Category: Issue Comments

Data Changes

BAM.PR.E / BAM.PR.G Reset Rate Percentage Announced

Brookfield has announced – somewhat quietly! I couldn’t find anything on their site and had to look at SEDAR! – that the Selected Percentage Rate for the upcoming reset will be 108%.

So commencing November 1, 2006, the dividend rate paid on BAM.PR.G will be 108% of the Canada 5-year yield as computed on October 11. The 5-years closed today at about 3.84%, so this implies a yield of about 4.15% on the BAM.PR.G (assuming no change in rates over the next two weeks), or about $1.0375 annually per share.

Horrible! Especially compared with the 5.63% (or $1.4075) they’ve been paying for the last five years!

According to Brookfield’s “Notice of Conversion Privilege” the Designated Percentage (which varies only in accordance with trading price, not by company fiat) of prime paid on the BAM.PR.E is 81%, or currently 4.86%.

 Well, pays yer money and takes yer chances. Going with ratchet-rates means taking a risk on the Designated Percentage AND taking a risk on Prime for the next five years. It’s a tough call, just like the BCE.PR.T / BCE.PR.S conversion that’s coming up … although, mind you, BCE’s fixed-rate offer is 112% of the five year yield.

Given that BAM.PR.G closed today at 25.12-32, 3×5 on volume of 2500 shares, I don’t think they’re much of an option … or, to be more explicit, if they’re the best option there is, holders are better off selling them, because a Pfd-2(low) (DBRS) credit on a perpetual paying $1.0375 (at least for the next five years) sure ain’t going to be trading above par for long!

And I just don’t like floaters, anyway, especially ratchet rates. Hard to analyze, hard to plan for, really, really hard to make any capital gains from. Given the current trading price, the percentage of prime will be declining in the near future … perhaps, eventually, to the same level as BCE.PR.S (which have the same credit rating, after all) and then be paying only 64% of prime.

So I’d say these thingies are a “sell” right now. I don’t like either alternative, not when I can get better than par by selling them now.

Hat-tip to Financial WebRing for bringing this to my attention!

Note added 2006-09-28: I have just received an eMail from a concerned user of www.prefInfo.com. The summary information regarding dividend rates for BAM.PR.G is stated as:

1.41  

  • Floating Rate Start Date : 2006-11-01
  • Floating Rate Index ID : Canada Prime
  • FR Formula : Ratchet (#0)
  • Max Ratchet Rate Formula ID : 100% of index (#1)
  • Min Ratchet Rate Formula ID : 50% of index (#2)

My correspondent went to the trouble of reading the prospectus and confirmed for himself that the BAM.PR.G do not, in and of themselves, change to floating rate.

These things are difficult to handle, particularly in the period when, as now, the upcoming reset rate is only “sort-of” known. For the “reset” side of every  Ratchet-Rate-Preferred-Pair, HIMIPref™ assumes that the rate paid on the resettable prefs (which in this case is the BAM.PR.G) will be so lousy that investors will be virtually forced into the “ratchet side” (in this case, the BAM.PR.E).

It’s a conservative assumption, but a difficult one to explain in a brief summary! I’ll put together some kind of post, essentially re-stating this point, and link to it from the appropriate cells on the prefinfo.com table … eventually!

Data Changes

FAL.PR.F / FAL.PR.G to be redeemed

Xstrata has announced that the two captioned issues will be redeemed on November 1, 2006.

each series F share will be redeemed for C$25.50 in cash, each series G share will be redeemed for C$25.00 in cash … plus accrued and unpaid dividends in respect of each share up to, but excluding, 1 November 2006.

FAL.PR.F became a ratchet rate preferred on 2005-07-06 and its most recent dividends have been $0.115 monthly, or $1.38 annually, or 5.52% on the issue price, or 5.41% against the redemption price. It ended today quoted at 25.33-55, 83×100 (big size for this issue!), but with no trading.

FAL.PR.G was its opposite number, and has been paying $0.38125 quarterly, or $1.525 annually, or 6.1% on its issue price (= redemption price).

These shares used to be Noranda and the provisions stated on Page C-6 of the 2005-06-02 Information Circular (sorry, I don’t have the original prospectus handy!) states that the fixed rate option could be as low as 80% of the 5-year Canada Yield. I can only presume that XStrata decided it could not bank on the ratchet-rate prefs yielding a low enough percentage of prime to make a lousy rate on the fixed-rate side worthwhile.

So anyway, there’s a ratchet-rate pref gone!

Issue Comments

BCE.PR.T Reset-Rate Calculation (Conversion from BCE.PR.S)

BCE has announced that the fixed rate for the next five years on BCE.PR.T will be 112% of the rate on 5-year Canadas, determined on October 11 and published October 12.

The Canadas are currently trading to yield a little under 4.00% … so for the sake of some commentary, we can assume that the yield on the BCE.PR.T will be something like 4.45%-4.50%.

The BCE.PR.T do not currently exist, but can be issued in exchange for BCE.PR.S at the option of the holder. The BCE.PR.S were quoted at the close 2006-09-19 at 24.71-80, which is below the price at which – subject to the Official Calculation of Trading Price – the percentage of prime paid will increase. Given that Prime is currently 6.00% and the last monthly dividend paid on these shares was $0.08, the rate paid on the shares is now 3.84%, or … hmm, carry 1 …. 64% of prime.

 Holy Smokes! I don’t know about my readers, but these rates sound pretty chintzy to me! These things are PERPETUAL and BCE is not a particularly good credit, rated Pfd-2(low) by DBRS. I’d want something more like 4.80% to hold a Pfd-2(low) perpetual  – that’s what WN.PR.E is trading at nowadays, and it’s not even a particularly cheap issue, at least according to HIMIPref™.

“Oh yeah, smart guy?” I hear someone calling from the back of the room “What about the potential for floating rate adjustment, huh? That’s worth a lot of money, that is!”

Well, ‘pays yer money and takes yer chances’, that’s my motto. If we presume prime to be constant at 6% for the next five years, then to get 4.8% out of BCE.PR.S we need 80% of prime, compared to the current 64%. It might happen … it might not. Prime might go up … or down. You can consider this kind of instrument to offer insurance … but pretty expensive insurance, I call it!

It’s interesting to compare with the fairly recent BC.PR.C conversion offer … Bell offered a fixed rate of 4.65% to the BC.PR.C holders and an insufficient number of them wanted to exchange into the ratchet-rates for Bell to create the issue. Bell’s a slightly better credit, too, rated Pfd-2 as opposed to BCE’s Pfd-2(low).

So, it seems to me that BCE’s being a little aggressive here and wants to get shareholders to convert to the ratchets. But what do I know? I don’t like either issue!

Issue Comments

BCE.PR.S

Here’s an interesting issue.

 You can get quick overview of it at BCE’s website or go through all the detail in the prospectus (which BCE has published on their site! Good for them!).

There are a few major points:

  • BCE.PR.S is a “ratchet-rate” preferred, that is, its dividend is based on a variable proportion of Canadian prime.
  • This variable proportion will be increased upwards when the Calculated Trading Price (as defined in the prospectus) is less than $24.875, and downwards when the CTP is greater than $25.125.
  • They are about to become convertable into reset-rate preferreds. BCE has not yet announced the rate (applicable for five years) on the reset-rate issue, but they have issued a reminder notice to BCE.PR.S holders.
  • BCE.PR.S is currently paying monthly dividends of $0.08, which is $0.96 annually, which is 3.84% of face value, which is 64% of Canadian Prime.
  • The limits on the variable-proportion of Canadian Prime are 50% and 100%.
  • Bell can force conversion (from the less popular series) if voluntary holders of either series amount to less than 1,000,000 shares.
  • BCE.PR.S closed today at $24.35-61 5×5

Looking at all the above information, we can draw some interesting conclusions: like, f’rinstance, for people who actually want to own floating-rate prefs, this seems like a reasonable deal (PROVIDED, of course, that you can trade cheaply! Full-Service brokerage charges of $0.25/share bugger up ALL the calculations!).

Say we can buy this issue in the size we want at $24.50. There are two things that can happen:

  • The price remains below $24.875 … maybe even lower than our purchase price. In this case, the dividend rate will increase to 100% of Canadian Prime on Face Value … pretty good for a floater!
  • The price increases above $24.875. Then we can’t depend on the variable proportion of Prime increasing … but we make a pretty good capital gain … and can flip the thing for something else.

BCE Inc. was recently confirmed at Pfd-2(low) by DBRS. Short of default, the only* risk I can see to this strategy is that BCE might announce a really lousy rate on the Series T shares, but practically all holders of the Series S converts anyway.

It is interesting! I wonder who’s selling and forcing the price down? People may be comparing to BC.PR.C and assuming that there will be a forced-conversion into an issue with a 4.65% coupon that will trade below par … but BC.PR.C is holding its own, quoted at 25.05-23 today on heavy volume.

 

*I mean, “only risk” OTHER THAN that of actually holding a floater, of course. I don’t like floaters, not in this environment at these prices, I don’t. But they can make sense for people who are offsetting a specific liability.

Issue Comments

RY.PR.O

This issue drifted into negative-YTW territory today, with a closing quotation of $25.70-78.

The redemption schedule is:

  • Redemption      2004-08-24      2005-08-23  26.000000
  • Redemption      2005-08-24      2006-08-23  25.750000
  • Redemption      2006-08-24      2007-08-23  25.500000
  • Redemption      2007-08-24      2008-08-23  25.250000
  • Redemption      2008-08-24   INFINITE DATE  25.000000

The redemption scenarios have been calculated by HIMIPref™ as:

 

  • Call  2006-09-28 YTM: -3.21 % [Restricted: -0.26 %] (Prob: 25.13 %)
  • Call  2006-11-27 YTM: 2.46 % [Restricted: 0.61 %] (Prob: 7.18 %)
  • Call  2007-05-26 YTM: 4.45 % [Restricted: 3.29 %] (Prob: 5.22 %)
  • Call  2007-09-23 YTM: 3.83 % [Restricted: 3.83 %] (Prob: 6.35 %)
  • Call  2008-09-23 YTM: 4.14 % [Restricted: 4.14 %] (Prob: 5.29 %)
  • Limit Maturity  2036-08-29 YTM: 5.38 % [Restricted: 5.38 %] (Prob: 50.82 %)

One interesting thing about this analysis is the inclusion of the scenario with the end-date of 2007-05-26. The HIMIPref™ constant OPTION_EXERCISE_CALCULATION_INCREMENT_PROBABILITY is currently set to 5% – therefore, since the Option calculation probability has crept up that much higher by 2007-05-26 than it was on the date of the previous entry in the optionCalculationList dated 2006-11-27 (which in turn was sufficiently higher than the previous threshold dated 2006-09-28), the redemption scenario is included in the calculation of portfolioYield

This issue pays $1.375 and given the $0.25 decline in call price annually, the net annual cost to Royal of the money is $1.125 – a tad more expensive than their RY.PR.A issue, but cheaper to them than RY.PR.B! I can’t say I’d bet much on it being around for more than two more years … but who knows? Maybe comparable new issues will be paying more than 5.5% dividends at that time.

Which, of course, is what makes this business fun!

Issue Comments

RY.PR.S

RBC announced on August 25 that this issue will be redeemed at a price of $26.00 on October 6.

The total issue size is 10-million shares, representing $250-million in bank capital.

It was paying $1.525 (issue yield = 6.1%) and its first day of trading was June 26, 2001.

The call schedule was:

  • Redemption      2006-08-24      2007-08-23  26.000000
  • Redemption      2007-08-24      2008-08-23  25.750000
  • Redemption      2008-08-24      2009-08-23  25.500000
  • Redemption      2009-08-24      2010-08-23  25.250000
  • Redemption      2010-08-24      2999-12-29  25.000000

Although they could have saved themselves $0.25 annually on the call price by waiting, Royal would have had to have paid the $1.525 dividend at the same time, for a net cost of $1.275. Since their recent RY.PR.A issue pays $1.1125 and RY.PR.B pays $1.175, it’s not too surprising that such an expensive issue is being called now.

Update 2006-09-27 : See also the August 11, 2006 Comment.

Issue Comments

RY.PR.K

The Yield-to-Worst on this issue went negative on 2006-08-21, joining BMO.PR.G to be the second member of the “Operating Retractibles” index with negative YTW.

The option schedule on the RY.PR.Ks is:

  • Redemption      2004-08-24      2005-08-23  25.750000
  • Redemption      2005-08-24      2006-08-23  25.500000
  • Redemption      2006-08-24      2007-08-23  25.250000
  • Redemption      2007-08-24   INFINITE DATE  25.000000
  • Redemption      2003-08-24      2004-08-23  26.000000
  • Retraction      2008-08-24   INFINITE DATE  25.000000

And the (pre-tax) YTW Scenario analysis is:

  • Call  2006-09-20 YTM: 9.13 % [Restricted: 0.75 %] (Prob: 13.55 %)
  • Call  2006-09-23 YTM: -2.32 % [Restricted: -0.21 %] (Prob: 8.85 %)
  • Call  2006-12-19 YTM: 2.70 % [Restricted: 0.89 %] (Prob: 5.21 %)
  • Soft Maturity  2008-08-23 YTM: 3.87 % [Restricted: 3.87 %] (Prob: 72.39 %)

This is another one of those situations which may ultimately force me to define yet another yield measure: “Yield-to-Best-For-Issuer”. The YTW is based on an immediate call at $25.25, which would lead to an absolute loss of money from yesterday’s closing bid of $25.40 (never mind the closing offer of $25.59!). If Royal waits a year prior to calling, however, they will save themselves $0.25 on the call price and only pay $1.1750 in extra dividends for that period. They can calculate their net cost of funds for the next twelve months, then as less than $1.00 on a $25.00 loan, which is considerably below what they would have to pay on a new perpetual issue (although another retractible might possibly be competitive: CGI.PR.C pays $0.975 and is quoted at $25.45-74).

No matter how it’s sliced, it’s very unlikely that you’ll see HIMIPref™ recommending this issue in the near future … too short-term, for one thing.

Issue Comments

BMO.PR.G

This issue became the only “Operating Retractible” to have a negative bid-Yield-to-Worst (YTW) on August 17, with a bid price of 25.36.

 It was issued in the spring of 1998 and has an annual coupon of $1.20. The option schedule is:

  • Redemption      2005-08-25      2006-08-24  25.500000
  • Redemption      2006-08-25      2007-08-24  25.250000
  • Redemption      2007-08-25   INFINITE DATE  25.000000
  • Retraction      2008-05-25   INFINITE DATE  26.040000

And the calculation of YTW is:

  • Call  2006-09-16 YTM: 10.41 % [Restricted: 0.86 %] (Prob: 12.31 %)
  • Call  2006-09-24 YTM: -0.43 % [Restricted: -0.05 %] (Prob: 9.32 %)
  • Soft Maturity  2008-05-24 YTM: 3.90 % [Restricted: 3.90 %] (Prob: 78.38 %)

And the cash flow for YTW is:

  • 2006-09-24  FINAL DIVIDEND   0.10   1.000451   0.10
  • 2006-09-24        MATURITY  25.25   1.000451  25.26

Which at least has the advantage of being simple!

HIMIPref™ does not consider the investment merits (or lack thereof!) of this issue when evaluating trades – the eligibleForPurchase function returns code “14” :

pseudoModifiedDuration (Worst) of buy side less than minimum setting

In other words, the issue is simple too short-term to be worth bothering with.

With an annual coupon of only $1.20 and with the bank having the chance to save $0.25 by waiting until the end of August, 2007 to redeem these shares, they will probably be around for another year, no matter what the term until the YTW scenario. From an investor’s perspective, however … Who’s putting a bid on these things???? The most likely scenario has the pre-tax cash flow analysis:

  • 2006-11-25        DIVIDEND   0.30   0.989474   0.30
  • 2007-02-25        DIVIDEND   0.30   0.979888   0.29
  • 2007-05-25        DIVIDEND   0.30   0.970703   0.29
  • 2007-08-25        DIVIDEND   0.30   0.961299   0.29
  • 2007-11-25        DIVIDEND   0.30   0.951985   0.29
  • 2008-02-25        DIVIDEND   0.30   0.942762   0.28
  • 2008-05-24  FINAL DIVIDEND   0.29   0.933925   0.27
  • 2008-05-24        MATURITY  25.00   0.933925  23.35
  • Total Cash Flows    27.0924
  • Total Present Value    25.3601
  • Discounting Rate 3.9026 % (Annual rate compounded semi-annually)

which doesn’t look all that great to me!

Update, 2008-9-9: And, as a matter of fact, the issue was called for redemption at par, effective 2007-8-27.

Issue Comments

W.PR.J

This is an interesting issue, a member of the PerpetualPremium index. It’s rated Pfd-2(low) by DBRS, where it was confirmed in their latest review of 2005-09-20. The issue had a closing quotation of 25.22-35 on the TSX on 2006-08-16.

The redemption schedule is:

  • Redemption      2004-07-15      2005-07-14  26.000000
  • Redemption      2005-07-15      2006-07-14  25.750000
  • Redemption      2006-07-15      2007-07-14  25.500000
  • Redemption      2007-07-15      2008-07-14  25.250000
  • Redemption      2008-07-15      2999-12-29  25.000000

so it is currently trading at a discount to its current redemption price, but at a discount to its future redemption price.
Analysis of the schedule and its current price gives this calculation for portfolioYield (from the bid-side of the market):

  • Call  2006-09-15 YTM: 26.33 % [Restricted: 2.16 %] (Prob: 10.32 %)
  • Call  2006-10-15 YTM: 15.67 % [Restricted: 2.57 %] (Prob: 5.69 %)
  • Call  2006-12-14 YTM: 10.54 % [Restricted: 3.46 %] (Prob: 5.64 %)
  • Call  2007-04-13 YTM: 8.02 % [Restricted: 5.27 %] (Prob: 5.05 %)
  • Call  2007-08-14 YTM: 6.23 % [Restricted: 6.19 %] (Prob: 7.39 %)
  • Call  2008-08-14 YTM: 5.42 % [Restricted: 5.42 %] (Prob: 7.06 %) 
  • Limit Maturity  2036-08-16 YTM: 5.60 % [Restricted: 5.60 %] (Prob: 58.87 %)

and the cash flow analysis of the YTW scenario is:

  • 2006-10-15        DIVIDEND   0.35   0.991246   0.35
  • 2007-01-15        DIVIDEND   0.35   0.977971   0.34
  • 2007-04-15        DIVIDEND   0.35   0.965158   0.34
  • 2007-07-15        DIVIDEND   0.35   0.952372   0.33
  • 2007-10-15        DIVIDEND   0.35   0.939618   0.33
  • 2008-01-15        DIVIDEND   0.35   0.927035   0.32
  • 2008-04-15        DIVIDEND   0.35   0.914755   0.32
  • 2008-07-15        DIVIDEND   0.35   0.902637   0.32
  • 2008-08-14  FINAL DIVIDEND   0.11   0.898677   0.10
  • 2008-08-14        MATURITY  25.00   0.898677  22.47

The averageTradingValue of the shares (as defined by HIMIPref™) is only 34,088 … too small to attract institutional players, but quite large enough for the occasional retail purchaser.

The issue now has the highest YTW of any issue in the HIMI Proprietary PerpetualPremium index – even if we measure the YTW from the ask price of 25.35.

 

HIMIPref News

RY.PR.S

This is an interesting issue, since it is quoted at $26.31-40, a fat premium despite being imminently callable.

Options on this issue are:

Redemption      2006-08-24      2007-08-23  26.000000
Redemption      2007-08-24      2008-08-23  25.750000
Redemption      2008-08-24      2009-08-23  25.500000
Redemption      2009-08-24      2010-08-23  25.250000
Redemption      2010-08-24      2999-12-29  25.000000

 And the YTW Analysis is:

Call  2006-09-23 YTM: -5.90 % [Restricted: -0.69 %] (Prob: 31.33 %)
Call  2006-12-09 YTM: 1.55 % [Restricted: 0.51 %] (Prob: 5.01 %)
Call  2007-09-23 YTM: 3.75 % [Restricted: 3.75 %] (Prob: 8.58 %)
Call  2008-09-23 YTM: 4.32 % [Restricted: 4.32 %] (Prob: 4.24 %)
Call  2009-09-23 YTM: 4.54 % [Restricted: 4.54 %] (Prob: 3.16 %)
Call  2010-09-23 YTM: 4.66 % [Restricted: 4.66 %] (Prob: 2.78 %)
Option Certainty  2035-02-14 YTM: 5.75 % [Restricted: 5.75 %] (Prob: 44.90 %)

Not the kind of issue I’d like to own! I can understand why some people might not wish to hit the current bid of $26.31 – they may have high transaction costs through their brokers, while a redemption will be done for free – buy why would anybody put a bid up there? It pays $1.525 annually with 10-million shares outstanding and Royal has done two perpetual issues this year with coupons of $1.1125 (RY.PR.A, 12-million shares) and $1.175 (RY.PR.B, 12-million shares) … so why would Royal keep it outstanding? Even a cost of $0.75 for brokerage commissions on a new issue sold entirely to retail through other dealers AND a $1.00 premium on early redemption is recouped pretty quickly with those kind of numbers.

And, as is shown below, it’s been a sell candidate for the past year, with a consistently low YTW (except for few pops in YTW recently, which don’t mean a lot given the short term to presumed maturity): RYPRS_YTW.jpg

There may be some who look at the very high calculated probability of this issue being extand for nearly thirty years in the future and take issue with the calculation. That’s entirely understandable. I do too. HIMIPref™ is known to have a certain amount of difficulty in calculating meaningful numbers for issues whose prices are constrained by a relatively near term call. For this reason, the parameters minCostBidPseudoModifiedDurationBuy, minWorstBidPseudoModifiedDurationBuy and minYTWModifiedDurationBuy were developed, which put a lower limit on three of the calculated modified duration measures. These parameters have been optimized to values of 1.02, 2.481 and 0.00, respectively (the most stringent condition is applied).

Due to these minima, RY.PR.S is not even eligible for purchase by HIMIPref™ regardless of valuation.

Another quibble that may be addressed is the question of declining redemption premia. It could be argued that due to the known decrease in redemption price of $0.25 annually for the next four years, it is proper to evaluate the chance of redemption of these shares as if they were paying $1.525 – $0.25 = $1.275 per annum, this being the net effect on Royal Bank’s cash flow of waiting a year. This calculated rate certainly is a lot closer to the coupon of the recent issues than the raw rate!

From an investment perspective it doesn’t make a lot a difference, though. Essentially, you are buying these in the hopes that the four year yield-to-worst of 4.66% will be realized. There is no hope of a capital gain – any decline in interest rates will simply increase the very high probability that the issue will be called. Given the hopelessness of the potential for capital gains with rate decreases, the high level of protection agains rate decreases is almost worthless.

Investors can do better. A look at the chart Premium-Perpetual Yield Curve, 2006-07-28 shows that there are plenty of alternatives.