Market Action

July 9, 2024

The EQB LRCNs were issued today:

On July 9, 2024, EQB issued $150 million of Capital Notes that mature on October 31, 2084, and will have an initial five-year fixed rate of 8%.

See the update to the linked post for an explanation of how the underlying preferreds are permitted to be non-NVCC.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.6200 % 2,166.6
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.6200 % 4,155.4
Floater 10.71 % 10.82 % 25,241 8.95 2 0.6200 % 2,394.8
OpRet 0.00 % 0.00 % 0 0.00 0 -0.0274 % 3,495.1
SplitShare 4.78 % 6.69 % 32,376 1.25 6 -0.0274 % 4,173.9
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0274 % 3,256.6
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.0937 % 2,711.2
Perpetual-Discount 6.35 % 6.52 % 52,667 13.10 28 0.0937 % 2,956.4
FixedReset Disc 5.12 % 6.86 % 112,494 12.25 49 0.6035 % 2,640.7
Insurance Straight 6.16 % 6.44 % 61,128 13.29 21 0.0662 % 2,896.9
FloatingReset 9.25 % 9.08 % 32,779 10.34 4 0.3486 % 2,779.2
FixedReset Prem 5.80 % 6.16 % 245,038 3.00 8 0.0689 % 2,547.3
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.6035 % 2,699.3
FixedReset Ins Non 5.06 % 6.72 % 105,084 13.12 14 0.7410 % 2,808.4
Performance Highlights
Issue Index Change Notes
PWF.PR.L Perpetual-Discount -4.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 6.86 %
PVS.PR.I SplitShare -1.22 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-10-31
Maturity Price : 25.00
Evaluated at bid price : 24.30
Bid-YTW : 7.41 %
MFC.PR.Q FixedReset Ins Non -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 22.43
Evaluated at bid price : 23.15
Bid-YTW : 6.54 %
GWO.PR.L Insurance Straight -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.51
Evaluated at bid price : 21.77
Bid-YTW : 6.54 %
FTS.PR.K FixedReset Disc -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 19.65
Evaluated at bid price : 19.65
Bid-YTW : 7.14 %
BMO.PR.W FixedReset Disc 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.80
Evaluated at bid price : 24.57
Bid-YTW : 5.80 %
BN.PF.A FixedReset Disc 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 22.00
Evaluated at bid price : 22.48
Bid-YTW : 7.28 %
SLF.PR.D Insurance Straight 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 19.07
Evaluated at bid price : 19.07
Bid-YTW : 5.89 %
SLF.PR.E Insurance Straight 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 19.00
Evaluated at bid price : 19.00
Bid-YTW : 5.97 %
BN.PF.G FixedReset Disc 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 8.15 %
FFH.PR.I FixedReset Disc 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 18.71
Evaluated at bid price : 18.71
Bid-YTW : 8.07 %
GWO.PR.N FixedReset Ins Non 1.15 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 14.92
Evaluated at bid price : 14.92
Bid-YTW : 7.51 %
BN.PF.F FixedReset Disc 1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 20.49
Evaluated at bid price : 20.49
Bid-YTW : 7.78 %
MFC.PR.L FixedReset Ins Non 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.70
Evaluated at bid price : 22.08
Bid-YTW : 6.45 %
BN.PR.K Floater 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 11.42
Evaluated at bid price : 11.42
Bid-YTW : 10.82 %
PWF.PR.F Perpetual-Discount 1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 20.50
Evaluated at bid price : 20.50
Bid-YTW : 6.55 %
PWF.PR.R Perpetual-Discount 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.40
Evaluated at bid price : 21.40
Bid-YTW : 6.57 %
FFH.PR.G FixedReset Disc 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 17.81
Evaluated at bid price : 17.81
Bid-YTW : 8.14 %
FFH.PR.D FloatingReset 1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.90
Evaluated at bid price : 21.90
Bid-YTW : 9.08 %
PWF.PR.T FixedReset Disc 1.58 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.57
Evaluated at bid price : 21.88
Bid-YTW : 6.74 %
FFH.PR.C FixedReset Disc 1.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.66
Evaluated at bid price : 22.05
Bid-YTW : 7.51 %
MFC.PR.I FixedReset Ins Non 1.88 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.10
Evaluated at bid price : 24.35
Bid-YTW : 6.46 %
BN.PF.B FixedReset Disc 1.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 20.37
Evaluated at bid price : 20.37
Bid-YTW : 7.61 %
BIP.PR.A FixedReset Disc 2.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 22.07
Evaluated at bid price : 22.71
Bid-YTW : 7.55 %
BIP.PR.F FixedReset Disc 2.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 7.55 %
CM.PR.Q FixedReset Disc 3.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.26
Evaluated at bid price : 23.80
Bid-YTW : 6.36 %
IFC.PR.A FixedReset Ins Non 5.85 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 6.93 %
PWF.PR.P FixedReset Disc 9.38 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 15.40
Evaluated at bid price : 15.40
Bid-YTW : 7.76 %
Volume Highlights
Issue Index Shares
Traded
Notes
BMO.PR.W FixedReset Disc 156,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.80
Evaluated at bid price : 24.57
Bid-YTW : 5.80 %
BMO.PR.T FixedReset Disc 145,700 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.92
Evaluated at bid price : 24.91
Bid-YTW : 5.75 %
BN.PR.B Floater 144,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 11.30
Evaluated at bid price : 11.30
Bid-YTW : 10.94 %
IAF.PR.B Insurance Straight 113,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 24.80
Evaluated at bid price : 25.02
Bid-YTW : 4.62 %
TD.PF.C FixedReset Disc 104,550 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 23.40
Evaluated at bid price : 24.12
Bid-YTW : 5.93 %
CM.PR.O FixedReset Disc 95,250 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-08-30
Maturity Price : 25.00
Evaluated at bid price : 24.93
Bid-YTW : 5.73 %
There were 27 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
IFC.PR.F Insurance Straight Quote: 21.75 – 23.60
Spot Rate : 1.8500
Average : 1.4059

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.75
Evaluated at bid price : 21.75
Bid-YTW : 6.15 %

PVS.PR.J SplitShare Quote: 23.80 – 24.90
Spot Rate : 1.1000
Average : 0.7108

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 23.80
Bid-YTW : 6.04 %

IFC.PR.I Insurance Straight Quote: 22.00 – 23.41
Spot Rate : 1.4100
Average : 1.0380

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 21.65
Evaluated at bid price : 22.00
Bid-YTW : 6.17 %

PVS.PR.F SplitShare Quote: 25.00 – 26.00
Spot Rate : 1.0000
Average : 0.7441

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2024-09-30
Maturity Price : 25.00
Evaluated at bid price : 25.00
Bid-YTW : 6.69 %

PWF.PR.L Perpetual-Discount Quote: 19.02 – 20.12
Spot Rate : 1.1000
Average : 0.9251

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 6.86 %

IFC.PR.E Insurance Straight Quote: 20.35 – 21.72
Spot Rate : 1.3700
Average : 1.1968

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-09
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 6.45 %

Market Action

July 8, 2024

My generation’s epitaph will be “well, we didn’t raise taxes!“:

Set atop a hill on the Italian island of Sicily, Agrigento is a heritage tourist’s paradise. Beneath the archaeological structures and relics of its Valley of the Temples lies an ancient maze-like aqueduct system that still captures water today.

But the aqueduct, and others built in modern times, are running so dry that small hotels and guesthouses in the city and nearby coast are being forced to turn tourists away. They don’t have enough water to guarantee their guests a toilet that flushes or a shower after a day out in the summer heat.

Francesco Picarella, head of Agrigento’s Hotel Federation, who also owns a hotel in the city center, says years of ineffective governance have made things worse. There has been talk of rebuilding the water network since 2011, but little progress has been made, he said.

“Today’s problem is the result of a failed water management policy that has been going on for 20 years,” he said. “The hotels that have their own reserves somehow compensate; the B&Bs in the historic center are in extreme difficulty.”

He said that the reservoirs are drying up because of lack of rain but also leaks.

In response to CNN’s request for comment, the Sicilian regional government’s office pointed to a study that outlined government plans to drill new wells, build more pipelines and bring aging desalination plants back online. The report also says Sicily has not received enough funds from Rome to carry out its plans.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.7036 % 2,153.2
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.7036 % 4,129.8
Floater 10.77 % 10.93 % 81,485 8.87 2 -0.7036 % 2,380.0
OpRet 0.00 % 0.00 % 0 0.00 0 0.5446 % 3,496.0
SplitShare 4.78 % 6.58 % 29,979 1.26 6 0.5446 % 4,175.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.5446 % 3,257.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.5027 % 2,708.6
Perpetual-Discount 6.35 % 6.55 % 52,551 13.07 28 0.5027 % 2,953.6
FixedReset Disc 5.15 % 6.86 % 110,419 12.46 49 0.2163 % 2,624.9
Insurance Straight 6.17 % 6.41 % 61,796 13.34 21 0.0260 % 2,895.0
FloatingReset 9.29 % 9.22 % 32,511 10.22 4 0.2070 % 2,769.6
FixedReset Prem 5.80 % 6.17 % 245,693 3.96 8 -0.1426 % 2,545.5
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.2163 % 2,683.1
FixedReset Ins Non 5.10 % 6.73 % 99,463 13.10 14 -0.3794 % 2,787.7
Performance Highlights
Issue Index Change Notes
IFC.PR.A FixedReset Ins Non -6.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.34 %
SLF.PR.H FixedReset Ins Non -2.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 18.81
Evaluated at bid price : 18.81
Bid-YTW : 7.01 %
CM.PR.Q FixedReset Disc -1.79 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 22.59
Evaluated at bid price : 23.10
Bid-YTW : 6.55 %
IFC.PR.E Insurance Straight -1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 6.45 %
BN.PR.K Floater -1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 11.28
Evaluated at bid price : 11.28
Bid-YTW : 10.95 %
PVS.PR.H SplitShare -1.03 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 24.00
Bid-YTW : 6.58 %
NA.PR.C FixedReset Prem 1.01 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-11-15
Maturity Price : 25.00
Evaluated at bid price : 25.42
Bid-YTW : 6.28 %
GWO.PR.N FixedReset Ins Non 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 7.59 %
NA.PR.G FixedReset Prem 1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 23.34
Evaluated at bid price : 25.40
Bid-YTW : 6.28 %
CU.PR.G Perpetual-Discount 1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 6.44 %
FTS.PR.J Perpetual-Discount 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 19.33
Evaluated at bid price : 19.33
Bid-YTW : 6.24 %
PWF.PR.O Perpetual-Discount 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 22.15
Evaluated at bid price : 22.43
Bid-YTW : 6.60 %
CU.PR.C FixedReset Disc 1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 20.91
Evaluated at bid price : 20.91
Bid-YTW : 6.98 %
PVS.PR.K SplitShare 1.77 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 23.51
Bid-YTW : 6.00 %
TD.PF.D FixedReset Disc 2.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 23.48
Evaluated at bid price : 24.00
Bid-YTW : 6.37 %
PVS.PR.J SplitShare 2.16 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 23.70
Bid-YTW : 6.16 %
PWF.PR.G Perpetual-Discount 2.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 22.66
Evaluated at bid price : 22.90
Bid-YTW : 6.57 %
CU.PR.I FixedReset Disc 3.82 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 22.66
Evaluated at bid price : 23.10
Bid-YTW : 7.54 %
PWF.PR.L Perpetual-Discount 4.36 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 19.85
Evaluated at bid price : 19.85
Bid-YTW : 6.57 %
Volume Highlights
Issue Index Shares
Traded
Notes
CM.PR.O FixedReset Disc 123,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 23.98
Evaluated at bid price : 24.92
Bid-YTW : 5.80 %
PWF.PR.Z Perpetual-Discount 98,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 6.47 %
TD.PF.I FixedReset Prem 88,500 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-10-31
Maturity Price : 25.00
Evaluated at bid price : 25.70
Bid-YTW : 5.28 %
BN.PF.C Perpetual-Discount 61,011 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 18.05
Evaluated at bid price : 18.05
Bid-YTW : 6.78 %
RY.PR.N Perpetual-Discount 60,001 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 24.00
Evaluated at bid price : 24.30
Bid-YTW : 5.10 %
GWO.PR.Y Insurance Straight 59,760 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 17.78
Evaluated at bid price : 17.78
Bid-YTW : 6.39 %
There were 20 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
IFC.PR.A FixedReset Ins Non Quote: 17.62 – 19.40
Spot Rate : 1.7800
Average : 1.1936

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.34 %

PWF.PR.P FixedReset Disc Quote: 14.08 – 15.68
Spot Rate : 1.6000
Average : 1.3558

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 14.08
Evaluated at bid price : 14.08
Bid-YTW : 8.46 %

BN.PF.H FixedReset Disc Quote: 24.40 – 24.90
Spot Rate : 0.5000
Average : 0.3172

YTW SCENARIO
Maturity Type : Call
Maturity Date : 2025-12-31
Maturity Price : 25.00
Evaluated at bid price : 24.40
Bid-YTW : 6.84 %

BN.PR.R FixedReset Disc Quote: 16.53 – 17.50
Spot Rate : 0.9700
Average : 0.7969

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 16.53
Evaluated at bid price : 16.53
Bid-YTW : 8.22 %

CM.PR.Q FixedReset Disc Quote: 23.10 – 23.94
Spot Rate : 0.8400
Average : 0.6691

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 22.59
Evaluated at bid price : 23.10
Bid-YTW : 6.55 %

IFC.PR.E Insurance Straight Quote: 20.35 – 21.52
Spot Rate : 1.1700
Average : 1.0069

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-08
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 6.45 %

Issue Comments

WFS.PR.A Reorganizes To PGIC.PR.A; HIMIPref™ Coverage Dropped

In late May, Mulvihill published a Notice of Special Meeting and Management Information Circular for World Financial Split Corp., known to us as WFS.PR.A (Capital Units were WFS) [bolding added for the critical bits]:

The purpose of the Meeting is to consider and vote upon a special resolution to reposition and recapitalize the Fund to enhance its ability to meet its investment objectives going forward. In this regard, the Fund proposes to change the following (collectively, the “Proposed Amendments”):
1. the investment objectives, strategy and restrictions of the Fund to expand and diversify the portfolio of equity securities to global equity securities selected by the Manager and increase the dividend on the Preferred Shares to $0.0625 per month (7.5% on the original $10.00 issue price) and reinstate the Class A Share distribution (targeted at 12.0% per annum payable monthly on the consolidated Class A Share net asset value per share of approximately $8.00 per share);

2. the articles of the Fund to:
(a) change the name of the Fund from “World Financial Split Corp.” to “Premium Global Income Split Corp.”;
(b) consolidate the Class A Shares of the Fund in order to reset the net asset value per Class A Share to approximately $8.00 per share;
(c) change the existing Preferred Shares of the Fund into a number of Class A Shares and a lesser number of the same class of Preferred Shares to be determined based on the number of shares surrendered pursuant to the Special Retraction Right referred to below (for example, assuming a 4:1 Class A Share consolidation, the Manager would expect 100 Preferred Shares to be exchanged into approximately 41 Class A Shares and 66 Preferred Shares with a value initially equal to the value of the Preferred Shares so exchanged. The exact numbers into which such shares are proposed to be changed shall be announced on June 17, 2024);
(d) extend the Termination Date of the Fund from June 30, 2025 to June 30, 2029 and provide the directors of the Fund with the ability to extend the Termination Date for successive five year terms;
(e) eliminate the $15.00 net asset value per Unit dividend threshold on Class A Shares;
(f) provide holders of Class A Shares and Preferred Shares who do not wish to continue their investment in the Fund with a special retraction right (the “Special Retraction Right”) to enable such Shareholders to retract their shares on June 28, 2024 on the same terms that would have applied had the Fund redeemed all Shares as originally contemplated for June 30, 2025 and provide that the Shareholders who wish to exercise the Special Retraction Right must give notice that they wish to exercise such right on or prior to June 14, 2024; and
(g) create an unlimited number of new classes of shares, issuable in an unlimited number of series and authorize the directors of the Fund to determine the rights, privileges and restrictions attaching to each such series;

On June 17, they announced:

as a result of the special retraction right to be provided to holders of Class A Shares and Preferred Shares who do not wish to continue their investment in the Fund should the Proposal be approved by shareholders, the Class A Shares will be consolidated on a 1:4 basis, such that each holder of a Class A Share will receive approximately 0.25 Class A Shares for each Class A Share held (the “Consolidation”) and the existing Preferred Shares will be exchanged into approximately 0.68 Preferred Shares and 0.40 Class A Shares, such that a holder of 100 Preferred Shares of the Fund will receive approximately 68 Preferred Shares and 40 Class A Shares for each Preferred Share held

On June 21 they announced:

that shareholders of the Fund have approved a proposal to change the investment objectives, strategy and restrictions of the Fund and to amend the articles of the Fund (the “Amendments”), all as more particularly described in the Fund’s management information circular dated May 10, 2024 (the “Circular”), at a special meeting of the shareholders held earlier today.

… and on July 5 they announced:

– (TSX: PGIC/ PGIC.PR.A) Mulvihill Capital Management Inc., the manager of Premium Global Income Split Corp., formerly World Financial Split Corp. (the “Fund”), is pleased to announce that the reorganization of the Fund has been completed, which included a change to the Fund’s name, ticker symbols, investment objectives and strategies of the Fund and amendments to the articles of the Fund (the “Reorganization”).

As a result of the Reorganization, there are 446,654 Class A Shares and 446,654 Preferred Shares of the Fund issued and outstanding following the consolidation of the Class A Shares and the exchange of Preferred Shares into Class A Shares and a lesser number of Preferred Shares.

Poor old WFS! The issue got hammered during the Credit Crunch (see page 8 of the 2023 Annual Report) and never really recovered.

With 862,417 preferred shares outstanding as of 2023-12-31 (see page 23 of the 2023 Annual Report) and “approximately 0.68 [new] Preferred Shares” issued per old preferred share, there should be 586,444 new preferred shares outstanding before accounting for the special retraction, but the company reports 446,654 currently outstanding, which implies a 24% retraction rate.

But anyway, with such a small float, no credit rating (discontinued in 2010) and no NAV test for Capital Unit distributions … I’m finally dropping this issue from HIMIPref™ coverage.

WFS.PR.A was last extended in 2018. The 2011 extension resulted in a massive retraction.

Market Action

July 5, 2024

Jobs, jobs, jobs!

Employers delivered another solid month of hiring in June, the Labor Department reported on Friday, adding 206,000 jobs in the 42nd consecutive month of job growth.

At the same time, the unemployment rate ticked up one-tenth of a point to 4.1 percent, up from 4 percent and surpassing 4 percent for the first time since November 2021.

Wage gains have also been moderating. Average hourly earnings rose 0.3 percent in June from the previous month, and 3.9 percent from a year earlier, compared with a 4.1 percent year-over-year change in May. But in good news for workers, pay gains have been outpacing inflation for about a year.

The market response to the report on Friday was muted, with stocks rising modestly. Yields on government bonds fell, however, reflecting traders’ increasing confidence that the Federal Reserve will begin cutting interest rates.

Roughly three-quarters of the job gains in the June report came from health care, social assistance and government. A few other industries produced scant increases, and some, including manufacturing and retail, shed jobs overall.

… and in the frozen North:

Canada’s unemployment rate rose to a 29-month high of 6.4 per cent, data showed on Friday, highlighting that people might be losing jobs as the labour market struggles to absorb a rapidly swelling population.

The jobs report, which also showed that youth unemployment reached almost a decade high barring the pandemic years, prompted money markets to increase bets of a rate cut by the Bank of Canada this month to around 56 per cent from 40 per cent a day earlier.

Canada lost a net 1,400 jobs in June, Statistics Canada said, against analysts’ predictions of 22,500 job gains, in further indications of weakness in economic conditions.

Yields on the Canadian government’s two-year bonds dropped by 9.1 basis points to 3.961 per cent after the jobs report.

The average hourly wage growth of permanent employees accelerated to an annual rate of 5.6 per cent from 5.2 per cent in May. The pay growth rate – closely tracked by the Bank of Canada (BoC) because of its effect on inflation – was the fastest since 5.7 per cent in December.

In June, jobs were shed in full-time work, while part-time positions were added in the month.

Employment in the goods sector increased by a net 12,600 jobs, mostly in agriculture, while the services sector lost a net 14,100 jobs, led by transportation and warehousing and Information, culture and recreation.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.7532 % 2,168.5
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.7532 % 4,159.1
Floater 10.70 % 10.81 % 26,505 8.97 2 0.7532 % 2,396.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.3572 % 3,477.1
SplitShare 4.81 % 6.68 % 31,206 1.26 6 -0.3572 % 4,152.4
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.3572 % 3,239.9
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.0996 % 2,695.1
Perpetual-Discount 6.39 % 6.55 % 51,307 13.11 28 0.0996 % 2,938.8
FixedReset Disc 5.16 % 7.03 % 111,630 12.11 49 0.0668 % 2,619.2
Insurance Straight 6.17 % 6.40 % 58,709 13.34 21 0.2990 % 2,894.2
FloatingReset 9.34 % 9.24 % 33,644 10.21 4 0.2074 % 2,763.8
FixedReset Prem 5.79 % 6.28 % 244,134 3.00 8 0.1083 % 2,549.2
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0668 % 2,677.4
FixedReset Ins Non 5.08 % 6.91 % 97,719 12.96 14 1.1691 % 2,798.3
Performance Highlights
Issue Index Change Notes
PWF.PR.P FixedReset Disc -8.75 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 14.08
Evaluated at bid price : 14.08
Bid-YTW : 8.66 %
BN.PR.X FixedReset Disc -4.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 16.00
Evaluated at bid price : 16.00
Bid-YTW : 8.27 %
PWF.PR.L Perpetual-Discount -3.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 6.85 %
CU.PR.I FixedReset Disc -2.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.77
Evaluated at bid price : 22.25
Bid-YTW : 7.96 %
BN.PR.T FixedReset Disc -2.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 16.20
Evaluated at bid price : 16.20
Bid-YTW : 8.54 %
IFC.PR.E Insurance Straight -1.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 20.65
Evaluated at bid price : 20.65
Bid-YTW : 6.35 %
PWF.PR.G Perpetual-Discount -1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 22.12
Evaluated at bid price : 22.40
Bid-YTW : 6.72 %
PVS.PR.K SplitShare -1.49 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 23.10
Bid-YTW : 6.40 %
PVS.PR.J SplitShare -1.28 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 23.20
Bid-YTW : 6.80 %
SLF.PR.J FloatingReset -1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 8.93 %
NA.PR.S FixedReset Disc 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 22.79
Evaluated at bid price : 24.02
Bid-YTW : 6.39 %
CCS.PR.C Insurance Straight 1.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 19.42
Evaluated at bid price : 19.42
Bid-YTW : 6.49 %
RY.PR.N Perpetual-Discount 1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 23.98
Evaluated at bid price : 24.28
Bid-YTW : 5.10 %
GWO.PR.P Insurance Straight 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 6.49 %
FTS.PR.G FixedReset Disc 1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.53
Evaluated at bid price : 21.53
Bid-YTW : 6.92 %
BN.PR.K Floater 1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 11.42
Evaluated at bid price : 11.42
Bid-YTW : 10.81 %
CU.PR.C FixedReset Disc 1.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 7.21 %
FFH.PR.J FloatingReset 1.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 19.60
Evaluated at bid price : 19.60
Bid-YTW : 9.80 %
GWO.PR.I Insurance Straight 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 6.30 %
POW.PR.A Perpetual-Discount 1.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 6.55 %
BN.PR.R FixedReset Disc 2.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 8.40 %
TD.PF.D FixedReset Disc 4.96 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 22.98
Evaluated at bid price : 23.51
Bid-YTW : 6.63 %
IFC.PR.A FixedReset Ins Non 6.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 7.03 %
MFC.PR.N FixedReset Ins Non 7.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.24
Evaluated at bid price : 21.24
Bid-YTW : 6.91 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.B FixedReset Prem 220,821 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-08-30
Maturity Price : 25.00
Evaluated at bid price : 25.14
Bid-YTW : 5.56 %
BMO.PR.T FixedReset Disc 60,977 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 23.86
Evaluated at bid price : 24.85
Bid-YTW : 5.91 %
BN.PF.D Perpetual-Discount 54,325 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 18.21
Evaluated at bid price : 18.21
Bid-YTW : 6.79 %
BN.PR.B Floater 27,790 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 11.32
Evaluated at bid price : 11.32
Bid-YTW : 10.90 %
CM.PR.O FixedReset Disc 25,015 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-08-30
Maturity Price : 25.00
Evaluated at bid price : 24.91
Bid-YTW : 5.93 %
BN.PR.R FixedReset Disc 24,940 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 8.40 %
There were 7 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
PWF.PR.L Perpetual-Discount Quote: 19.02 – 20.64
Spot Rate : 1.6200
Average : 1.0989

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 6.85 %

PWF.PR.P FixedReset Disc Quote: 14.08 – 15.68
Spot Rate : 1.6000
Average : 1.0881

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 14.08
Evaluated at bid price : 14.08
Bid-YTW : 8.66 %

CU.PR.I FixedReset Disc Quote: 22.25 – 23.55
Spot Rate : 1.3000
Average : 0.9415

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 21.77
Evaluated at bid price : 22.25
Bid-YTW : 7.96 %

BN.PR.X FixedReset Disc Quote: 16.00 – 16.85
Spot Rate : 0.8500
Average : 0.5688

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 16.00
Evaluated at bid price : 16.00
Bid-YTW : 8.27 %

PVS.PR.K SplitShare Quote: 23.10 – 23.85
Spot Rate : 0.7500
Average : 0.4801

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 23.10
Bid-YTW : 6.40 %

BMO.PR.Y FixedReset Disc Quote: 23.75 – 25.00
Spot Rate : 1.2500
Average : 1.0258

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-05
Maturity Price : 23.24
Evaluated at bid price : 23.75
Bid-YTW : 6.44 %

Market Action

July 4, 2024

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0443 % 2,152.2
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0443 % 4,128.0
Floater 10.78 % 10.91 % 77,289 8.90 2 0.0443 % 2,379.0
OpRet 0.00 % 0.00 % 0 0.00 0 0.4138 % 3,489.6
SplitShare 4.79 % 6.50 % 31,391 1.27 6 0.4138 % 4,167.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.4138 % 3,251.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.3372 % 2,692.4
Perpetual-Discount 6.39 % 6.59 % 52,125 13.04 28 0.3372 % 2,935.9
FixedReset Disc 5.17 % 7.23 % 111,587 12.26 49 -0.0499 % 2,617.4
Insurance Straight 6.19 % 6.43 % 59,192 13.32 21 0.1855 % 2,885.6
FloatingReset 9.36 % 9.19 % 34,627 10.25 4 -0.0259 % 2,758.1
FixedReset Prem 5.80 % 6.37 % 247,779 3.00 8 0.0542 % 2,546.4
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.0499 % 2,675.6
FixedReset Ins Non 5.14 % 6.95 % 99,061 12.95 14 -0.0279 % 2,766.0
Performance Highlights
Issue Index Change Notes
TD.PF.D FixedReset Disc -6.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.88
Evaluated at bid price : 22.40
Bid-YTW : 6.96 %
MFC.PR.N FixedReset Ins Non -6.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 19.75
Evaluated at bid price : 19.75
Bid-YTW : 7.43 %
IFC.PR.A FixedReset Ins Non -5.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.48 %
SLF.PR.E Insurance Straight -2.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 18.68
Evaluated at bid price : 18.68
Bid-YTW : 6.07 %
CU.PR.I FixedReset Disc -1.98 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 22.41
Evaluated at bid price : 22.82
Bid-YTW : 7.76 %
BN.PR.R FixedReset Disc -1.82 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 16.15
Evaluated at bid price : 16.15
Bid-YTW : 8.58 %
FTS.PR.J Perpetual-Discount -1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 19.15
Evaluated at bid price : 19.15
Bid-YTW : 6.29 %
POW.PR.A Perpetual-Discount -1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.10
Evaluated at bid price : 21.10
Bid-YTW : 6.67 %
NA.PR.S FixedReset Disc -1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 22.69
Evaluated at bid price : 23.78
Bid-YTW : 6.46 %
SLF.PR.J FloatingReset 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 17.58
Evaluated at bid price : 17.58
Bid-YTW : 8.83 %
NA.PR.W FixedReset Disc 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.62
Evaluated at bid price : 22.00
Bid-YTW : 6.66 %
PVS.PR.J SplitShare 1.29 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 23.50
Bid-YTW : 6.40 %
SLF.PR.C Insurance Straight 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 18.95
Evaluated at bid price : 18.95
Bid-YTW : 5.92 %
FTS.PR.H FixedReset Disc 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 15.15
Evaluated at bid price : 15.15
Bid-YTW : 8.08 %
IFC.PR.F Insurance Straight 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 6.21 %
PWF.PR.F Perpetual-Discount 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 20.33
Evaluated at bid price : 20.33
Bid-YTW : 6.60 %
MFC.PR.K FixedReset Ins Non 1.46 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 22.67
Evaluated at bid price : 23.64
Bid-YTW : 6.35 %
PVS.PR.K SplitShare 1.52 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 23.45
Bid-YTW : 6.04 %
GWO.PR.N FixedReset Ins Non 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 14.66
Evaluated at bid price : 14.66
Bid-YTW : 7.83 %
BN.PF.D Perpetual-Discount 1.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 18.15
Evaluated at bid price : 18.15
Bid-YTW : 6.81 %
PWF.PR.Z Perpetual-Discount 1.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 6.54 %
PWF.PR.R Perpetual-Discount 1.78 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.64 %
IFC.PR.C FixedReset Ins Non 1.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 20.36
Evaluated at bid price : 20.36
Bid-YTW : 7.21 %
BN.PR.T FixedReset Disc 1.85 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 16.55
Evaluated at bid price : 16.55
Bid-YTW : 8.37 %
BIP.PR.B FixedReset Disc 1.88 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2025-12-31
Maturity Price : 25.00
Evaluated at bid price : 24.35
Bid-YTW : 7.46 %
BN.PF.E FixedReset Disc 1.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 18.75
Evaluated at bid price : 18.75
Bid-YTW : 8.11 %
PWF.PR.L Perpetual-Discount 2.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 19.62
Evaluated at bid price : 19.62
Bid-YTW : 6.64 %
PWF.PR.P FixedReset Disc 2.87 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 15.43
Evaluated at bid price : 15.43
Bid-YTW : 7.93 %
MFC.PR.J FixedReset Ins Non 5.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 22.67
Evaluated at bid price : 23.55
Bid-YTW : 6.64 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PR.B Floater 74,308 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 11.31
Evaluated at bid price : 11.31
Bid-YTW : 10.91 %
CM.PR.O FixedReset Disc 45,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 23.98
Evaluated at bid price : 24.90
Bid-YTW : 5.94 %
IFC.PR.A FixedReset Ins Non 24,705 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.48 %
MFC.PR.I FixedReset Ins Non 15,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 22.90
Evaluated at bid price : 23.90
Bid-YTW : 6.70 %
IAF.PR.B Insurance Straight 12,350 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 24.68
Evaluated at bid price : 25.00
Bid-YTW : 4.61 %
PWF.PR.T FixedReset Disc 12,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.54
Evaluated at bid price : 21.54
Bid-YTW : 6.97 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
IFC.PR.C FixedReset Ins Non Quote: 20.36 – 22.50
Spot Rate : 2.1400
Average : 1.5656

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 20.36
Evaluated at bid price : 20.36
Bid-YTW : 7.21 %

TD.PF.D FixedReset Disc Quote: 22.40 – 24.10
Spot Rate : 1.7000
Average : 1.1499

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 21.88
Evaluated at bid price : 22.40
Bid-YTW : 6.96 %

BMO.PR.Y FixedReset Disc Quote: 23.75 – 25.00
Spot Rate : 1.2500
Average : 0.7799

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 23.24
Evaluated at bid price : 23.75
Bid-YTW : 6.44 %

MFC.PR.N FixedReset Ins Non Quote: 19.75 – 21.46
Spot Rate : 1.7100
Average : 1.3173

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 19.75
Evaluated at bid price : 19.75
Bid-YTW : 7.43 %

PVS.PR.F SplitShare Quote: 24.98 – 25.98
Spot Rate : 1.0000
Average : 0.6420

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2024-09-30
Maturity Price : 25.00
Evaluated at bid price : 24.98
Bid-YTW : 6.65 %

IFC.PR.A FixedReset Ins Non Quote: 17.62 – 18.90
Spot Rate : 1.2800
Average : 0.9898

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-04
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.48 %

Market Action

July 3, 2024

PerpetualDiscounts now yield 6.59%, equivalent to 8.57% interest at the standard equivalency factor of 1.3x. Long corporates yielded 4.97% on 2024-6-24 and since then the closing price of ZLC has changed from 15.21 to 14.79, a decrease of 276bp in price, implying an increase of yields of 22bp (BMO reports a duration of 12.39, but don’t disclose whether this is Macaulay or Modified; I will assume Modified) to 5.19%. Therefore, the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has declined sharply to 340bp from the 370bp reported June 26.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.5348 % 2,151.3
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.5348 % 4,126.2
Floater 10.78 % 10.86 % 28,052 8.93 2 0.5348 % 2,377.9
OpRet 0.00 % 0.00 % 0 0.00 0 0.1866 % 3,475.2
SplitShare 4.81 % 6.57 % 31,627 1.27 6 0.1866 % 4,150.1
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1866 % 3,238.1
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.4841 % 2,683.3
Perpetual-Discount 6.41 % 6.59 % 53,382 13.04 28 0.4841 % 2,926.0
FixedReset Disc 5.16 % 7.31 % 115,693 12.22 49 0.7383 % 2,618.8
Insurance Straight 6.20 % 6.47 % 58,491 13.27 21 0.0690 % 2,880.3
FloatingReset 9.36 % 9.17 % 35,339 10.28 4 0.3643 % 2,758.8
FixedReset Prem 5.80 % 6.29 % 248,131 3.01 8 0.1085 % 2,545.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.7383 % 2,676.9
FixedReset Ins Non 5.14 % 6.95 % 96,821 12.96 14 2.5253 % 2,766.8
Performance Highlights
Issue Index Change Notes
MFC.PR.J FixedReset Ins Non -4.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.99
Evaluated at bid price : 22.40
Bid-YTW : 7.00 %
IFC.PR.C FixedReset Ins Non -2.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 20.00
Evaluated at bid price : 20.00
Bid-YTW : 7.33 %
SLF.PR.J FloatingReset -1.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 8.92 %
IFC.PR.F Insurance Straight -1.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.21
Evaluated at bid price : 21.21
Bid-YTW : 6.30 %
PWF.PR.R Perpetual-Discount -1.75 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 20.78
Evaluated at bid price : 20.78
Bid-YTW : 6.76 %
GWO.PR.I Insurance Straight -1.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.45 %
GWO.PR.Y Insurance Straight -1.46 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.48 %
BN.PF.E FixedReset Disc -1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 8.26 %
PWF.PR.Z Perpetual-Discount -1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.76
Evaluated at bid price : 19.76
Bid-YTW : 6.66 %
BN.PR.M Perpetual-Discount 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 17.95
Evaluated at bid price : 17.95
Bid-YTW : 6.67 %
NA.PR.S FixedReset Disc 1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 22.81
Evaluated at bid price : 24.05
Bid-YTW : 6.38 %
FFH.PR.D FloatingReset 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.75
Evaluated at bid price : 21.75
Bid-YTW : 9.17 %
MFC.PR.F FixedReset Ins Non 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 16.81
Evaluated at bid price : 16.81
Bid-YTW : 6.99 %
BN.PF.D Perpetual-Discount 1.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 17.87
Evaluated at bid price : 17.87
Bid-YTW : 6.92 %
RY.PR.O Perpetual-Discount 1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 23.52
Evaluated at bid price : 23.80
Bid-YTW : 5.20 %
PWF.PR.K Perpetual-Discount 1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 6.57 %
CM.PR.P FixedReset Disc 1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 23.09
Evaluated at bid price : 23.82
Bid-YTW : 6.07 %
IFC.PR.G FixedReset Ins Non 1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 22.11
Evaluated at bid price : 22.62
Bid-YTW : 6.82 %
TD.PF.J FixedReset Disc 1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 23.12
Evaluated at bid price : 24.60
Bid-YTW : 6.34 %
FFH.PR.I FixedReset Disc 1.47 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 18.67
Evaluated at bid price : 18.67
Bid-YTW : 8.24 %
BN.PR.K Floater 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 11.36
Evaluated at bid price : 11.36
Bid-YTW : 10.86 %
MFC.PR.L FixedReset Ins Non 1.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.60
Evaluated at bid price : 21.94
Bid-YTW : 6.65 %
GWO.PR.N FixedReset Ins Non 1.62 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 14.44
Evaluated at bid price : 14.44
Bid-YTW : 7.94 %
FFH.PR.H FloatingReset 1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 9.90 %
IFC.PR.E Insurance Straight 1.89 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 20.99
Evaluated at bid price : 20.99
Bid-YTW : 6.24 %
BN.PF.H FixedReset Disc 1.90 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2025-12-31
Maturity Price : 25.00
Evaluated at bid price : 24.15
Bid-YTW : 7.51 %
BIP.PR.A FixedReset Disc 1.99 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.64
Evaluated at bid price : 22.05
Bid-YTW : 7.92 %
POW.PR.B Perpetual-Discount 2.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 20.44
Evaluated at bid price : 20.44
Bid-YTW : 6.58 %
SLF.PR.E Insurance Straight 2.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 5.94 %
BN.PR.R FixedReset Disc 2.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 8.42 %
BN.PR.Z FixedReset Disc 3.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 20.80
Evaluated at bid price : 20.80
Bid-YTW : 7.84 %
POW.PR.G Perpetual-Discount 3.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.31
Evaluated at bid price : 21.31
Bid-YTW : 6.61 %
TD.PF.D FixedReset Disc 4.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 23.48
Evaluated at bid price : 24.00
Bid-YTW : 6.50 %
IFC.PR.A FixedReset Ins Non 5.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 18.66
Evaluated at bid price : 18.66
Bid-YTW : 7.06 %
BN.PF.J FixedReset Disc 5.99 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 22.39
Evaluated at bid price : 23.00
Bid-YTW : 7.22 %
PWF.PR.P FixedReset Disc 6.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 15.00
Evaluated at bid price : 15.00
Bid-YTW : 8.15 %
MFC.PR.N FixedReset Ins Non 7.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.16
Evaluated at bid price : 21.16
Bid-YTW : 6.93 %
MFC.PR.M FixedReset Ins Non 28.97 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 6.95 %
Volume Highlights
Issue Index Shares
Traded
Notes
CM.PR.O FixedReset Disc 108,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 23.98
Evaluated at bid price : 24.90
Bid-YTW : 5.94 %
TD.PF.I FixedReset Prem 51,926 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-10-31
Maturity Price : 25.00
Evaluated at bid price : 25.70
Bid-YTW : 5.25 %
POW.PR.D Perpetual-Discount 37,750 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.21
Evaluated at bid price : 19.21
Bid-YTW : 6.54 %
CM.PR.Y FixedReset Disc 24,200 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-08-30
Maturity Price : 25.00
Evaluated at bid price : 24.92
Bid-YTW : 6.22 %
BN.PR.B Floater 16,851 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 11.20
Evaluated at bid price : 11.20
Bid-YTW : 11.01 %
FTS.PR.G FixedReset Disc 15,403 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.30
Evaluated at bid price : 21.30
Bid-YTW : 6.99 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.J FixedReset Ins Non Quote: 22.40 – 23.90
Spot Rate : 1.5000
Average : 1.0731

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 21.99
Evaluated at bid price : 22.40
Bid-YTW : 7.00 %

SLF.PR.H FixedReset Ins Non Quote: 19.25 – 21.25
Spot Rate : 2.0000
Average : 1.5792

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 6.99 %

MFC.PR.F FixedReset Ins Non Quote: 16.81 – 18.00
Spot Rate : 1.1900
Average : 0.8555

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 16.81
Evaluated at bid price : 16.81
Bid-YTW : 6.99 %

BN.PR.T FixedReset Disc Quote: 16.25 – 17.06
Spot Rate : 0.8100
Average : 0.6463

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 8.51 %

MFC.PR.B Insurance Straight Quote: 19.12 – 19.80
Spot Rate : 0.6800
Average : 0.5350

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 19.12
Evaluated at bid price : 19.12
Bid-YTW : 6.14 %

BN.PR.K Floater Quote: 11.36 – 11.76
Spot Rate : 0.4000
Average : 0.2607

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-03
Maturity Price : 11.36
Evaluated at bid price : 11.36
Bid-YTW : 10.86 %

Issue Comments

BRF.PR.C To Reset At 6.519%

Brookfield Renewable Partners L.P. has announced:

that Brookfield Renewable Power Preferred Equity Inc. (“BRP Equity”) has determined the fixed dividend rate on its Class A Preference Shares, Series 3 (“Series 3 Shares”) (TSX: BRF.PR.C) for the five years commencing August 1, 2024 and ending July 31, 2029.

Series 3 Shares and Series 4 Shares

If declared, the fixed quarterly dividends on the Series 3 Shares during the five years commencing August 1, 2024 will be paid at an annual rate of 6.519% ($0.4074375 per share per quarter).

Holders of Series 3 Shares have the right, at their option, exercisable not later than 5:00 p.m. (Toronto time) on July 16, 2024, to convert all or part of their Series 3 Shares, on a one-for-one basis, into Class A Preference Shares, Series 4 (the “Series 4 Shares”), effective July 31, 2024.

The quarterly floating rate dividends on the Series 4 Shares will be paid at an annual rate, calculated for each quarter, of 2.940% over the annual yield on three-month Government of Canada treasury bills. The actual quarterly dividend in respect of the August 1, 2024 to October 31, 2024 dividend period for the Series 4 Shares, if declared, will be $0.478840 per share, payable on October 31, 2024.

Holders of Series 3 Shares are not required to elect to convert all or any part of their Series 3 Shares into Series 4 Shares.

As provided in the share conditions of the Series 3 Shares, (i) if BRP Equity determines that there would be fewer than 1,000,000 Series 3 Shares outstanding after July 31, 2024, all remaining Series 3 Shares will be automatically converted into Series 4 Shares on a one-for-one basis effective July 31, 2024; and (ii) if BRP Equity determines that there would be fewer than 1,000,000 Series 4 Shares outstanding after July 31, 2024, no Series 3 Shares will be permitted to be converted into Series 4 Shares. There are currently 10,000,000 Series 3 Shares outstanding.

The Toronto Stock Exchange (“TSX”) has conditionally approved the listing of the Series 4 Shares effective upon conversion. Listing of the Series 4 Shares is subject to BRP Equity fulfilling all the listing requirements of the TSX and, upon approval, the Series 4 Shares will be listed on the TSX under the trading symbol “BRF.PR.D”.

BRF.PR.C was issued as a FixedReset, 4.40%+294, that commenced trading 2010-10-11 after being announced 2010-10-1. The issue reset at 4.351% effective 2019-8-1. I recommended against conversion and there was no conversion. The issue has been tracked by HIMIPref™, but assigned to the Scraps – FixedReset (Discount) subindex on credit concerns.

Thanks to Assiduous Readers niagara and CanSiamCyp for bringing this to my attention!

Market Action

July 2, 2024

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.4926 % 2,139.9
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.4926 % 4,104.2
Floater 10.84 % 10.96 % 69,153 8.86 2 0.4926 % 2,365.3
OpRet 0.00 % 0.00 % 0 0.00 0 0.1523 % 3,468.7
SplitShare 4.82 % 6.79 % 32,922 1.27 6 0.1523 % 4,142.4
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1523 % 3,232.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.6423 % 2,670.4
Perpetual-Discount 6.45 % 6.63 % 54,155 12.96 28 0.6423 % 2,912.0
FixedReset Disc 5.20 % 7.39 % 119,036 12.06 49 0.5087 % 2,599.6
Insurance Straight 6.20 % 6.39 % 58,063 13.38 21 -0.0119 % 2,878.3
FloatingReset 9.40 % 9.27 % 35,909 10.18 4 0.8793 % 2,748.8
FixedReset Prem 5.81 % 6.40 % 256,474 3.01 8 0.3215 % 2,542.3
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.5087 % 2,657.3
FixedReset Ins Non 5.27 % 7.01 % 97,537 12.93 14 -1.8571 % 2,698.6
Performance Highlights
Issue Index Change Notes
MFC.PR.M FixedReset Ins Non -22.65 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.67
Evaluated at bid price : 16.67
Bid-YTW : 8.96 %
PWF.PR.P FixedReset Disc -6.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 14.08
Evaluated at bid price : 14.08
Bid-YTW : 8.65 %
IFC.PR.A FixedReset Ins Non -4.76 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.48 %
TD.PF.D FixedReset Disc -4.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 22.51
Evaluated at bid price : 23.00
Bid-YTW : 6.78 %
BN.PF.J FixedReset Disc -3.98 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.38
Evaluated at bid price : 21.70
Bid-YTW : 7.67 %
CCS.PR.C Insurance Straight -3.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 18.90
Evaluated at bid price : 18.90
Bid-YTW : 6.67 %
GWO.PR.N FixedReset Ins Non -3.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 14.21
Evaluated at bid price : 14.21
Bid-YTW : 8.07 %
PWF.PR.L Perpetual-Discount -2.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 6.82 %
MFC.PR.N FixedReset Ins Non -2.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.75
Evaluated at bid price : 19.75
Bid-YTW : 7.42 %
SLF.PR.E Insurance Straight -2.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 18.68
Evaluated at bid price : 18.68
Bid-YTW : 6.07 %
MFC.PR.C Insurance Straight -2.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 18.70
Evaluated at bid price : 18.70
Bid-YTW : 6.08 %
POW.PR.G Perpetual-Discount -2.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 6.83 %
MFC.PR.B Insurance Straight -1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.12
Evaluated at bid price : 19.12
Bid-YTW : 6.14 %
PVS.PR.J SplitShare -1.28 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 23.20
Bid-YTW : 6.79 %
IFC.PR.F Insurance Straight -1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.60
Evaluated at bid price : 21.60
Bid-YTW : 6.18 %
CM.PR.P FixedReset Disc -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 22.80
Evaluated at bid price : 23.51
Bid-YTW : 6.15 %
FFH.PR.I FixedReset Disc 1.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 8.35 %
IFC.PR.I Insurance Straight 1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.83
Evaluated at bid price : 22.10
Bid-YTW : 6.14 %
PWF.PR.E Perpetual-Discount 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.64 %
IFC.PR.E Insurance Straight 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 6.36 %
FFH.PR.E FixedReset Disc 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.21
Evaluated at bid price : 17.21
Bid-YTW : 8.25 %
PWF.PR.H Perpetual-Discount 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.82
Evaluated at bid price : 22.06
Bid-YTW : 6.64 %
FFH.PR.J FloatingReset 1.31 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.30
Evaluated at bid price : 19.30
Bid-YTW : 9.94 %
BN.PF.C Perpetual-Discount 1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.69
Evaluated at bid price : 17.69
Bid-YTW : 6.92 %
PWF.PR.Z Perpetual-Discount 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.00
Evaluated at bid price : 20.00
Bid-YTW : 6.57 %
BN.PR.M Perpetual-Discount 1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 6.75 %
NA.PR.W FixedReset Disc 1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.56
Evaluated at bid price : 21.91
Bid-YTW : 6.68 %
GWO.PR.G Insurance Straight 1.47 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 6.54 %
RY.PR.N Perpetual-Discount 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 23.57
Evaluated at bid price : 23.85
Bid-YTW : 5.19 %
FFH.PR.D FloatingReset 1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 9.27 %
GWO.PR.P Insurance Straight 1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.81
Evaluated at bid price : 20.81
Bid-YTW : 6.54 %
BN.PR.X FixedReset Disc 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.90 %
SLF.PR.H FixedReset Ins Non 1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 7.04 %
BN.PR.T FixedReset Disc 1.58 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.10
Evaluated at bid price : 16.10
Bid-YTW : 8.59 %
GWO.PR.I Insurance Straight 1.59 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.91
Evaluated at bid price : 17.91
Bid-YTW : 6.33 %
POW.PR.D Perpetual-Discount 1.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.05
Evaluated at bid price : 19.05
Bid-YTW : 6.60 %
PWF.PR.G Perpetual-Discount 1.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 22.55
Evaluated at bid price : 22.81
Bid-YTW : 6.59 %
FTS.PR.M FixedReset Disc 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.85
Evaluated at bid price : 19.85
Bid-YTW : 7.71 %
FFH.PR.C FixedReset Disc 1.70 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.53
Evaluated at bid price : 21.53
Bid-YTW : 7.85 %
PWF.PR.R Perpetual-Discount 1.78 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.64 %
PVS.PR.K SplitShare 1.85 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 23.10
Bid-YTW : 6.39 %
BN.PR.N Perpetual-Discount 2.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.85 %
GWO.PR.Q Insurance Straight 2.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.80
Evaluated at bid price : 19.80
Bid-YTW : 6.56 %
FTS.PR.K FixedReset Disc 2.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.45
Evaluated at bid price : 19.45
Bid-YTW : 7.33 %
CU.PR.C FixedReset Disc 2.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 7.39 %
PWF.PR.K Perpetual-Discount 2.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.00
Evaluated at bid price : 19.00
Bid-YTW : 6.65 %
FFH.PR.K FixedReset Disc 2.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.50
Evaluated at bid price : 21.50
Bid-YTW : 7.86 %
BIP.PR.E FixedReset Disc 2.77 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.88
Evaluated at bid price : 22.25
Bid-YTW : 7.51 %
TD.PF.I FixedReset Prem 2.91 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-10-31
Maturity Price : 25.00
Evaluated at bid price : 25.60
Bid-YTW : 5.38 %
BN.PF.F FixedReset Disc 2.96 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 20.20
Evaluated at bid price : 20.20
Bid-YTW : 8.05 %
MFC.PR.F FixedReset Ins Non 3.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.61
Evaluated at bid price : 16.61
Bid-YTW : 7.07 %
BN.PF.E FixedReset Disc 4.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 8.14 %
CM.PR.Q FixedReset Disc 7.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 23.21
Evaluated at bid price : 23.74
Bid-YTW : 6.50 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.A FixedReset Disc 95,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 23.60
Evaluated at bid price : 24.45
Bid-YTW : 6.00 %
CM.PR.O FixedReset Disc 95,000 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-08-30
Maturity Price : 25.00
Evaluated at bid price : 24.90
Bid-YTW : 5.88 %
RY.PR.N Perpetual-Discount 25,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 23.57
Evaluated at bid price : 23.85
Bid-YTW : 5.19 %
RY.PR.S FixedReset Disc 17,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 23.16
Evaluated at bid price : 24.91
Bid-YTW : 6.00 %
BN.PR.N Perpetual-Discount 17,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.85 %
MFC.PR.F FixedReset Ins Non 15,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.61
Evaluated at bid price : 16.61
Bid-YTW : 7.07 %
There were 2 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.M FixedReset Ins Non Quote: 16.67 – 21.70
Spot Rate : 5.0300
Average : 3.0283

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 16.67
Evaluated at bid price : 16.67
Bid-YTW : 8.96 %

CU.PR.E Perpetual-Discount Quote: 19.10 – 21.96
Spot Rate : 2.8600
Average : 1.7360

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 6.51 %

BN.PF.J FixedReset Disc Quote: 21.70 – 23.20
Spot Rate : 1.5000
Average : 0.9985

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 21.38
Evaluated at bid price : 21.70
Bid-YTW : 7.67 %

TD.PF.D FixedReset Disc Quote: 23.00 – 24.48
Spot Rate : 1.4800
Average : 0.9819

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 22.51
Evaluated at bid price : 23.00
Bid-YTW : 6.78 %

EIT.PR.A SplitShare Quote: 24.95 – 25.95
Spot Rate : 1.0000
Average : 0.5490

YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2024-08-01
Maturity Price : 25.00
Evaluated at bid price : 24.95
Bid-YTW : 10.19 %

PWF.PR.P FixedReset Disc Quote: 14.08 – 15.50
Spot Rate : 1.4200
Average : 0.9949

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-07-02
Maturity Price : 14.08
Evaluated at bid price : 14.08
Bid-YTW : 8.65 %

Issue Comments

EQB To Issue LRCNs? Implications for EQB.PR.C Unclear

Come one, come all! No bank too small!

DBRS has announced that it:

assigned provisional credit ratings of BB to EQB Inc.’s (EQB or the Group) Limited Recourse Capital Notes (Capital Notes) and Pfd-3 (low) to the non-cumulative Preferred Shares. Both trends are Stable.

Morningstar DBRS assigned the provisional credit ratings using EQB Inc.’s (EQB) Long-Term Issuer Rating of BBB with a Stable trend as the starting point, and then applied our standard three notches for both capital instruments. Morningstar DBRS notes that since the Capital Notes would convert to non-NVCC preferred shares, the issuance is being viewed similar to a preferred share issuance.

CREDIT RATING DRIVERS
The credit ratings of the securities will move in tandem with EQB’s Long-Term Issuer Rating. Over the longer term, Morningstar DBRS would upgrade EQB’s Long-Term Issuer Rating if EQB, together with Equitable Bank, were to progress in diversifying funding sources, particularly through more stable direct-to-consumer channels, and revenue, through higher noninterest income, while maintaining sound asset quality.

Conversely, a downgrade of EQB’s Long-Term Issuer Rating would result in a downgrade of the securities’ credit ratings. Morningstar DBRS would downgrade the Group’s Long-Term Issuer Rating if there were significant losses in the loan portfolio as a result of unforeseen weakness in underwriting and/or risk management, disproportionate growth in commercial originations that weaken the risk profile, or substantive funding pressure caused by deposit outflows.

CREDIT RATING RATIONALE

Franchise Combined Building Block (BB) Assessment: Good/Moderate

Earnings Combined Building Block (BB) Assessment: Good/Moderate

Risk Combined Building Block (BB) Assessment: Strong/Good

Funding and Liquidity Combined Building Block (BB) Assessment: Moderate

Capitalization Combined Building Block (BB) Assessment: Good

I can’t find anything about this (potential?) issue on the company website or the sadly mis-named SEDAR+.

But it’s worth mentioning because EQB has a preferred issue outstanding: EQB.PR.C, which remains unrated.

EQB.PR.C was issued as a FixedReset, 6.35%+478 in the summer of 2014. It will next reset effective 2024-09-30.

As I wrote at the time:

This issue is unrated and will not be tracked by HIMIPref™. This is not because I worship the Credit Rating Agencies and am unable to do anything without them; it is because I feel that a public announcement by the CRAs of imminent downgrades do an admirable job of concentrating the minds of management and the directors on fixing the problem. Such announcements by Hymas Investment Management Inc. or Joe Blogger do not carry the same weight.

Update, 2024-7-9: DBRS that it (puzzling bit bolded):

assigned a final credit rating of BB to EQB Inc.’s (EQB or the Group) Limited Recourse Capital Notes (Capital Notes) and a credit rating of Pfd-3 (low) to the non-cumulative Preferred Shares. Both trends are Stable.

Morningstar DBRS assigned the credit ratings using EQB Inc.’s (EQB) Long-Term Issuer Rating of BBB with a Stable trend as the starting point, and then applied our standard three notches for both capital instruments. Morningstar DBRS notes that since the Capital Notes would convert to non-NVCC preferred shares, the issuance is being viewed similar to a preferred share issuance.

On July 9, 2024, EQB issued $150 million of Capital Notes that mature on October 31, 2084, and will have an initial five-year fixed rate of 8%.

CREDIT RATING DRIVERS
The credit ratings of the securities will move in tandem with EQB’s Long-Term Issuer Rating. Over the longer term, Morningstar DBRS would upgrade EQB’s Long-Term Issuer Rating if EQB, together with Equitable Bank, continues to progress in diversifying funding sources, particularly through more stable direct-to-consumer channels, and revenue, through higher noninterest income, while maintaining sound asset quality.

Conversely, a downgrade of EQB’s Long-Term Issuer Rating would result in a downgrade of the securities. Morningstar DBRS would downgrade the Group’s Long-Term Issuer Rating if there are significant losses in the loan portfolio as a result of unforeseen weakness in underwriting and/or risk management, disproportionate growth in commercial originations that weaken the risk profile, or substantive funding pressure caused by deposit outflows.

Franchise Combined Building Block (BB) Assessment: Good/Moderate

Earnings Combined Building Block (BB) Assessment: Good/Moderate

Risk Combined Building Block (BB) Assessment: Strong/Good

Funding and Liquidity Combined Building Block (BB) Assessment: Moderate

Capitalization Combined Building Block (BB) Assessment: Good

I was puzzled over the idea that the underlying preferred shares were non-NVCC, since that did not align with my understanding of the rules – which are that the LRCNs must be backed by Tier 1 capital.

My understanding is, fortunately, confirmed by OSFI:

Issue #2: Given the fixed maturity date of the LRCNs in year 60, do the LRCNs satisfy the CAR Guideline requirement that Additional Tier 1 instruments be perpetualFootnote5?

LRCN noteholders’ recourse is limited to perpetual Tier 1-qualifying instruments – Bank preferred shares or common shares – in all circumstances, including at maturity of the notes in year 60. OSFI concluded that the LRCN structure is perpetual based on its economic substance and consideration of the structure holistically rather than its component instruments.

It’s further confirmed by DBRS:

— In a situation where default is imminent, insurance LRCN investors will rank pari passu to preferred shareholders. Bank LRCNs will see a conversion to common shares in a manner that maintains the credit hierarchy and where LRCN investors are expected to rank in priority to common shareholders.

The supporting document adds a tiny amount of flesh to the bare bones quoted above:

Additionally, on March 20, 2023, OSFI reinforced that for banks deemed non-viable and where OSFI triggers conversion, its “capital guidelines require AT1 and Tier 2 capital instruments to be converted into common shares in a manner that respects the hierarchy of claims in liquidation.” [Footnote reference to OSFI. OSFI reinforces guidance on Additional Tier 1 and Tier 2 Capital Instruments. March 20, 2023. https://www.osfi-bsif.gc.ca/Eng/osfibsif/med/Pages/at1t2.aspx] The conversion is done at a pre-established equity conversion multiplier that results in a more favourable outcome for investors of AT1 securities compared with common shareholders, who would experience material dilution as they are first to bear losses. If Canadian authorities choose not to trigger NVCC in the event that a bank has, or is about to, become non-viable, that bank’s LRCN investors are expected to rank in priority to common shareholders in a liquidation scenario where there may be losses.

In the event that a Canadian financial institution finds itself in a situation where default is imminent in the absence of support and the trigger point(s) has been reached, LRCN holders are expected to fare better than common shareholders but worse than holders of subordinated and senior debt (NVCC subordinated and bail-inable senior debt for banks), with the credit hierarchy being maintained. Unlike LRCNs, Credit Suisse’s AT1s were designed to experience a total loss in the event of a non-viability trigger, as determined by the Swiss regulator, even if the common shares retained value. This approach is different from the one used in the rest of Europe, the UK, and Canada, as recently confirmed by their local banking regulators.

So how do we square this circle? If you fight your way through the idiotic search system on the sadly mis-named Sedar+ you can find a document with the following characteristics: EQB Inc. (formerly Equitable Group Inc.) / EQB Inc. (formerly Equitable Group Inc.) (000020356) Marketing materials (other than specified derivative) – English.pdf 02 Jul 2024 21:19 EDTJuly 02 2024 at 21:19:17 Eastern Daylight Time Ontario 202 KB Generate URL. This is an “indicative term sheet” with most of the good stuff (like payment rates, issue size…) redacted; but it’s titled “EQB Inc. ●% Limited Recourse Capital Notes, Series 1 (Subordinated Indebtedness) Indicative Term Sheet”.

So that’s the answer: the reason that the underlying prefs can be non-NVCC is that the LRCN wrapper is because the LRCN is not the Tier 1 Capital we all know and love. It’s sub-debt, Tier 2. Added 2024-7-10: Wait a minute! It’s not Tier 2 either, because Tier 2 also has to be NVCC (albeit it converts on better terms that Tier 1). So it’s just sub-debt

Update, 2024-7-10: The plot thickens! EQB has announced (about time, EQB!):

the offering of $150 million 8.000% Limited Recourse Capital Notes, Series 1 (Subordinated Indebtedness) (the “LRCNs”) in Canada. EQB Inc. is the 100% owner of Equitable Bank (the “Bank”), a Schedule 1 bank regulated by the Office of the Superintendent of Financial Institutions Canada.

The LRCNs will bear interest at 8.000% annually, payable semi-annually, for the initial period ending on, but excluding, October 31, 2029. Thereafter, the interest rate on the LRCNs will reset every five years at a rate equal to the prevailing 5-year Government of Canada Yield plus 4.548%. The LRCNs will mature on October 31, 2084. The expected closing date of the offering of the LRCNs is July 16, 2024. LRCNs issued by EQB Inc. are not characterized as Non-Viability Contingent Capital (NVCC).

The total order book was oversubscribed by more than 4x times and approximately one-quarter of the 25+ investors were new to the group’s debt platform. “The overwhelming response to our inaugural LRCN issuance is a testament to investors’ belief in EQB’s challenger ethos as we drive change in Canadian banking to enrich people’s lives,” said Chadwick Westlake, chief financial officer, EQB Inc. “This issuance increases the depth and sophistication of our capital stack, and the high level of capital markets interest underscores the unique role we play in the Canadian banking landscape. This issuance further strengthens our balance sheet as we continue to create long-term value for our shareholders.”

In connection with the issuance of the LRCNs, EQB Inc. will issue Non-Cumulative 5-Year Fixed Rate Reset Preferred Shares, Series 5 (the “Series 5 Shares”), to be held by Computershare Trust Company of Canada, as trustee of EQB LRCN Limited Recourse Trust (the “Limited Recourse Trust”). In the case of non-payment of interest on or principal of the LRCNs when due, the recourse of each LRCN holder will be limited to that holder’s proportionate share of the Limited Recourse Trust’s assets held in respect of the LRCNs, which will consist of the Series 5 Shares, except in limited circumstances.

The LRCNs may be redeemed during the period from September 30 to and including October 31, 2029, and every five years thereafter, in whole or in part on not less than 10 nor more than 60 days’ prior notice, provided that the Bank elects to complete and has obtained receipt of all necessary regulatory approvals relating to a redemption of the same number of Bank Notes (as defined below).

The gross proceeds from the sale of the LRCNs will be used by EQB Inc. to acquire $150 million 8.001% Limited Recourse Capital Notes, Series 1 (Non-Viability Contingent Capital (NVCC)) (Subordinated Indebtedness) of the Bank (the “Bank Notes”). The Bank Notes are intended to qualify as additional Tier 1 capital of the Bank within the meaning of the regulatory capital adequacy requirements to which the Bank is subject. The proceeds to the Bank from the sale of the Bank Notes will be added to the Bank’s general funds and will be utilized for general banking purposes, which may include the redemption of outstanding capital securities of the Bank, and/or the repayment of other outstanding liabilities of the Bank.

The LRCNs will be offered by way of a prospectus supplement to EQB Inc.’s short form base shelf prospectus dated July 25, 2022, to be filed on or about July 9, 2024, with the securities commissions and other similar regulatory authorities in each of the provinces and territories of Canada.

Access to the prospectus supplement, the corresponding base shelf prospectus and any amendment thereto in connection with the offering of the LRCNs is provided in accordance with securities legislation relating to procedures for providing access to a shelf prospectus supplement, a base shelf prospectus and any amendment thereto.

An electronic or paper copy of the shelf prospectus supplement, the corresponding base shelf prospectus and any amendment to the documents may be obtained, without charge, from National Bank Financial Inc. by email at syndicate-corp@nbc.ca, BMO Nesbitt Burns Inc. by email at DCMCADSyndicateDesk@bmo.com, CIBC World Markets Inc. by phone at 416-594-8515 or email at Mailbox.CIBCDebtSyndication@cibc.com or Scotia Capital Inc. by email at syndicate.toronto@scotiabank.com.

So I don’t know. This states that the proceeds from these newly issued sort-of-LRCNs will be funnelled down to the bank via the bank’s own 8.001% LRCNs, which are “intended to qualify as additional Tier 1 capital of the Bank” although they rather oddly insist on calling them “(Subordinated Indebtedness)”. There will therefore be no net cash retained at the holdco level, which means that the question regarding what is going to happen with EQB.PR.C (issued by the holdco) is still up in the air.

I’m not sure what’s going on. One of the subsidiaries, Concentra Bank, has two series of preferred shares outstanding, on the books for $110-million (2023 Annual Report, page 144 of PDF, and (page 91 of PDF):

EQB has a 100% ownership interest in Equitable Bank. Equitable Bank is the parent company of its wholly owned subsidiaries, Equitable Trust, Concentra Bank, Concentra Trust, Bennington Financial Services, EQB Covered Bond (Legislative) GP Inc., and EQB Covered Bond (Legislative) Guarantor Limited Partnership. All these subsidiaries have been consolidated in the consolidated financial statements of EQB as at October 31, 2023.

Equitable Bank has $72-million of preferred shares issued (page 46 of PDF) but I can’t, after an admittedly very brief look through the Annual Report, find any mention of what they are. I suspect that these might be all issued to the holdco, which has funded this purchase with the EQB.PR.C issue, but who knows? This suspected issue of the Bank, held entirely by the holdco, would disappear on consolidation, but then I don’t know why the Concentra issues wouldn’t show up on page 46 of the Annual Report.

It’s all very confusing and since I have no intention of holding, or even following the issue, I’m going to leave explanations of how the bookkeeping works as an exercise for the student.

Thanks to Assiduous Reader cwrea for bringing the CWB press release to my attention!

MAPF

MAPF Performance: June, 2024

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close June 28, 2024, was $9.8516 after a dividend distribution of $0.149146.

This quarter’s distribution was boosted a bit by the dividend earned on CM.PR.S, recently added to the fund’s holdings in good size; this issue reset in January, 2023, when GOC-5 was about 3.43%. It’s nice to see a progression towards cash payments of the increase in ‘sustainable yield’ I’ve been forecasting for so long! Such progress will not necessarily be in a straight line: if, for instance, it seems to me that total return projections will improve if I swap out of CM.PR.S into an issue with a lower current dividend but better long term prospects … that’s exactly what I will do. However, with every passing day we get a day closer to the next reset date of all the outstanding issues that currently pay dividends based on resets with very low GOC-5 rates and this particular market feature will vanish … at least until the next market convulsion!

Performance was affected by IFC.PR.C underperforming (-6.25%, following May’s outperformance); CU.PR.C (-4.24%, again following outperformance last month); and FTS.PR.M (-3.13%). These were mitigated, but not outweighed by CM.PR.S (+0.40%) and MFC.PR.B (-0.05%) [small holdings are not considered for individual mention here].

Returns have been wonderful following the lows of the TXPR price index on 2023-10-31, but yields remain elevated well above those available on instruments with similar risk; for instance, Brookfield Renewable Partners L.P. recently noted they are refinancing BEP.PR.O on the “green perpetual subordinated notes” market at 70bp under the presumed reset rate of BEP.PR.O. Most of the refunding activity has been undertaken by the banks, most recently TD.PF.M and TD.PF.B.

FixedResets continue to yield more, in general, than PerpetualDiscounts although the spread has narrowed considerably despite a bounce upwards in May; on June 28, I reported median YTWs of 7.16% and 6.68%, respectively, for these two indices; compare with mean Current Yields of 5.16% and 6.49%, respectively.

The month closed with DBRS announcing an upgrade of ENB to Pfd-2(low), bringing its rating of the company back into alignment with S&P after years of ‘split rating’ status. The upgrade will provide a small tailwind to the return on ENB’s numerous issues, but I do not anticipate any price increase that is either very sharp or very immediate.

Returns to June 28, 2024
Period MAPF TXPR*
Total Return
CPD – according to Blackrock
One Month -1.57% -0.02% N/A
Three Months +4.29% +4.17% N/A
One Year +30.03% +20.75% +19.97%
Two Years (annualized) +8.48% +4.84% N/A
Three Years (annualized) +3.23% +1.14% +0.60%
Four Years (annualized) +17.10% +9.04% N/A
Five Years (annualized) +9.71% +5.57% +4.97%
Six Years (annualized) +4.64% +2.91% N/A
Seven Years (annualized) +5.62% +3.24% N/A
Eight Years (annualized) +8.38% +5.18% N/A
Nine Years (annualized) +5.66% +3.41% N/A
Ten Years (annualized) +4.37% +2.28% +1.77%
Eleven Years (annualized) +4.69% +2.38%  
Twelve Years (annualized) +4.81% +2.39%  
Thirteen Years (annualized) +4.42% +2.51%  
Fourteen Years (annualized) +5.44% +3.13%  
Fifteen Years (annualized) +6.40% +3.55%  
Sixteen Years (annualized) +8.35% +3.34%  
Seventeen Years (annualized) +7.55% +2.75%  
Eighteen Years (annualized) +7.42%    
Nineteen Years (annualized) +7.27%    
Twenty Years (annualized) +7.40%    
Twenty-One Years (annualized) +7.98%    
Twenty-Two Years (annualized) +7.94%    
Twenty-Three Years (annualized) +8.26%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
The BMO Capital Markets “50” Preferred Share Index is no longer being calculated. The final performance report incorporating this venerable index was published as of December, 2020.
“TXPR” is the S&P/TSX Preferred Share Index. It is calculated without accounting for fees, but does assume reinvestment of dividends.
CPD Returns are for the NAV and are after all fees and expenses. Reinvestment of dividends is assumed.
Figures for NBI Preferred Equity Income Fund, Series F [NBC780] (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.54%, +4.16% and +22.86%, respectively, according to National Bank Investments after all fees & expenses. Three year performance is +1.99%; five year is +7.42%; ten year is +4.08%.

Figures from Morningstar are no longer conveniently available.

Manulife Preferred Income Class Adv has been terminated by Manulife. The performance of this fund was last reported here in March, 2018.
Figures for Horizons Active Preferred Share ETF (HPR) (which are after all fees and expenses) for 1-, 3- and 12-months are +0.19%, +4.53% & +25.23%, respectively. Three year performance is +2.47%, five-year is +7.24%, ten year is +3.33%
Figures for NBI Preferred Equity Fund Series F [NBC710] (formerly Altamira Preferred Equity Fund) are +0.00%, +4.49% and +26.64% for one-, three- and twelve months, respectively. Three year performance is +2.85%; five-year is +7.60%; ten-year is +3.48%

Acccording to the fund’s fact sheet as of June 30, 2016, the fund’s inception date was October 30, 2015. I do not know how they justify this nonsensical statement, but will assume that prior performance is being suppressed in some perfectly legal manner that somebody at National considers ethical.

The last time Altamira Preferred Equity Fund’s performance was reported here was April, 2014; performance under the National Bank banner was first reported here May, 2014.

The figures for the NAV of BMO Laddered Preferred Share Index ETF (ZPR) is +23.58% for the past twelve months. Two year performance is +5.79%, three year is +2.26%, five year is +6.85%, ten year is +1.83%

Note that analysis of ZPR shows some doubt as to whether this fund is either "laddered" or an "index fund".

Figures for Fiera Canadian Preferred Share Class Cg Series F, (formerly Natixis Canadian Preferred Share Class Series F) (formerly NexGen Canadian Preferred Share Tax Managed Fund) are no longer available as the Fund is now the property of Canoe Financial. The last reported performance for the merged fund was May 2020.
Figures for BMO Preferred Share Fund (advisor series) according to Morningstar are +0.04%, +1.46% and +16.48% for the past one-, three- and twelve-months, respectively. Three year performance is -1.31%; five-year is +3.37%; ten-year is +0.23%.
Figures for PowerShares Canadian Preferred Share Index Class, Series F (PPS) are no longer available since the fund has been terminated. Performance was last reported for the fund to month-end, March 2023
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are no longer available since the fund has merged with First Asset Preferred Share ETF (FPR).

Performance for the fund was last reported here in September, 2016; the first report of unavailability was in October, 2016.

Figures for Lysander-Slater Preferred Share Dividend Fund (Class F) according to the company are -0.2%, +4.0% and +22.3% for the past one, three and twelve months, respectively. Three year performance is +2.0%, five-year is +6.2%.
Figures for the Desjardins Canadian Preferred Share Fund F Class (F Class), as reported by the company are +0.16%, +4.45% and +20.70% for the past one, three and twelve months, respectively. Two year performance is +5.16%, three-year is +1.19%, five-year is +5.56%
Figures for the RBC Canadian Preferred Share ETF (RPF) are reported by Morningstar as -0.15%, +4.29% and +21.94% for the past one, three and twelve months, respectively. Three-year performance is +0.84%, five-year is +6.11%
Figures for the Dynamic Active Preferred Shares ETF (DXP) are -0.0%, +4.0% and +22.5% for the past one, three and twelve months, respectively. Three-year performance is +3.2%; five-year is +8.3%
Figures for the Purpose Canadian Preferred Share Fund (Class F) are +0.29%, +4.48% and +25.31% for the past one, three and twelve months, respectively. Three-year performance is +2.07%; four-year is +13.91%; five-year is +8.20%; seven-year is +3.51%; ten-year is +4.98%.

The five-year Canada yield increased, with the five-year Canada yield (“GOC-5”) moving from 3.74% at May month-end to 3.41% at June month-end (n.b. – these are the figures used by HIMIPref™, which may lag daily market changes).

The Seniority Spread (between long-term corporate bonds and interest-equivalent PerpetualDiscounts) was 370bp on 2024-6-26 a violent widening from the 315bp on 2024-5-29 (chart end-date 2024-6-14) :

The situation with FixedResets is interesting, with the spread between GOC-5 and the interest-adjusted FixedReset (Discount) rate widening significantly (despite recent narrowing) from its 2021-11-10 low of 344bp to a level of 584bp (as of 2024-6-28) … (chart end-date 2024-06-14):

…while at the same time the interest-equivalent spread between FixedReset (Discounts) and PerpetualDiscounts has narrowed to -61bp (as of 2024-6-26) from its 2021-7-28 level of +170bp (chart end-date 2024-06-14):

There is no significant correlation between the Issue Reset Spread and 1-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues.

There is no significant correlation between the Issue Reset Spread and 3-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues.

There is no significant correlation for either the Pfd-2 Group or the Pfd-3 Group for 1-Month performance against term-to-reset:

… and we see similar behaviour for three-month returns vs. Term to Reset, with no correlation for either the Pfd-2 Group or the Pfd-3 Group:

It should be noted that to some extent a dependence (of performance on term-to-reset) can be justified as the nearer-term issues will receive the benefit of higher projected dividend rates sooner as a result of higher GOC-5 yields and therefore, perhaps, for longer. Equations for the relationship between correlation slope and change in GOC-5 were derived in the August 2022 PrefLetter.

Upwards-sloping correlations of Performance vs. Term are to be expected when GOC-5 declines.

I keep talking about ‘Sustainable Income’ and nowadays it’s far higher than the dividends that are currently being distributed. This is because Sustainable Income is the average yield-to-worst (YTW) of the portfolio when the YTW is calculated to perpetuity (or to redemption, of course, if the yield to redemption is lower), including resets at the current GOC-5 rate. The sharp increase in GOC-5 in the past few years has caused the difference between YTW and Current Yield to skyrocket, but one way or another I expect that these two values will become much closer – slowly at first, but quickening in the fairly near future. We have to wait for the reset date of the MAPF portfolio securities before we see a change in actual cash receipts – and, of course, there is no guarantee whatsoever that the rate used for estimation purposes now will be used for the actual calculation in the future (chart prepared as of 2024-6-14).

I will note that the fund’s current holdings of FixedResets are now paying dividends based on their previous reset at an average GOC-5 rate of 1.70% (weighted by shares held).

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
September 8.0590 7.35% 0.993 7.402% 1.0000 $0.5965
December, 2016 8.5844 7.24% 0.990 7.313% 1.0000 $0.6278
March, 2017 9.3984 6.26% 0.994 6.298% 1.0000 $0.5919
June 9.5313 6.41% 0.998 6.423% 1.0000 $0.6122
September 9.7129 6.56% 0.998 6.573% 1.0000 $0.6384
December, 2017 10.0566 6.06% 1.004 6.036% 1.0000 $0.6070
March, 2018 10.2701 6.22% 1.007 6.177% 1.0000 $0.6344
June 10.2518 6.22% 0.995 6.251% 1.0000 $0.6408
September 10.2965 6.62% 1.018 6.503% 1.0000 $0.6696
December, 2018 8.6875 7.16% 0.997 7.182% 1.0000 $0.6240
March, 2019 8.4778 7.09% 1.007 7.041% 1.0000 $0.5969
June 8.0896 7.33% 0.996 7.359% 1.0000 $0.5953
September 7.7948 7.96% 0.998 7.976% 1.0000 $0.6217
December, 2019 8.0900 6.03% 0.995 6.060% 1.0000 $0.4903
March 5.5596 7.04% 1.006 6.998% 1.0000 $0.3891
June 6.3568 6.10% 0.9900 6.162% 1.0000 $0.3917
September 7.2852 5.32% 1.00 5.320% 1.0000 $0.3876
December, 2020 8.3947 4.46% 0.999 4.464% 1.0000 $0.3747
March, 2021 9.6473 4.48% 0.996 4.498% 1.0000 $0.4339
June 10.3712 3.92% 0.985 3.980% 1.0000 $0.4127
September 10.7572 4.08% 1.017 4.012% 1.0000 $0.4316
December, 2021 10.7432 4.31% 0.999 4.314% 1.0000 $0.4635
March, 2022 10.5040 5.53% 1.004 5.508% 1.0000 $0.5786
June 9.3115 7.04% 0.993 7.090% 1.0000 $0.6672
September 8.4093 8.10% 0.997 8.124% 1.0000 $0.6916
December, 2022 7.9921 8.47% 0.996 8.504% 1.0000 $0.6796
March, 2023 8.0788 7.90% 0.997 7.924% 1.0000 $0.6401
June 30 8.0197 9.19% 1.003 9.163% 1.0000 $0.7348
September 29 7.9922 9.86% 0.997 9.890% 1.0000 $0.7904
Decenber 29, 2023 8.4715 8.14% 1.002 8.124% 1.0000 $0.6882
March 28,2024 9.5892 7.60% 1.006 7.555% 1.0000 $0.7244
June 28, 2024 9.8516 7.32% 0.999 7.327% 1.0000 $0.7219
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or the Deemed Maturity date for insurers and insurance holding companies (see below)), in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

In November, 2019, the assumption of DeemedRetraction for insurance issues was cancelled in the wake of the IAIS decision included in ICS 2.0. This resulted in a large drop in the yield calculated for these issues

The Deemed Maturity date for insurers was set at 2022-1-31 at the commencement of the process in February, 2011. It was extended to 2025-1-31 in April, 2013 and to 2030-1-31 in December, 2018. In November, 2019, the assumption of DeemedRetraction was cancelled in the wake of the IAIS decision included in ICS 2.0.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

These calculations were performed assuming constant contemporary GOC-5 and 3-Month Bill rates, as follows:

Canada Yields Assumed in Calculations
Month-end GOC-5 3-Month Bill
September, 2015 0.78% 0.40%
December, 2015 0.71% 0.46%
March, 2016 0.70% 0.44%
June 0.57% 0.47%
September 0.58% 0.53%
December, 2016 1.16% 0.47%
March, 2017 1.08% 0.55%
June 1.35% 0.69%
September 1.79% 0.97%
December, 2017 1.83% 1.00%
March, 2018 2.06% 1.08%
June 1.95% 1.22%
September 2.33% 1.55%
December, 2018 1.88% 1.65%
March, 2019 1.46% 1.66%
June 1.34% 1.66%
September 1.41% 1.66%
December, 2019 1.68% 1.68%
March, 2020 0.57% 0.21%
June 0.37% 0.21%
September 0.35% 0.14%
December, 2020 0.42% 0.08%
March, 2021 0.94% 0.09%
June 0.93% 0.13%
September 1.07% 0.13%
December, 2021 1.31% 0.16%
March, 2022 2.44% 0.53%
June 3.24% 2.11%
September 3.45% 3.60%
December, 2022 3.37% 4.35%
March, 2023 2.93% 4.44%
June 3.74% 5.00%
September 4.31% 5.21%
December, 2023 3.21% 5.13%
March, 2024 3.55% 5.06%
June, 2024 3.41% 4.71%