3.898 %. Accordingly, the annual fixed dividend rate applicable to the Series AQ Preferred Shares for the period of five years beginning on September 30, 2023 will be 6.538 %.

5. The Series AR Preferred Shares, if issued, will pay, for each quarterly period beginning with the quarterly period from and including September 30, 2023 up to but excluding December 31, 2023, as and when declared by the Board of Directors of BCE Inc., a quarterly floating dividend rate equal to the “Floating Quarterly Dividend Rate” for such quarterly period. The “Floating Quarterly Dividend Rate” for any such quarterly period shall be equal to the rate, expressed as a percentage, equal to the sum of: (a) the “T-Bill Rate”, calculated in accordance with the articles of BCE Inc. on the 30th day prior to the first day of the new quarterly period, and (b) 2.64%, calculated on the basis of the actual number of days in such quarterly period divided by 365. The “T-Bill Rate” means, for any quarterly period, the average yield expressed as a percentage per annum on three-month Government of Canada Treasury Bills, as reported by the Bank of Canada, for the most recent treasury bills auction preceding the applicable calculation date. The “Floating Quarterly Dividend Rate” computed on August 31, 2023 and applicable to the Series AR Preferred Shares for the quarterly period beginning on September 30, 2023 will be 1.96527 % (annual rate of 7.797 %, based on an initial T-Bill Rate of 5.157 %).

6. After the end of the conversion period on September 18, 2023, if BCE Inc. determines that there would be less than 1,000,000 Series AQ Preferred Shares outstanding after the conversion date (October 3, 2023), BCE Inc. will automatically convert all remaining Series AQ Preferred Shares into Series AR Preferred Shares.
However, if BCE Inc. determines that there would be less than 1,000,000 Series AR Preferred Shares outstanding after the conversion date, then no Series AQ Preferred Shares will be converted into Series ARPreferred Shares.

7. For any questions about the steps to be followed, please contact TSX Trust Company at 1-800-561-0934, the
transfer agent and registrar for BCE Inc.’s preferred shares.

BCE.PR.Q is a FixedReset that came into being through an Exchange from BAF.PR.E which in turn commenced trading 2013-2-14 as a FixedReset, 4.25%+264, after being announced 2013-1-30. The issue reset at 4.812% in 2018; I recommended against conversion; and there was no conversion.

Issue Comments

AX.PR.E To Reset At 7.198%

Artis Real Estate Investment Trust has announced (on August 31):

that it does not intend to exercise its right to redeem all or any part of the currently outstanding Preferred Units, Series E (“Series E Units”) (AX.PR.E) on September 30, 2023. As a result, and subject to certain conditions set forth in the certificate of preferred units terms relating to the Series E Units effective March 21, 2013 (the “Certificate of Series E Unit Terms”), the holders of Series E Units have the right to elect to reclassify all or any of their Series E Units into Preferred Units, Series F (“Series F Units”) of Artis on the basis of one Series F Unit for each Series E Unit on October 2, 2023 (being the first business day after September 30, 2023).

With respect to any Series E Units that remain outstanding after October 2, 2023, holders thereof will be entitled to receive distributions, if, as and when declared by the Board of Trustees of Artis, in an annual amount per Series E Unit determined by multiplying the annual fixed distribution rate for such subsequent fixed rate period by $25.00, and shall be payable quarterly on the last business day of each of March, June, September and December in each year during such subsequent fixed rate period. For the subsequent fixed rate period commencing on October 2, 2023, the annual fixed distribution rate is 7.198% per annum.

With respect to any Series F Units that may be issued on October 2, 2023, holders thereof will be entitled to receive distributions, if, as and when declared by the Board of Trustees of Artis, in an amount per Series F Unit determined by multiplying the floating quarterly distribution rate (calculated on the basis of the actual number of days elapsed in such quarterly floating rate period, divided by 365) by $25.00, which shall be payable quarterly on the last business day of such quarterly floating rate period. For the initial quarterly floating rate period commencing October 2, 2023, the floating quarterly distribution rate is 8.457% per annum.

Holders of Series E Units are not required to elect to reclassify all or any part of their Series E Units into Series F Units.

As provided in the Certificate of Series E Unit Terms: (i) if Artis determines that there would remain outstanding on October 2, 2023 less than 500,000 Series E Units, all remaining Series E Units shall be reclassified automatically into Series F Units on a one-for-one basis, effective October 2, 2023; or (ii) if Artis determines that less than 500,000 Series F Units would be issued based upon the elections of holders, then holders of Series E Units shall not be entitled to reclassify their Series E Units into Series F Units.

As at the date hereof, there are an aggregate of 3,277,110 Series E Units issued and outstanding.

The Series E Units are issued in “book entry only” form and must be purchased or transferred through a participant in the CDS depository service (each, a “CDS Participant”). All rights of holders of Series E Units must be exercised through CDS or the CDS Participant through which the Series E Units are held. The deadline for the registered holder of Series E Units to provide notice of exercise of the right to reclassify Series E Units into Series F Units is 5:00 p.m. (Toronto time) on September 18, 2023. Any notices received after this deadline will not be valid. As such, holders of Series E Units who wish to exercise their right to reclassify their Series E Units into Series F Units should contact their broker or intermediary for more information and it is recommended that this be done well in advance of the deadline in order to provide the broker or other intermediary with time to complete the necessary steps.

If Artis does not receive an election notice in due form from a holder of Series E Units during the time fixed therefor, then the Series E Units shall be deemed not to have been reclassified (other than pursuant to an automatic reclassification). Holders of Series E Units and Series F Units will have the opportunity to reclassify their units again on October 2, 2028 (being the first business day after September 30, 2028), and every five years after September 30, 2028 as long as such units remain outstanding.

The Toronto Stock Exchange (“TSX”) has conditionally approved the listing of the Series F Units effective upon reclassification. Listing of the Series F Units is subject to Artis fulfilling all of the listing requirements of the TSX.

AX.PR.E is a FixedReset, 4.75%+330, that commenced trading 2013-3-31 after being announced 2013-3-12. The issue reset at 5.472% in 2018. I recommended against conversion and there was no conversion.

It must be remembered that these are not actually preferred shares, as the term is usually used; they are preferred units and the distributions will be characterized in the same manner as distributions to the Capital units. The company publishes the characterization of the distributions on its website. Because of the company’s structure, conversion between the FixedReset and FloatingReset is probably (!) a taxable event; i.e., investors will take a capital gain or loss for tax purposes on conversion and reset the Adjusted Cost Base on their new position. But investors should consult the company or their personal tax advisor before allowing this warning to influence your decision.

Market Action

August 31, 2023

Sorry it’s late!

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.4833 % 2,188.6
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.4833 % 4,197.7
Floater 11.13 % 11.48 % 55,141 8.36 2 -0.4833 % 2,419.2
OpRet 0.00 % 0.00 % 0 0.00 0 0.1396 % 3,343.1
SplitShare 5.04 % 7.22 % 43,367 2.04 8 0.1396 % 3,992.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1396 % 3,115.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2242 % 2,469.6
Perpetual-Discount 6.95 % 7.13 % 48,358 12.34 31 0.2242 % 2,693.0
FixedReset Disc 6.07 % 9.18 % 100,878 10.61 56 0.1170 % 2,061.5
Insurance Straight 6.90 % 6.95 % 57,272 12.65 18 0.2074 % 2,608.8
FloatingReset 11.35 % 11.39 % 39,680 8.63 1 -1.0135 % 2,356.3
FixedReset Prem 7.17 % 7.56 % 217,506 11.88 1 -1.2097 % 2,253.8
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1170 % 2,107.3
FixedReset Ins Non 6.60 % 8.51 % 106,150 10.98 10 -0.0398 % 2,242.3
Performance Highlights
Issue Index Change Notes
SLF.PR.C Insurance Straight -2.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.30
Evaluated at bid price : 16.30
Bid-YTW : 6.84 %
FTS.PR.H FixedReset Disc -1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 12.11
Evaluated at bid price : 12.11
Bid-YTW : 10.41 %
TD.PF.D FixedReset Disc -1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.43 %
RY.PR.J FixedReset Disc -1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 9.26 %
FTS.PR.M FixedReset Disc -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.18
Evaluated at bid price : 16.18
Bid-YTW : 9.85 %
NA.PR.C FixedReset Prem -1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 23.04
Evaluated at bid price : 24.50
Bid-YTW : 7.56 %
TD.PF.A FixedReset Disc -1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.28 %
MFC.PR.N FixedReset Ins Non -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.08
Evaluated at bid price : 16.08
Bid-YTW : 9.49 %
SLF.PR.J FloatingReset -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 14.65
Evaluated at bid price : 14.65
Bid-YTW : 11.39 %
TD.PF.B FixedReset Disc 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.05
Evaluated at bid price : 17.05
Bid-YTW : 9.21 %
PWF.PR.S Perpetual-Discount 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.20
Evaluated at bid price : 17.20
Bid-YTW : 7.08 %
PVS.PR.K SplitShare 1.19 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 21.25
Bid-YTW : 7.76 %
BN.PF.G FixedReset Disc 1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 14.26
Evaluated at bid price : 14.26
Bid-YTW : 11.33 %
TD.PF.L FixedReset Disc 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 22.25
Evaluated at bid price : 23.00
Bid-YTW : 8.00 %
CM.PR.T FixedReset Disc 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 21.99
Evaluated at bid price : 22.56
Bid-YTW : 8.16 %
BN.PF.I FixedReset Disc 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 18.25
Evaluated at bid price : 18.25
Bid-YTW : 10.02 %
SLF.PR.E Insurance Straight 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.79
Evaluated at bid price : 16.79
Bid-YTW : 6.71 %
BMO.PR.F FixedReset Disc 2.65 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 22.99
Evaluated at bid price : 23.64
Bid-YTW : 7.98 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.A FixedReset Disc 86,722 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.28 %
IFC.PR.G FixedReset Ins Non 65,438 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.51 %
TD.PF.B FixedReset Disc 50,289 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.05
Evaluated at bid price : 17.05
Bid-YTW : 9.21 %
GWO.PR.N FixedReset Ins Non 45,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 11.80
Evaluated at bid price : 11.80
Bid-YTW : 9.84 %
RY.PR.H FixedReset Disc 38,343 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 16.95
Evaluated at bid price : 16.95
Bid-YTW : 9.19 %
CM.PR.Q FixedReset Disc 30,517 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.06
Evaluated at bid price : 17.06
Bid-YTW : 9.28 %
There were 10 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
CU.PR.I FixedReset Disc Quote: 20.05 – 21.99
Spot Rate : 1.9400
Average : 1.4635

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 9.07 %

BIK.PR.A FixedReset Disc Quote: 20.92 – 21.84
Spot Rate : 0.9200
Average : 0.5319

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 20.92
Evaluated at bid price : 20.92
Bid-YTW : 9.51 %

BN.PF.A FixedReset Disc Quote: 19.43 – 20.50
Spot Rate : 1.0700
Average : 0.7221

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 19.43
Evaluated at bid price : 19.43
Bid-YTW : 9.23 %

POW.PR.D Perpetual-Discount Quote: 17.88 – 18.75
Spot Rate : 0.8700
Average : 0.5507

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 17.88
Evaluated at bid price : 17.88
Bid-YTW : 7.12 %

PVS.PR.J SplitShare Quote: 21.80 – 22.85
Spot Rate : 1.0500
Average : 0.8202

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %

CM.PR.T FixedReset Disc Quote: 22.56 – 23.25
Spot Rate : 0.6900
Average : 0.4679

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-31
Maturity Price : 21.99
Evaluated at bid price : 22.56
Bid-YTW : 8.16 %

Market Action

August 30, 2023

PerpetualDiscounts now yield 7.14%, equivalent to 9.28% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.40% on 2023-8-25 and since then the closing price has changed from 14.52 to 14.56, an increase of 28bp in price, with a Duration of 12.07 (BMO doesn’t specify whether this is Macaulay or Modified Duration; I will assume Modified) which implies a decrease in yield of about 2bp since 8/25 to 5.38%, so the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has remained constant at the 390bp reported August 23.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.2202 % 2,199.2
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.2202 % 4,218.1
Floater 11.07 % 11.42 % 55,827 8.41 2 0.2202 % 2,430.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.6297 % 3,338.4
SplitShare 5.05 % 7.23 % 45,136 2.04 8 -0.6297 % 3,986.7
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.6297 % 3,110.6
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.2167 % 2,464.1
Perpetual-Discount 6.96 % 7.14 % 48,829 12.32 31 -0.2167 % 2,687.0
FixedReset Disc 6.08 % 9.14 % 102,355 10.63 56 0.0325 % 2,059.1
Insurance Straight 6.91 % 6.98 % 57,796 12.65 18 -0.6611 % 2,603.4
FloatingReset 11.23 % 11.27 % 39,977 8.71 1 1.0239 % 2,380.5
FixedReset Prem 7.08 % 7.40 % 217,704 3.60 1 -0.2414 % 2,281.4
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0325 % 2,104.8
FixedReset Ins Non 6.59 % 8.56 % 101,509 11.01 10 0.0228 % 2,243.2
Performance Highlights
Issue Index Change Notes
POW.PR.C Perpetual-Discount -3.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.70
Evaluated at bid price : 20.70
Bid-YTW : 7.14 %
BMO.PR.F FixedReset Disc -2.83 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.26
Evaluated at bid price : 23.03
Bid-YTW : 8.19 %
PVS.PR.J SplitShare -2.50 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %
CU.PR.G Perpetual-Discount -2.31 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.07
Evaluated at bid price : 16.07
Bid-YTW : 7.06 %
FTS.PR.F Perpetual-Discount -1.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.39
Evaluated at bid price : 19.39
Bid-YTW : 6.37 %
GWO.PR.N FixedReset Ins Non -1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 11.81
Evaluated at bid price : 11.81
Bid-YTW : 9.83 %
TD.PF.M FixedReset Disc -1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.63
Evaluated at bid price : 23.18
Bid-YTW : 8.18 %
SLF.PR.E Insurance Straight -1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.55
Evaluated at bid price : 16.55
Bid-YTW : 6.81 %
PWF.PR.T FixedReset Disc -1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.12
Evaluated at bid price : 18.12
Bid-YTW : 8.99 %
CU.PR.D Perpetual-Discount -1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 7.02 %
TD.PF.B FixedReset Disc -1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.86
Evaluated at bid price : 16.86
Bid-YTW : 9.31 %
CU.PR.C FixedReset Disc -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.78
Evaluated at bid price : 16.78
Bid-YTW : 9.20 %
SLF.PR.J FloatingReset 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 14.80
Evaluated at bid price : 14.80
Bid-YTW : 11.27 %
BN.PF.I FixedReset Disc 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.99
Evaluated at bid price : 17.99
Bid-YTW : 10.16 %
BN.PR.Z FixedReset Disc 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 9.83 %
GWO.PR.R Insurance Straight 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 7.01 %
BN.PR.M Perpetual-Discount 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 7.41 %
GWO.PR.G Insurance Straight 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 7.00 %
BIP.PR.E FixedReset Disc 1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 8.54 %
BN.PF.H FixedReset Disc 1.36 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 10.34 %
IFC.PR.K Perpetual-Discount 1.38 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.15
Evaluated at bid price : 19.15
Bid-YTW : 7.00 %
GWO.PR.P Insurance Straight 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 7.03 %
PWF.PR.S Perpetual-Discount 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 7.17 %
RY.PR.J FixedReset Disc 1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.55
Evaluated at bid price : 17.55
Bid-YTW : 9.13 %
BN.PF.A FixedReset Disc 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 19.35
Evaluated at bid price : 19.35
Bid-YTW : 9.27 %
TD.PF.D FixedReset Disc 1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.26
Evaluated at bid price : 17.26
Bid-YTW : 9.29 %
BIP.PR.B FixedReset Disc 2.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 9.47 %
BN.PF.J FixedReset Disc 2.78 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 18.50
Evaluated at bid price : 18.50
Bid-YTW : 9.50 %
TD.PF.E FixedReset Disc 3.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.56
Evaluated at bid price : 17.56
Bid-YTW : 9.14 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PR.K Floater 126,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 11.36
Evaluated at bid price : 11.36
Bid-YTW : 11.46 %
GWO.PR.H Insurance Straight 79,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.38
Evaluated at bid price : 17.38
Bid-YTW : 6.99 %
SLF.PR.C Insurance Straight 76,420 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.64
Evaluated at bid price : 16.64
Bid-YTW : 6.70 %
BN.PF.F FixedReset Disc 73,800 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 15.51
Evaluated at bid price : 15.51
Bid-YTW : 11.03 %
NA.PR.S FixedReset Disc 49,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 9.31 %
BN.PF.E FixedReset Disc 47,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 13.85
Evaluated at bid price : 13.85
Bid-YTW : 11.32 %
There were 28 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.M FixedReset Ins Non Quote: 16.50 – 18.00
Spot Rate : 1.5000
Average : 0.9860

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.44 %

BMO.PR.F FixedReset Disc Quote: 23.03 – 23.92
Spot Rate : 0.8900
Average : 0.5379

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.26
Evaluated at bid price : 23.03
Bid-YTW : 8.19 %

TD.PF.L FixedReset Disc Quote: 22.72 – 23.96
Spot Rate : 1.2400
Average : 0.9566

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 22.09
Evaluated at bid price : 22.72
Bid-YTW : 8.10 %

POW.PR.C Perpetual-Discount Quote: 20.70 – 21.50
Spot Rate : 0.8000
Average : 0.5306

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-30
Maturity Price : 20.70
Evaluated at bid price : 20.70
Bid-YTW : 7.14 %

PVS.PR.J SplitShare Quote: 21.80 – 22.60
Spot Rate : 0.8000
Average : 0.5682

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.80
Bid-YTW : 7.85 %

PVS.PR.H SplitShare Quote: 22.90 – 23.50
Spot Rate : 0.6000
Average : 0.4444

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.90
Bid-YTW : 7.48 %

Issue Comments

LBS.PR.A To Reset At 7.25%

Brompton Group has announced:

Life & Banc Split Corp. (the “Fund”) announces that the preferred share (the “Preferred Shares”) distribution rate for the new 5-year term from October 31, 2023 to October 30, 2028 will be $0.725 per annum (7.25% on the par value of $10.00 per Preferred Share) payable quarterly. This represents a pre-tax equivalent yield of approximately 9.5%(1). The Preferred Share distribution rate is based on current market rates for preferred shares with similar terms. The term extension offers Preferred shareholders the opportunity to enjoy preferential, tax-advantaged eligible dividends until October 30, 2028. Since inception in October 2006 to July 31, 2023, the Preferred share has paid $8.61 in cash dividends and generated a 5.3% per annum return, outperforming the S&P/TSX Preferred Share Index by 3.7% per annum.(2)

Annual Compound Returns(2) YTD 1-Year 3-Year 5-Year 10-Year Since Inception
(Oct. 17, 2006)
Preferred Shares (TSX: LBS.PR.A) 3.2% 5.6% 5.6% 5.5% 5.2% 5.3%
S&P/TSX Preferred Share Index 1.6% -7.4% 3.7% -0.3% 1.0% 1.6%

The Fund intends to maintain the monthly class A share (the “Class A Share”) distribution rate of $0.10 per Class A Share. Since inception to July 31, 2023, Class A shareholders have received cash distributions of $18.35 per share. Over the 1, 3, 5 and 10-year periods to July 31, 2023, the Class A Share has significantly outperformed both the S&P/TSX Capped Financials Index and the S&P/TSX Composite Index and has delivered a 10.2% per annum return since inception of the Fund approximately 17 years ago.(2) Class A shareholders have the option to benefit by reinvesting their cash distributions in a distribution reinvestment plan (“DRIP”) which is commission free to participants. Class A shareholders can enroll in the DRIP program by contacting their investment advisor.

Annual Compound Returns(2) YTD 1-Year 3-Year 5-Year 10-Year Since Inception
(Oct. 17, 2006)
Class A Shares (TSX:LBS) 21.4% 21.4% 43.1% 11.0% 14.8% 10.2%
S&P/TSX Capped Financials Index 7.7% 6.3% 17.1% 8.1% 10.2% 8.0%
S&P/TSX Composite Index 8.5% 8.4% 11.8% 8.0% 8.4% 6.4%

The Fund invests, on an approximately equal weighted basis in a portfolio consisting of common shares of the six largest Canadian banks (currently, Bank of Montreal, Canadian Imperial Bank of Commerce, National Bank of Canada, Royal Bank of Canada, The Bank of Nova Scotia and The Toronto-Dominion Bank) and the four major publicly traded Canadian life insurance companies (currently, iA Financial Corporation Inc., Sun Life Financial Inc., Manulife Financial Corp. and Great-West Lifeco Inc.).

In connection with the extension, shareholders who do not wish to continue their investment in the Fund, will be able to retract their Preferred Shares or Class A Shares on October 30, 2023 pursuant to a special retraction right and receive a retraction price that is calculated in the same way that such price would be calculated if the Fund were to terminate on October 30, 2023. Pursuant to this option, the retraction price may be less than the market price if the share is trading at a premium to net asset value. To exercise this retraction right, shareholders must provide notice to their investment dealer by September 29, 2023 at 5:00 p.m. (Toronto time). Alternatively, shareholders may sell their Preferred Shares and/or Class A Shares through their securities dealer at the market price at any time, potentially at a higher price than would be achieved through retraction, or shareholders may take no action and continue to hold their shares.

Thanks to Assiduous Reader niagara for bringing this to my attention.

Contingent Capital

NVCC: “Minimum Reset Guarantee” = “Incentive to Redeem”?

I have long accepted that banks cannot offer minimum reset guarantees on their FixedResets because this is considered to be an incentive to redeem by the regulators. I’m almost certain that I saw an authoritative statement to this effect at one point and reported it here, but when I tried to find it my search was fruitless.

The OSFI Definition of Capital is quite emphatic about incentives:

The following is the minimum set of criteria for an instrument issued by the institution to meet or exceed in order for it to be included in Additional Tier 1 capital:

Is perpetual, i.e. there is no maturity date and there are no step-ups [Footnote15] or other incentives to redeem [Footnote16]

The footnotes read:

Footnote 15
A step-up is defined as a call option combined with a pre-set increase in the initial credit spread of the instrument at a future date over the initial dividend (or distribution) rate after taking into account any swap spread between the original reference index and the new reference index. Conversion from a fixed rate to a floating rate (or vice versa) in combination with a call option without any increase in credit spread would not constitute a step-up. [Basel Framework, CAP 10.11 FAQ4]

Footnote 16
Other incentives to redeem include a call option combined with a requirement or an investor option to convert the instrument into common shares if the call is not exercised. [Basel Framework, CAP 10.11 FAQ4]

… but I couldn’t find anything from (or attributed to) OSFI that stated that a Minimum Reset Guarantee constituted a step-up.

I did, however, find a notice from the European Banking Authority:

Question:
Article 489 of Regulation (EU) No 575/2013 (CRR) provides for the grandfathering treatment of hybrid instruments with a call and an incentive to redeem. A bank has issued a bond with a fixed coupon before the first call date and a floating rate coupon after the first call date. The credit spread of the fixed coupon as of the issuance date is the same as the margin of the floating rate coupon after the first call date, so there is no immediate step-up there. However, the floating rate coupon is floored at the level of the fixed rate coupon. Does this constitute an incentive to redeem ?

Final Answer:
Pursuant to Article 20(1) of Commission Delegated Regulation (EU) No 241/2014 an incentive to redeem shall mean all features that provide, at the date of issuance, an expectation that the capital instrument is likely to be redeemed. A floating rate coupon floored at the level of the initial fixed rate coupon, such as in the case described by the submitter, constitutes an incentive to redeem, as the new coupon after the first call date will always be equal or higher than the initial coupon.

So to some extent, this post is my bookmark for this little fact. But it is also a request that perhaps somebody with a better memory than mine find the reference I’m thinking of!

Market Action

August 29, 2023

TXPR closed at 508.28, down 0.55% on the day and setting a new 52-week low. Volume today was 2.74-million, third-highest of the past 21 trading days.

CPD closed at 10.12, unchanged on the day but setting a new 52-week low of 10.11 anyway. Volume was 48,710, near the median of the past 21 trading days.

ZPR closed at 8.48, down 1.17% on the day, equalling its 52-week low. Volume was 150,805, fourth-highest of the past 21 trading days.

Five-year Canada yields were down to 3.97%.

All this may be related to hints of a slowing US job market:

The sharp gains [in equities] came after the Labor Department’s Job Openings and Labor Turnover Survey (JOLTS) showed the number of job openings stood at 8.827 million in July, falling for the third straight month and signaling easing labor market pressures.

Investors also parsed a report from the Conference Board showing consumer confidence in the United States fell to 106.1 in August, compared with expectations of 116.

Interest rate futures signaled an 87% chance the Fed will keep rates steady at its September meeting and a 54% chance it will keep rates on hold through November, according the CME Group’s FedWatch tool.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0000 % 2,194.4
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0000 % 4,208.8
Floater 11.10 % 11.44 % 42,777 8.39 2 0.0000 % 2,425.6
OpRet 0.00 % 0.00 % 0 0.00 0 0.2085 % 3,359.5
SplitShare 5.02 % 7.18 % 43,842 2.04 8 0.2085 % 4,012.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.2085 % 3,130.3
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.0087 % 2,469.5
Perpetual-Discount 6.95 % 7.14 % 47,644 12.33 31 0.0087 % 2,692.8
FixedReset Disc 6.08 % 9.17 % 103,541 10.56 56 -0.7189 % 2,058.4
Insurance Straight 6.86 % 7.00 % 55,231 12.47 18 0.3332 % 2,620.7
FloatingReset 11.35 % 11.39 % 37,005 8.64 1 -3.1085 % 2,356.3
FixedReset Prem 7.07 % 7.32 % 218,140 3.61 1 0.0000 % 2,287.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.7189 % 2,104.1
FixedReset Ins Non 6.59 % 8.51 % 97,161 10.99 10 -0.0853 % 2,242.7
Performance Highlights
Issue Index Change Notes
TD.PF.E FixedReset Disc -5.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.04
Evaluated at bid price : 17.04
Bid-YTW : 9.40 %
BN.PF.J FixedReset Disc -2.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 9.76 %
BN.PF.G FixedReset Disc -2.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 14.09
Evaluated at bid price : 14.09
Bid-YTW : 11.45 %
NA.PR.G FixedReset Disc -2.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 21.30
Evaluated at bid price : 21.30
Bid-YTW : 8.15 %
NA.PR.S FixedReset Disc -2.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 9.33 %
TD.PF.D FixedReset Disc -1.85 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.42 %
BN.PF.A FixedReset Disc -1.75 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 19.06
Evaluated at bid price : 19.06
Bid-YTW : 9.41 %
BN.PR.M Perpetual-Discount -1.70 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.21
Evaluated at bid price : 16.21
Bid-YTW : 7.49 %
RY.PR.H FixedReset Disc -1.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.96
Evaluated at bid price : 16.96
Bid-YTW : 9.18 %
CM.PR.P FixedReset Disc -1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.15
Evaluated at bid price : 16.15
Bid-YTW : 9.45 %
BN.PF.I FixedReset Disc -1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 10.26 %
BNS.PR.I FixedReset Disc -1.46 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 20.25
Evaluated at bid price : 20.25
Bid-YTW : 8.13 %
RY.PR.Z FixedReset Disc -1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.18 %
TD.PF.K FixedReset Disc -1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 21.44
Evaluated at bid price : 21.73
Bid-YTW : 7.79 %
BMO.PR.S FixedReset Disc -1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.44
Evaluated at bid price : 17.44
Bid-YTW : 9.13 %
FTS.PR.H FixedReset Disc -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 12.27
Evaluated at bid price : 12.27
Bid-YTW : 10.27 %
BN.PF.C Perpetual-Discount -1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 7.56 %
CM.PR.T FixedReset Disc -1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 21.83
Evaluated at bid price : 22.32
Bid-YTW : 8.25 %
FTS.PR.G FixedReset Disc -1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 18.50
Evaluated at bid price : 18.50
Bid-YTW : 8.47 %
BN.PF.E FixedReset Disc -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 13.86
Evaluated at bid price : 13.86
Bid-YTW : 11.31 %
FTS.PR.F Perpetual-Discount 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 6.26 %
GWO.PR.M Insurance Straight 1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 21.25
Evaluated at bid price : 21.25
Bid-YTW : 6.97 %
CIU.PR.A Perpetual-Discount 1.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 6.94 %
GWO.PR.Y Insurance Straight 1.75 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.31
Evaluated at bid price : 16.31
Bid-YTW : 7.05 %
IFC.PR.E Insurance Straight 1.76 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 6.95 %
GWO.PR.H Insurance Straight 1.78 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 6.98 %
BN.PF.H FixedReset Disc 2.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 10.47 %
GWO.PR.I Insurance Straight 2.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 6.97 %
Volume Highlights
Issue Index Shares
Traded
Notes
RY.PR.H FixedReset Disc 179,275 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.96
Evaluated at bid price : 16.96
Bid-YTW : 9.18 %
CM.PR.O FixedReset Disc 148,777 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.10
Evaluated at bid price : 17.10
Bid-YTW : 9.17 %
BMO.PR.S FixedReset Disc 121,262 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.44
Evaluated at bid price : 17.44
Bid-YTW : 9.13 %
NA.PR.W FixedReset Disc 82,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 15.86
Evaluated at bid price : 15.86
Bid-YTW : 9.66 %
TD.PF.C FixedReset Disc 74,580 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 9.36 %
RY.PR.Z FixedReset Disc 65,888 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.18 %
There were 29 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.Q FixedReset Ins Non Quote: 19.45 – 22.22
Spot Rate : 2.7700
Average : 1.8082

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 19.45
Evaluated at bid price : 19.45
Bid-YTW : 8.27 %

TD.PF.L FixedReset Disc Quote: 22.91 – 23.96
Spot Rate : 1.0500
Average : 0.6459

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 22.20
Evaluated at bid price : 22.91
Bid-YTW : 8.03 %

BN.PF.D Perpetual-Discount Quote: 16.64 – 17.50
Spot Rate : 0.8600
Average : 0.5069

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 16.64
Evaluated at bid price : 16.64
Bid-YTW : 7.53 %

NA.PR.W FixedReset Disc Quote: 15.86 – 16.69
Spot Rate : 0.8300
Average : 0.5825

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 15.86
Evaluated at bid price : 15.86
Bid-YTW : 9.66 %

TD.PF.E FixedReset Disc Quote: 17.04 – 17.81
Spot Rate : 0.7700
Average : 0.5228

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 17.04
Evaluated at bid price : 17.04
Bid-YTW : 9.40 %

CU.PR.I FixedReset Disc Quote: 19.90 – 21.99
Spot Rate : 2.0900
Average : 1.9179

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-08-29
Maturity Price : 19.90
Evaluated at bid price : 19.90
Bid-YTW : 9.13 %