MAPF Performance: November 2014

The fund outperformed significantly in November, due largely to its overweight position in Straight Perpetuals.

Click for Big

Click for Big

I continue to believe that the decline in the preferred share market remains overdone; the following table shows the increase in yields since May 22, 2013, of some fixed income sectors:

Yield Changes
May 22, 2013
November 28, 2014
Sector Yield
May 22
October 31
Five-Year Canadas 1.38% 1.38% 0
Long Canadas 2.57% 2.33% -24bp
Long Corporates 4.15% 4.05% -10bp
Investment Grade
(Interest Equivalent)
3.51% 4.64% +113bp
Investment Grade
(Interest Equivalent)
6.34% 6.51% +17bp
The change in yield of PerpetualDiscounts is understated due a massive influx of issues from the PerpetualPremium sub-index over the period, which improved credit quality. When the four issues that comprised the PerpetualDiscount sub-index as of May 22, 2013 are evaluated as of November 28, 2014, the interest-equivalent yield is 6.98% and thus the change is +64bp.

This will probably be the last time I trot out comparisons between current conditions and those of May, 2013; PerpetualDiscounts have edged back far enough that the total return since then is only just barely negative, while five year Canadas are identical (!) and long Canadas are below their May, 2013, levels (!!).

ZPR, is an ETF comprised of FixedResets and Floating Rate issues and a very high proportion of junk issues, returned +%, +% and +% over the past one-, three- and twelve-month periods, respectively (according to the fund’s data), versus returns for the TXPL index of +0.34%, -0.38% and +4.31% respectively. The fund has been able to attract assets of about $1,116-million since inception in November 2012; AUM increased by $21-million in November; given an index return of +0.34% an increase of less than $1-million was expected, indicating that money is still flowing into the fund. I feel that the flows into and out of this fund are very important in determining the performance of its constituents.

TXPR had returns over one- and three-months of +0.73% and +0.61%, respectively with CPD performance within expectations.

Returns for the HIMIPref™ investment grade sub-indices for October were as follows:

HIMIPref™ Indices
Performance to October 30, 2014
Sub-Index 1-Month 3-month
Ratchet N/A N/A
FixFloat N/A N/A
Floater +1.16% -0.84%
OpRet +0.61% +1.13%
SplitShare +1.06% +1.50%
Interest N/A N/A
PerpetualPremium +0.77% +1.85%
PerpetualDiscount +2.05% +2.69%
FixedReset +0.58% +0.59%
DeemedRetractible +1.24% +1.97%
FloatingReset +0.16% +0.96%

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close November 28, 2014, was $10.6865.

Returns to November 28, 2014
Period MAPF BMO-CM “50” Index TXPR
Total Return
CPD – according to Blackrock
One Month +1.52% +0.64% +0.73% N/A
Three Months +1.49% +0.39% +0.61% N/A
One Year +10.58% +3.81% +5.53% +5.08%
Two Years (annualized) +4.36% +2.56% +2.62% N/A
Three Years (annualized) +7.02% +3.72% +3.72% +3.22%
Four Years (annualized) +5.37% +4.33% +3.87% N/A
Five Years (annualized) +7.88% +5.88% +5.05% +4.43%
Six Years (annualized) +18.72% +10.26% +9.34%  
Seven Years (annualized) +13.35% +5.15% +4.27%  
Eight Years (annualized) +10.88% +3.61%    
Nine Years (annualized) +10.39% +3.70%    
Ten Years (annualized) +9.99% +3.80%    
Eleven Years (annualized) +10.42% +4.01%    
Twelve Years (annualized) +11.98% +4.31%    
Thirteen Years (annualized) +10.87% +4.17%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
CPD Returns are for the NAV and are after all fees and expenses.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.65%, +0.97% and +5.50%, respectively, according to Morningstar after all fees & expenses. Three year performance is +4.09%; five year is +5.42%
Figures for Jov Leon Frazer Preferred Equity Fund Class I Units (which are after all fees and expenses) for 1-, 3- and 12-months are -0.04%, -0.81% and +1.19% respectively, according to Morningstar. Three Year performance is +0.93%; five-year is +2.43%
Figures for Manulife Preferred Income Class Adv [into which was merged Manulife Preferred Income Fund (formerly AIC Preferred Income Fund)] (which are after all fees and expenses) for 1-, 3- and 12-months are +0.47%, -0.15% & +4.00%, respectively.
Figures for Horizons AlphaPro Preferred Share ETF (which are after all fees and expenses) for 1-, 3- and 12-months are +0.68%, +0.60% & +5.18%, respectively. Three year performance is +4.56%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +0.70%, +0.51% and +4.26% for one-, three- and twelve months, respectively.
The figure for BMO S&P/TSX Laddered Preferred Share Index ETF is +0.41%, -0.46% and +4.03% for one-, three- and twelve-months, respectively.
Figures for NexGen Canadian Preferred Share Tax Managed Fund (Dividend Tax Credit Class, the best performing) are +%, +% and +% for one-, three- and twelve-months, respectively. (Figures to November 28 have not be published as of December 14)
Figures for BMO Preferred Share Fund are +0.64% and +2.97% for the past three- and twelve-months, respectively.
Figures for PowerShares Canadian Preferred Share Index Class, Series Fare +0.80%, +0.33% and +4.36% for the past one, three and twelve months, respectively. The three year figure is +2.00%

MAPF returns assume reinvestment of dividends, and are shown after expenses but before fees. Past performance is not a guarantee of future performance. You can lose money investing in Malachite Aggressive Preferred Fund or any other fund. For more information, see the fund’s main page. The fund is available either directly from Hymas Investment Management or through a brokerage account at Odlum Brown Limited.

A problem that has bedevilled the market over the past two years has been the OSFI decision not to grandfather Straight Perpetuals as Tier 1 bank capital, and their continued foot-dragging regarding a decision on insurer Straight Perpetuals has segmented the market to the point where trading has become much more difficult. The fund occasionally finds an attractive opportunity to trade between GWO issues, which have a good range of annual coupons (but in which trading is now hampered by the fact that the low-coupon issues are trading near par and are callable at par in the near term), but is “stuck” in the MFC and SLF issues, which have a much narrower range of coupon, while the IAG DeemedRetractibles are quite illiquid. Until the market became so grossly segmented, this was not so much of a problem – but now banks are not available to swap into (because they are so expensive) and non-regulated companies are likewise deprecated (because they are not DeemedRetractibles; they should not participate in the increase in value that will follow the OSFI decision I anticipate and, in addition, are analyzed as perpetuals). The fund’s portfolio is, in effect ‘locked in’ to the MFC & SLF issues due to projected gains from a future OSFI decision, to the detriment of trading gains particularly in May, 2013, when the three lowest-coupon SLF DeemedRetractibles (SLF.PR.C, SLF.PR.D and SLF.PR.E) were the worst performing DeemedRetractibles in the sub-index, and in June, 2013, when the insurance-issued DeemedRetractibles behaved like PerpetualDiscounts in a sharply negative market.

However, it will be noted, as discussed in several reports on Portfolio Composition since June, 2014, there has been a continuing series of trades from DeemedRetractibles into low-Spread FixedResets of the same issuer … so there are some opportunities to trade, although they don’t happen often!

In October, insurance DeemedRetractibles outperformed bank DeemedRetractibles:

Click for Big

… and were about equal to Unregulated Straight Perpetuals.

Click for Big

Of the regressions for data in the above two charts, the Adjusted Correlation of the Bank DeemedRetractible performance (not shown) is slightly negative, Unregulated Straight Perpetuals come in at 31% and Insurance DeemedRetractibles are at 75%.

A lingering effect of the downdraft of 2013 has been the return of measurable Implied Volatility (all Implied Volatility calculations use bids from November 28):

Click for Big

Click for Big

However, while the fit for PWF is good and the Implied Volatility is high, there are many local minima for the spread:

Click for Big

Click for Big

Implied Volatility of
Two Series of Straight Perpetuals
November 28, 2014
Issuer Pure Yield Implied Volatility
GWO 3.87% (-0.47) 18% (+2)
PWF 0.04% (-0.18) 39% (-1)
Bracketted figures are changes since September month-end

It is disconcerting to see the difference between GWO and PWF; if anything, we would expect the implied volatility for GWO to be higher, given that the DeemedRetraction – not yet given significant credence by the market – implies a directionality in prices. On the other hand, the PWF issues are mostly trading above par, which in practice tends to add directionality although this makes no sense. The GWO data with the best fit derived for PWF is distinguishable from the best fit; the best fit has a lower Sum of Squared Errors (1.28 vs. 2.85):

Click for Big

In the September, 2013, edition of PrefLetter, I extended the theory of Implied Volatility to FixedResets – relating the option feature of the Issue Reset Spreads to a theoretical non-callable Market Spread.

Click for Big

Click for Big

Implied Volatility of
Two Series of FixedResets
August 29, 2014
Issuer Market Reset Spread
Implied Volatility
BPO 100bp (-3) 40% (0)
FFH 307bp (-9) 8% (0)
Bracketted figures are changes since October month-end

These are very interesting results: The BPO issues are trading as if calls are a certainty, while FFH issues are trading as if calls are much less likely; this is probably due to the market’s over-reacting to the fact that all of the BPO issues are trading above par, while only one of the five FFH issues shares that happy status. The FFH series continues to be perplexing, this time with the four lower-coupon issues showing virtually no implied volatility – with the highest coupon issue (FFH.PR.K) being well off the mark … all I can think of is that the market has decided that FFH.PR.K, with an Issue Reset Spread of 351bp, is sure to be called in 2017, while the other four (highest spread is FFH.PR.C, +315) are not at all likely to be called. Note that FFH.PR.C will have its first Reset Date on 2014-12-31 and it would appear, given its bid of 24.90, that the market expects a reset rather than a call for redemption.

The Implied Volatility calculation for the TRP FixedResets is most interesting:

impVol_TRP_141128Click for Big

According to this calculation, TRP.PR.A is $1.56 cheap to theory, being bid at 21.46 compared to a theoretical price of 23.02. A portion of this difference is due to the approximations that have gone into the calculation, which assumes that all issues have three years to their call date and, critically, are all paying their long-term dividend rate right now. In an environment in which, given a GOC5 yield of 1.38%, virtually all dividend rates are expected to drop on reset, the time to reset and the degree of difference in the interim is important.

We can make some approximate adjustments to the theoretical prices:

Issue Current Rate Issue Reset Spread Next Reset Date Expected Future Rate Difference per annum Dividends before Reset Total Difference
TRP.PR.A $1.15 192bp 2014-12-31 $0.825 $0.325 0 $0.00
TRP.PR.B $1.00 128bp 2015-6-30 $0.665 $0.335 2 $0.17
TRP.PR.C $1.10 154bp 2016-1-30 $0.73 $0.37 4 $0.37
TRP.PR.D $1.00 238bp 2019-4-30 $0.94 $0.06 17 $0.25
TRP.PR.E $1.0625 235bp 2019-10-30 $0.9325 $0.13 19 $0.62

So a more precise calculation could be performed by subtracting $0.17 from the actual bid of TRP.PR.B, since the calculation otherwise assumes the dividend payments before reset will be $0.665/4 instead of $1.00/4; if we assume that the market is accounting for this, then subtraction of the excess from the market price will give a first-order approximation of what the market is actually paying for the expected future dividend stream (with the difference left undiscounted! That’s just another complication!).

However, making these adjustments doesn’t change the situation much, which is why I usually can’t be bothered:

Click for Big

And, with these adjustments, we still find that TRP.PR.A is cheap to theory, with an adjusted actual price of 21.46 compared to a theoretical price of $22.73 – so the adjusted calculation shows it being $1.27 cheap to theory, compared to the unadjusted calculation’s figure of $1.56 cheap to theory. The changes due to the price adjustments are significant, but do not lead to any changes in issue rankings.

I suspect that the market is simply over-reacting to an expected change in dividends that is both significant and imminent. It will be most interesting to learn, as more data becomes accumulated, whether this is always the case, for junk FixedResets as well as investment-grade, for expected increases as well as decreases.

Those of you who have been paying attention will remember that in a “normal” market (which we have not seen in well over a year) the slope of this line is related to the implied volatility of yields in Black-Scholes theory, as discussed in the January, 2010, edition of PrefLetter. As has been previously noted, very high levels of Implied Volatility (in the 40% range, at which point the calculation may be considered virtually meaningless) imply a very strong expectation of directionality in future prices – i.e, an expectation that all issues will be redeemed at par.

It is significant that the preferred share market knows no moderation. I suggest that a good baseline estimate for Volatility over a three year period is 15% but the observed figure is generally higher in a rising market and lower in a declining one … with, of course, a period of adjustment in between, which I suspect we are currently experiencing.

Sometimes everything works … sometimes it’s 50-50 … sometimes nothing works. The fund seeks to earn incremental return by selling liquidity (that is, taking the other side of trades that other market participants are strongly motivated to execute), which can also be referred to as ‘trading noise’ – although for quite some time, noise trading has taken a distant second place to the sectoral play on insurance DeemedRetractibles; something that dismays me, particularly given that the market does not yet agree with me regarding the insurance issues! There were a lot of strongly motivated market participants during the Panic of 2007, generating a lot of noise! Unfortunately, the conditions of the Panic may never be repeated in my lifetime … but the fund will simply attempt to make trades when swaps seem profitable, without worrying about the level of monthly turnover.

There’s plenty of room for new money left in the fund. I have shown in PrefLetter that market pricing for FixedResets is very often irrational and I have lots of confidence – backed up by my bond portfolio management experience in the markets for Canadas and Treasuries, and equity trading on the NYSE & TSX – that there is enough demand for liquidity in any market to make the effort of providing it worthwhile (although the definition of “worthwhile” in terms of basis points of outperformance changes considerably from market to market!) I will continue to exert utmost efforts to outperform but it should be borne in mind that there will almost inevitably be periods of underperformance in the future.

The yields available on high quality preferred shares remain elevated, which is reflected in the current estimate of sustainable income.

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
November, 2014 10.6865 4.86% 0.986 4.929% 1.0000 $0.5267
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies), in addition to the call schedule explicitly defined. See OSFI Does Not Grandfather Extant Tier 1 Capital, CM.PR.D, CM.PR.E, CM.PR.G: Seeking NVCC Status and the January, February, March and June, 2011, editions of PrefLetter for the rationale behind this analysis.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

Significant positions were held in DeemedRetractible, SplitShare and NVCC non-compliant regulated FixedReset issues on November 28; all of these currently have their yields calculated with the presumption that they will be called by the issuers at par prior to 2022-1-31 (banks) or 2025-1-31 (insurers and insurance holding companies) or on a different date (SplitShares) This presents another complication in the calculation of sustainable yield, which also assumes that redemption proceeds will be reinvested at the same rate.

I no longer show calculations that assume the conversion of the entire portfolio into PerpetualDiscounts, as the fund has only a small position in these issues.

I will also note that the sustainable yield calculated above is not directly comparable with any yield calculation currently reported by any other preferred share fund as far as I am aware. The Sustainable Yield depends on:
i) Calculating Yield-to-Worst for each instrument and using this yield for reporting purposes;
ii) Using the contemporary value of Five-Year Canadas (set at 1.49% for the November 28 calculation) to estimate dividends after reset for FixedResets.

Most funds report Current Yield. For instance, ZPR reports a “Dividend Yield” of 4.5% as of August 29, 2014, but this is the Current Yield, a meaningless number. The Current Yield of MAPF was 4.89% as of August 29, but I will neither report that with any degree of prominence nor take any great pleasure in the fact that it’s a little higher than the ZPR number. It’s meaningless; to discuss it in the context of portfolio reporting is misleading.

However, BMO has taken a significant step forward in that they are no longer reporting the “Portfolio Yield” directly on their website; the information is taken from the “Enhanced Fund Profile” which is available only as a PDF link. CPD doesn’t report this metric on the CPD fact sheet or on their website. I may have one less thing to mock the fundcos about!

It should be noted that the concept of this Sustainable Income calculation was developed when the fund’s holdings were overwhelmingly PerpetualDiscounts – see, for instance, the bottom of the market in November 2008. It is easy to understand that for a PerpetualDiscount, the technique of multiplying yield by price will indeed result in the coupon – a PerpetualDiscount paying $1 annually will show a Sustainable Income of $1, regardless of whether the price is $24 or $17.

Things are not quite so neat when maturity dates and maturity prices that are different from the current price are thrown into the mix. If we take a notional Straight Perpetual paying $5 annually, the price is $100 when the yield is 5% (all this ignores option effects). As the yield increases to 6%, the price declines to 83.33; and 83.33 x 6% is the same $5. Good enough.

But a ten year bond, priced at 100 when the yield is equal to its coupon of 5%, will decline in price to 92.56; and 92.56 x 6% is 5.55; thus, the calculated Sustainable Income has increased as the price has declined as shown in the graph:

Click for Big

The difference is because the bond’s yield calculation includes the amortization of the discount; therefore, so does the Sustainable Income estimate.

Different assumptions lead to different results from the calculation, but the overall positive trend is apparent. I’m very pleased with the long-term results! It will be noted that if there was no trading in the portfolio, one would expect the sustainable yield to be constant (before fees and expenses). The success of the fund’s trading is showing up in

  • the very good performance against the index
  • the long term increases in sustainable income per unit

As has been noted, the fund has maintained a credit quality equal to or better than the index; outperformance has generally been due to exploitation of trading anomalies.

Again, there are no predictions for the future! The fund will continue to trade between issues in an attempt to exploit market gaps in liquidity, in an effort to outperform the index and keep the sustainable income per unit – however calculated! – growing.

Leave a Reply

You must be logged in to post a comment.