TRP To Spin Out Liquids Business

July 27th, 2023

Hot on the heels of yesterday’s downgrade, TC Energy has announced:

that its Board of Directors has approved plans for TC Energy to separate into two independent, investment-grade, publicly listed companies through the spinoff of TC Energy’s Liquids Pipelines business (the Transaction). The decision comes as a result of a two-year strategic review and is anticipated to be completed on a tax-free basis in the second half of 2024.

The spinoff will unlock shareholder value by providing both companies with the flexibility to pursue their own growth objectives through disciplined capital allocation, enhancing efficiencies and driving operational excellence. Once completed, the spinoff will result in two high-quality, focused energy industry leaders that are committed to providing safe and reliable service to their customers and the communities in which they operate.

TC Energy post-Transaction: A diversified, industry-leading natural gas and energy solutions company, uniquely positioned to meet growing industry and consumer demand for reliable, lower-carbon energy, by leveraging complementary business sets.
Liquids Pipelines Company: A critical infrastructure company with highly strategic assets that connect resilient and secure supply to the highest demand markets, while delivering incremental growth and value creation opportunities.

TC Energy intends that the initial combined dividends of the two companies will be equivalent to TC Energy’s annual dividend immediately prior to the completion of the Transaction, and that over time the combined value of the two companies’ dividends is expected to remain consistent. Dividends will be at the discretion of the respective boards of directors of each company following the Transaction.

Management intends to capitalize the Liquids Pipelines Company with a financial structure that aligns with its asset base, business model and growth plans. Following the Transaction, management anticipates that TC Energy will retain its current credit ratings and that the Liquids Pipelines Company will have investment-grade credit ratings. TC Energy plans to transition an approximately proportionate share of its long-term debt to the Liquids Pipelines Company on a cost-effective basis.

Transaction details, approvals and business continuity
Under the proposed Transaction, TC Energy shareholders will retain their current ownership in TC Energy’s common shares (TRP: TSX, TRP: NYSE) and receive a pro-rata allocation of common shares in the new Liquids Pipelines Company. The Transaction is expected to be tax-free for TC Energy’s Canadian and U.S. shareholders. The determination of the number of common shares in the new Liquids Pipelines Company to be distributed to TC Energy shareholders will be determined prior to the closing of the proposed transaction.

TC Energy expects to seek shareholder approval of the Transaction at a meeting of shareholders in mid-2024. The Transaction will be implemented through a court-approved plan of arrangement under the Canada Business Corporations Act. In addition to TC Energy shareholder and court approvals, the Transaction is subject to receipt of favourable tax rulings from Canadian and U.S. tax authorities, receipt of necessary regulatory approvals and satisfaction of other customary closing conditions. TC Energy expects that the Transaction will be completed in the second half of 2024.

TC Energy will ensure business continuity and reliable services to its valued customers throughout the separation. A separation management office will be established guiding the successful coordination and governance including the development of a separation agreement and a transition service agreement between the two entities once the Transaction is complete.

For additional detail on the Transaction, investor presentation materials and more, please visit our website at www.tcenergy.com/liquids-spinoff.

There can be no assurance that the Transaction will ultimately occur or, if it does occur, what its structure, terms or timing will be.

As noted in the release, the company has created a spinoff information page; this includes a slide deck that projects Debt / EBITDA of 4.75x for TC Energy commencing by the end of 2024 and an initial 5.0x for the liquids business. Assuming there has been no jiggery-pokery with the EBITDA calculations, this implies that debt will be redistributed more or less proportionately to EBITDA.

I have no information regarding what will happen to the preferreds. Most likely is that they will stay with TC Energy (by far the larger of the two companies going forward), but who knows?

Affected issues are: TRP.PR.A, TRP.PR.B, TRP.PR.C, TRP.PR.D, TRP.PR.E, TRP.PR.F, TRP.PR.G, TRP.PR.H and TRP.PR.I.

Update, 2023-7-28: DBRS states:

DBRS Limited (DBRS Morningstar) notes that TC Energy Corporation (TC Energy or the Company) has announced the spinoff of its liquids pipelines business into a separate listed company with an expected closing date in H2 2024. TC Energy expects the liquids pipeline company to be capitalized with approximately $8.0 billion of senior and junior subordinated debt, the proceeds of which will be used to repay debt at the Company. The transaction is subject to favourable tax rulings from Canadian and U.S. tax authorities, the receipt of necessary regulatory approvals, and shareholder approval.

DBRS Morningstar does not expect the spinoff to have an impact on the Company’s ratings. The spinoff has a modestly negative impact on TC Energy’s business risk profile because of the loss of diversification. Nevertheless, DBRS Morningstar foresees the Company’s business risk profile post spinoff remaining strong, underpinned by regulated/contracted cash flows, strong supply and demand fundamentals at its natural gas pipelines and power businesses, and an asset base that is still very diversified despite the spinoff. DBRS Morningstar also believes that the negative impact on the financial risk profile from the loss of cash flow from the spinoff will be more than offset by the reduction in debt. The spinoff also lowers TC Energy’s dividend payouts by approximately 14%. DBRS Morningstar’s upgrade and downgrade thresholds (as noted in its press release dated July 25, 2023) remain unchanged.

S&P states:

S&P Global Ratings said that TC Energy Corp.’s (BBB+/Negative/–) recently announced spinoff of its liquids business via a spinout to its existing shareholders does not affect its rating on the company. We view the proposed spinoff as being leverage neutral for the company’s credit measures.

The transaction is anticipated to close in the second half of 2024. This transaction is part of a broader asset-divestiture program that the company has undertaken and which we have built into our current ratings and outlook on the company.

Although the spinoff of the liquids business does, on balance, slightly weaken the business risk, overall, we believe that TC’s business risk remains excellent, as per our criteria. While the liquids business provided highly stable cash flows with largely take-or-pay contracts, the remaining gas pipeline transmission and power assets are also highly contracted and benefit from rate regulation.

We continue to expect the company will achieve credit metrics of 5.0x on a debt-to-EBITDA basis for 2023 and 4.7x for 2024. See our research update published July 24, 2023.

July 27, 2023

July 27th, 2023
HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.4219 % 2,298.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.4219 % 4,408.9
Floater 10.59 % 10.81 % 48,204 8.90 1 0.4219 % 2,540.9
OpRet 0.00 % 0.00 % 0 0.00 0 0.6003 % 3,377.9
SplitShare 4.99 % 7.19 % 49,405 2.39 7 0.6003 % 4,034.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.6003 % 3,147.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2866 % 2,562.6
Perpetual-Discount 6.65 % 6.83 % 46,667 12.79 28 0.2866 % 2,794.4
FixedReset Disc 5.81 % 8.48 % 87,317 11.16 64 -0.3762 % 2,148.1
Insurance Straight 6.61 % 6.76 % 57,418 12.83 19 -0.3688 % 2,720.6
FloatingReset 11.40 % 11.06 % 36,213 8.73 2 0.1681 % 2,418.7
FixedReset Prem 7.01 % 6.93 % 255,919 3.70 1 -0.2389 % 2,304.4
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.3762 % 2,195.8
FixedReset Ins Non 6.18 % 7.95 % 62,996 11.57 11 0.2623 % 2,320.5
Performance Highlights
Issue Index Change Notes
TRP.PR.C FixedReset Disc -6.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 10.65
Evaluated at bid price : 10.65
Bid-YTW : 11.08 %
RY.PR.S FixedReset Disc -5.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.95
Evaluated at bid price : 18.95
Bid-YTW : 8.28 %
BN.PF.H FixedReset Disc -3.70 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 9.66 %
TRP.PR.A FixedReset Disc -1.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 13.55
Evaluated at bid price : 13.55
Bid-YTW : 10.32 %
MFC.PR.B Insurance Straight -1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.75 %
IFC.PR.F Insurance Straight -1.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.75
Evaluated at bid price : 19.75
Bid-YTW : 6.80 %
CU.PR.D Perpetual-Discount -1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.22
Evaluated at bid price : 18.22
Bid-YTW : 6.86 %
NA.PR.S FixedReset Disc -1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 8.85 %
BIP.PR.B FixedReset Disc -1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 20.77
Evaluated at bid price : 20.77
Bid-YTW : 9.55 %
FTS.PR.M FixedReset Disc -1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 9.38 %
CU.PR.J Perpetual-Discount -1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.89 %
MFC.PR.C Insurance Straight -1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 6.57 %
TD.PF.E FixedReset Disc -1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 8.48 %
IFC.PR.K Perpetual-Discount -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.40
Evaluated at bid price : 19.40
Bid-YTW : 6.86 %
RY.PR.J FixedReset Disc -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 8.35 %
IFC.PR.E Insurance Straight -1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.30
Evaluated at bid price : 19.30
Bid-YTW : 6.83 %
PVS.PR.F SplitShare 1.19 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2024-09-30
Maturity Price : 25.00
Evaluated at bid price : 24.58
Bid-YTW : 6.92 %
CU.PR.C FixedReset Disc 1.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 8.33 %
POW.PR.D Perpetual-Discount 1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 6.70 %
BN.PR.X FixedReset Disc 1.36 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 14.90
Evaluated at bid price : 14.90
Bid-YTW : 9.18 %
RY.PR.O Perpetual-Discount 2.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 21.75
Evaluated at bid price : 21.75
Bid-YTW : 5.64 %
PVS.PR.G SplitShare 2.13 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.95
Bid-YTW : 7.02 %
SLF.PR.G FixedReset Ins Non 2.77 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 13.00
Evaluated at bid price : 13.00
Bid-YTW : 9.34 %
RY.PR.N Perpetual-Discount 3.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 21.75
Evaluated at bid price : 21.75
Bid-YTW : 5.64 %
PWF.PR.G Perpetual-Discount 7.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 21.73
Evaluated at bid price : 21.98
Bid-YTW : 6.75 %
Volume Highlights
Issue Index Shares
Traded
Notes
TRP.PR.D FixedReset Disc 91,074 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 15.45
Evaluated at bid price : 15.45
Bid-YTW : 10.09 %
BN.PF.B FixedReset Disc 62,558 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.02
Evaluated at bid price : 17.02
Bid-YTW : 9.56 %
TD.PF.K FixedReset Disc 56,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 21.63
Evaluated at bid price : 22.00
Bid-YTW : 7.43 %
IFC.PR.C FixedReset Disc 38,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.07
Evaluated at bid price : 18.07
Bid-YTW : 8.21 %
BN.PF.D Perpetual-Discount 31,754 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.62
Evaluated at bid price : 17.62
Bid-YTW : 7.05 %
FTS.PR.G FixedReset Disc 31,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.11
Evaluated at bid price : 19.11
Bid-YTW : 8.08 %
There were 17 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
CM.PR.Q FixedReset Disc Quote: 18.15 – 25.08
Spot Rate : 6.9300
Average : 3.9103

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.15
Evaluated at bid price : 18.15
Bid-YTW : 8.49 %

RY.PR.S FixedReset Disc Quote: 18.95 – 20.07
Spot Rate : 1.1200
Average : 0.7173

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 18.95
Evaluated at bid price : 18.95
Bid-YTW : 8.28 %

POW.PR.B Perpetual-Discount Quote: 19.88 – 20.80
Spot Rate : 0.9200
Average : 0.5403

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.88
Evaluated at bid price : 19.88
Bid-YTW : 6.80 %

CU.PR.J Perpetual-Discount Quote: 17.60 – 19.00
Spot Rate : 1.4000
Average : 1.0729

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.89 %

BN.PF.H FixedReset Disc Quote: 19.50 – 20.30
Spot Rate : 0.8000
Average : 0.4893

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 9.66 %

TRP.PR.C FixedReset Disc Quote: 10.65 – 11.44
Spot Rate : 0.7900
Average : 0.5551

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-27
Maturity Price : 10.65
Evaluated at bid price : 10.65
Bid-YTW : 11.08 %

July 26, 2023

July 26th, 2023

PerpetualDiscounts now yield 6.81%, equivalent to 8.85% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.16% on 2023-7-21 and since then the closing price has changed from 14.98 to 14.86, a decrease of 80bp in price, with a Duration of 12.27 (BMO doesn’t specify whether this is Macaulay or Modified Duration; I will assume Modified) which implies an increase in yield of about 7bp since 7/21 to 5.23%, so the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has narrowed dramatically to 360bp from the 385bp reported July 19.

The Fed hiked the policy rate again:

Recent indicators suggest that economic activity has been expanding at a moderate pace. Job gains have been robust in recent months, and the unemployment rate has remained low. Inflation remains elevated.

The U.S. banking system is sound and resilient. Tighter credit conditions for households and businesses are likely to weigh on economic activity, hiring, and inflation. The extent of these effects remains uncertain. The Committee remains highly attentive to inflation risks.

The Committee seeks to achieve maximum employment and inflation at the rate of 2 percent over the longer run. In support of these goals, the Committee decided to raise the target range for the federal funds rate to 5-1/4 to 5-1/2 percent. The Committee will continue to assess additional information and its implications for monetary policy. In determining the extent of additional policy firming that may be appropriate to return inflation to 2 percent over time, the Committee will take into account the cumulative tightening of monetary policy, the lags with which monetary policy affects economic activity and inflation, and economic and financial developments. In addition, the Committee will continue reducing its holdings of Treasury securities and agency debt and agency mortgage-backed securities, as described in its previously announced plans. The Committee is strongly committed to returning inflation to its 2 percent objective.

In assessing the appropriate stance of monetary policy, the Committee will continue to monitor the implications of incoming information for the economic outlook. The Committee would be prepared to adjust the stance of monetary policy as appropriate if risks emerge that could impede the attainment of the Committee’s goals. The Committee’s assessments will take into account a wide range of information, including readings on labor market conditions, inflation pressures and inflation expectations, and financial and international developments.

Voting for the monetary policy action were Jerome H. Powell, Chair; John C. Williams, Vice Chair; Michael S. Barr; Michelle W. Bowman; Lisa D. Cook; Austan D. Goolsbee; Patrick Harker; Philip N. Jefferson; Neel Kashkari; Lorie K. Logan; and Christopher J. Waller.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.0843 % 2,289.1
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.0843 % 4,390.4
Floater 10.63 % 10.85 % 48,404 8.88 1 -0.0843 % 2,530.2
OpRet 0.00 % 0.00 % 0 0.00 0 -0.2017 % 3,357.8
SplitShare 5.02 % 7.80 % 49,262 2.38 7 -0.2017 % 4,009.9
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.2017 % 3,128.7
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.0961 % 2,555.3
Perpetual-Discount 6.67 % 6.81 % 47,188 12.81 28 -0.0961 % 2,786.4
FixedReset Disc 5.79 % 8.50 % 85,917 11.17 64 0.0068 % 2,156.2
Insurance Straight 6.59 % 6.76 % 55,748 12.85 19 0.0251 % 2,730.7
FloatingReset 11.42 % 11.13 % 37,469 8.68 2 -0.1343 % 2,414.7
FixedReset Prem 7.00 % 6.86 % 259,412 3.71 1 0.3998 % 2,310.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0068 % 2,204.1
FixedReset Ins Non 6.19 % 7.99 % 62,035 11.54 11 0.0617 % 2,314.4
Performance Highlights
Issue Index Change Notes
PWF.PR.G Perpetual-Discount -6.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 20.52
Evaluated at bid price : 20.52
Bid-YTW : 7.24 %
TRP.PR.C FixedReset Disc -1.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 11.41
Evaluated at bid price : 11.41
Bid-YTW : 10.40 %
RY.PR.M FixedReset Disc -1.59 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.91
Evaluated at bid price : 17.91
Bid-YTW : 8.32 %
BMO.PR.F FixedReset Disc -1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 23.64
Evaluated at bid price : 24.22
Bid-YTW : 7.67 %
FTS.PR.K FixedReset Disc -1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.01 %
RY.PR.H FixedReset Disc -1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.67
Evaluated at bid price : 17.67
Bid-YTW : 8.52 %
PVS.PR.G SplitShare -1.26 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.45
Bid-YTW : 7.92 %
PWF.PR.P FixedReset Disc -1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 12.00
Evaluated at bid price : 12.00
Bid-YTW : 10.05 %
GWO.PR.Y Insurance Straight -1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 16.85
Evaluated at bid price : 16.85
Bid-YTW : 6.77 %
SLF.PR.C Insurance Straight -1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.33 %
PVS.PR.F SplitShare -1.06 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2024-09-30
Maturity Price : 25.00
Evaluated at bid price : 24.29
Bid-YTW : 7.98 %
BN.PR.X FixedReset Disc -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 14.70
Evaluated at bid price : 14.70
Bid-YTW : 9.30 %
TD.PF.M FixedReset Disc -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 23.11
Evaluated at bid price : 23.66
Bid-YTW : 7.78 %
PWF.PR.R Perpetual-Discount 1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 20.25
Evaluated at bid price : 20.25
Bid-YTW : 6.84 %
RY.PR.J FixedReset Disc 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 8.26 %
FTS.PR.H FixedReset Disc 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 12.95
Evaluated at bid price : 12.95
Bid-YTW : 9.50 %
FTS.PR.G FixedReset Disc 1.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 19.15
Evaluated at bid price : 19.15
Bid-YTW : 8.07 %
BIK.PR.A FixedReset Disc 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 22.13
Evaluated at bid price : 22.80
Bid-YTW : 8.60 %
BN.PF.B FixedReset Disc 1.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.01
Evaluated at bid price : 17.01
Bid-YTW : 9.56 %
BIP.PR.F FixedReset Disc 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 21.10
Evaluated at bid price : 21.10
Bid-YTW : 8.13 %
MFC.PR.C Insurance Straight 1.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.49 %
TD.PF.A FixedReset Disc 1.87 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.41
Evaluated at bid price : 17.41
Bid-YTW : 8.59 %
CU.PR.D Perpetual-Discount 2.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 18.48
Evaluated at bid price : 18.48
Bid-YTW : 6.76 %
TRP.PR.A FixedReset Disc 2.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 13.80
Evaluated at bid price : 13.80
Bid-YTW : 10.14 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.E FixedReset Disc 38,602 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 8.39 %
TRP.PR.D FixedReset Disc 34,215 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 15.60
Evaluated at bid price : 15.60
Bid-YTW : 9.99 %
SLF.PR.E Insurance Straight 26,795 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.95
Evaluated at bid price : 17.95
Bid-YTW : 6.35 %
FTS.PR.G FixedReset Disc 24,218 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 19.15
Evaluated at bid price : 19.15
Bid-YTW : 8.07 %
MFC.PR.Q FixedReset Ins Non 24,074 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 20.17
Evaluated at bid price : 20.17
Bid-YTW : 7.93 %
TD.PF.A FixedReset Disc 18,129 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.41
Evaluated at bid price : 17.41
Bid-YTW : 8.59 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
PWF.PR.G Perpetual-Discount Quote: 20.52 – 22.03
Spot Rate : 1.5100
Average : 0.8995

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 20.52
Evaluated at bid price : 20.52
Bid-YTW : 7.24 %

CU.PR.J Perpetual-Discount Quote: 17.81 – 19.00
Spot Rate : 1.1900
Average : 0.7143

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.81
Evaluated at bid price : 17.81
Bid-YTW : 6.80 %

BN.PF.F FixedReset Disc Quote: 16.07 – 19.00
Spot Rate : 2.9300
Average : 2.5472

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 16.07
Evaluated at bid price : 16.07
Bid-YTW : 10.31 %

CU.PR.G Perpetual-Discount Quote: 17.08 – 18.12
Spot Rate : 1.0400
Average : 0.7379

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 17.08
Evaluated at bid price : 17.08
Bid-YTW : 6.72 %

CM.PR.Q FixedReset Disc Quote: 18.13 – 19.00
Spot Rate : 0.8700
Average : 0.5993

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 18.13
Evaluated at bid price : 18.13
Bid-YTW : 8.49 %

NA.PR.E FixedReset Disc Quote: 20.30 – 20.89
Spot Rate : 0.5900
Average : 0.3886

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-26
Maturity Price : 20.30
Evaluated at bid price : 20.30
Bid-YTW : 8.03 %

July 25, 2023

July 25th, 2023

TXPR closed at 531.51, down 0.88% on the day. Volume today was 1.49-million, fourth-highest of the past 21 trading days.

CPD closed at 10.57, down 0.75% on the day. Volume was 78,270, highest of the past 21 trading days.

ZPR closed at 8.92, down 0.45% on the day. Volume was 94,010, below the median of the past 21 trading days.

Five-year Canada yields were up to 3.97%.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 1.8026 % 2,291.0
FixedFloater 0.00 % 0.00 % 0 0.00 0 1.8026 % 4,394.1
Floater 10.62 % 10.84 % 48,894 8.89 1 1.8026 % 2,532.3
OpRet 0.00 % 0.00 % 0 0.00 0 0.0918 % 3,364.6
SplitShare 5.01 % 7.37 % 49,260 2.39 7 0.0918 % 4,018.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.0918 % 3,135.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.2598 % 2,557.8
Perpetual-Discount 6.66 % 6.81 % 48,618 12.79 28 -0.2598 % 2,789.1
FixedReset Disc 5.79 % 8.48 % 86,684 11.13 64 -0.4575 % 2,156.1
Insurance Straight 6.59 % 6.70 % 55,926 12.89 19 -0.1423 % 2,730.0
FloatingReset 11.40 % 11.14 % 37,111 8.68 2 -0.0336 % 2,417.9
FixedReset Prem 7.02 % 6.97 % 268,818 3.71 1 -0.3586 % 2,300.8
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.4575 % 2,203.9
FixedReset Ins Non 6.20 % 7.94 % 59,960 11.57 11 0.6109 % 2,313.0
Performance Highlights
Issue Index Change Notes
TRP.PR.A FixedReset Disc -4.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 13.50
Evaluated at bid price : 13.50
Bid-YTW : 10.35 %
MFC.PR.C Insurance Straight -2.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 6.60 %
BN.PF.J FixedReset Disc -2.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 8.79 %
TD.PF.A FixedReset Disc -2.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.09
Evaluated at bid price : 17.09
Bid-YTW : 8.75 %
TRP.PR.B FixedReset Disc -2.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 10.75
Evaluated at bid price : 10.75
Bid-YTW : 10.86 %
TRP.PR.G FixedReset Disc -2.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.15
Evaluated at bid price : 16.15
Bid-YTW : 9.68 %
MFC.PR.M FixedReset Ins Non -1.98 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.86
Evaluated at bid price : 16.86
Bid-YTW : 9.06 %
BN.PR.N Perpetual-Discount -1.93 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.26
Evaluated at bid price : 17.26
Bid-YTW : 6.98 %
BN.PR.Z FixedReset Disc -1.88 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 18.80
Evaluated at bid price : 18.80
Bid-YTW : 8.92 %
BN.PF.F FixedReset Disc -1.84 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.00
Evaluated at bid price : 16.00
Bid-YTW : 10.35 %
MFC.PR.N FixedReset Ins Non -1.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 9.10 %
BN.PR.X FixedReset Disc -1.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 14.85
Evaluated at bid price : 14.85
Bid-YTW : 9.20 %
RY.PR.J FixedReset Disc -1.62 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 18.65
Evaluated at bid price : 18.65
Bid-YTW : 8.35 %
BN.PF.C Perpetual-Discount -1.58 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.42
Evaluated at bid price : 17.42
Bid-YTW : 7.06 %
BN.PF.B FixedReset Disc -1.47 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 9.71 %
BN.PR.M Perpetual-Discount -1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 6.92 %
PWF.PR.K Perpetual-Discount -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.97
Evaluated at bid price : 17.97
Bid-YTW : 6.94 %
TD.PF.I FixedReset Disc -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 22.84
Evaluated at bid price : 24.01
Bid-YTW : 7.03 %
PWF.PR.P FixedReset Disc -1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 12.15
Evaluated at bid price : 12.15
Bid-YTW : 9.93 %
RY.PR.N Perpetual-Discount -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 5.84 %
BN.PF.I FixedReset Disc -1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 19.37
Evaluated at bid price : 19.37
Bid-YTW : 9.23 %
TD.PF.D FixedReset Disc -1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 18.35
Evaluated at bid price : 18.35
Bid-YTW : 8.49 %
NA.PR.W FixedReset Disc -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.78
Evaluated at bid price : 16.78
Bid-YTW : 8.84 %
TRP.PR.E FixedReset Disc -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 15.01
Evaluated at bid price : 15.01
Bid-YTW : 10.11 %
CM.PR.S FixedReset Disc -1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 20.30
Evaluated at bid price : 20.30
Bid-YTW : 7.71 %
BIP.PR.B FixedReset Disc 1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 9.45 %
RY.PR.H FixedReset Disc 1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.90
Evaluated at bid price : 17.90
Bid-YTW : 8.41 %
PVS.PR.K SplitShare 1.39 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 21.90
Bid-YTW : 7.25 %
BN.PR.T FixedReset Disc 1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 14.35
Evaluated at bid price : 14.35
Bid-YTW : 9.70 %
BN.PR.B Floater 1.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 11.86
Evaluated at bid price : 11.86
Bid-YTW : 10.84 %
BN.PR.R FixedReset Disc 6.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 14.11
Evaluated at bid price : 14.11
Bid-YTW : 9.89 %
MFC.PR.L FixedReset Ins Non 12.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 8.67 %
Volume Highlights
Issue Index Shares
Traded
Notes
CM.PR.T FixedReset Disc 139,818 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 22.16
Evaluated at bid price : 22.85
Bid-YTW : 7.80 %
CM.PR.S FixedReset Disc 114,442 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 20.30
Evaluated at bid price : 20.30
Bid-YTW : 7.71 %
RY.PR.Z FixedReset Disc 66,401 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 8.37 %
TD.PF.B FixedReset Disc 46,507 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 8.61 %
RY.PR.H FixedReset Disc 32,382 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.90
Evaluated at bid price : 17.90
Bid-YTW : 8.41 %
PWF.PR.R Perpetual-Discount 28,298 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 20.04
Evaluated at bid price : 20.04
Bid-YTW : 6.91 %
There were 8 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PF.F FixedReset Disc Quote: 16.00 – 19.00
Spot Rate : 3.0000
Average : 2.1275

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 16.00
Evaluated at bid price : 16.00
Bid-YTW : 10.35 %

IFC.PR.F Insurance Straight Quote: 20.05 – 21.93
Spot Rate : 1.8800
Average : 1.1356

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 6.70 %

IFC.PR.E Insurance Straight Quote: 19.50 – 20.40
Spot Rate : 0.9000
Average : 0.5987

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 6.76 %

MFC.PR.C Insurance Straight Quote: 17.30 – 18.00
Spot Rate : 0.7000
Average : 0.4742

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 6.60 %

TD.PF.A FixedReset Disc Quote: 17.09 – 17.74
Spot Rate : 0.6500
Average : 0.4271

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 17.09
Evaluated at bid price : 17.09
Bid-YTW : 8.75 %

GWO.PR.M Insurance Straight Quote: 21.90 – 22.60
Spot Rate : 0.7000
Average : 0.4845

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-25
Maturity Price : 21.65
Evaluated at bid price : 21.90
Bid-YTW : 6.70 %

DBRS Downgrades TRP To Pfd-3(high)

July 25th, 2023

DBRS has announced that it:

DBRS Limited (DBRS Morningstar) downgraded the ratings of TC Energy Corporation (TCC or the Company) and TransCanada PipeLines Limited (TCPL; TCC’s wholly owned subsidiary) as follows:
— TCC’s Preferred Shares – Cumulative rating to Pfd-3 (high) from Pfd-2 (low)
— TCPL’s Issuer Rating to BBB (high) from A (low)
— TCPL’s Unsecured Debentures & Notes rating to BBB (high) from A (low)
— TCPL’s Junior Subordinated Notes rating to BBB (low) from BBB
— TCPL’s Commercial Paper rating to R-2 (high) from R-1 (low)

Concurrently, DBRS Morningstar downgraded the Medium-Term Notes & Unsecured Debentures rating of Nova Gas Transmission Limited (NGTL) and the Issuer Rating of Trans Québec & Maritimes Pipeline Inc. (TQM) to BBB (high) from A (low). The ratings of NGTL and TQM are aligned with the ratings of TCPL based on the assumption of implicit support. All trends are Stable. DBRS Morningstar also removed the ratings from Under Review with Negative Implications, where they were placed on February 3, 2023, following the updated and materially higher cost estimate from the Company for the Coastal GasLink Project with a potential for additional increases. DBRS Morningstar considered the development to be credit negative as the costs were materially higher than DBRS Morningstar’s previous expectation and will have to be fully borne by TCC through the construction period. At the time, DBRS Morningstar expected to resolve the Under Review with Negative Implications status after having more certainty on the Company’s funding plan and the scope of the asset divestiture program.

DBRS Morningstar believes the agreement to monetize a 40% interest in TCC’s Columbia Gas Transmission, LLC and Columbia Gulf Transmission, LLC (collectively, Columbia Assets) systems for total expected cash proceeds of $5.2 billion (USD 3.9 billion) significantly bridges the funding gap in 2023. Nevertheless, the rating downgrades reflect DBRS Morningstar’s expectation that the Company’s financial risk profile will no longer be supportive of an A (low) rating. In addition, the ratings are also negatively affected by (1) the expected increase in structural subordination after the sale of the Columbia Assets as TCC intends to recapitalize the Columbia Assets with additional debt; (2) cash flow leakage because of the increase in minority interest at the Columbia Assets; and (3) the execution risks associated with the elevated capital program planned for 2023 and 2024.

TCC’s business risk profile continues to be strong and is underpinned by predominantly regulated and contracted cash flow (95% of the 2023 estimated comparable EBITDA), strong supply and demand fundamentals at its natural gas pipelines and power assets and a diversified asset base. The impact of the sale of the Columbia Assets on TCC’s business risk profile is not material, and DBRS Morningstar expects the negative impact, if any, of additional capital rotation transactions on the Company’s business risk profile will be modest. DBRS Morningstar also expects TCC to maintain its net economic exposure in Mexico to approximately 10% of total consolidated comparable EBITDA.

While the sale of the Columbia Assets aids in deleveraging, TCC’s financial risk profile will still be weaker relative to its financial risk profile when its ratings were last confirmed in June 2022. DBRS Morningstar expects the Company’s EBITDA and cash flow to grow annually in the 5% range over the next three years. However, given the large capital program ($30 billion between 2023 and 2026) and significant dividends, DBRS Morningstar expects the Company to generate material free cash flow (cash flow after capital expenditures and dividends) deficits in 2023 and 2024, which will likely have to be funded with debt and proceeds from capital rotation. As a result, factoring in the proceeds of the sale of TCC’s stake in the Columbia Assets in 2023, DBRS Morningstar expects the Company’s lease-adjusted debt-to-cash flow ratio (last 12 months ended Q1 2023: 11.9%) to average around 12% in 2023 and 2024. DBRS Morningstar believes the Company has adequate additional levers available, including an extensive portfolio of contracted assets with stable cash flows, that could be monetized to deleverage further and potentially improve the Company’s financial risk profile.

DBRS Morningstar could consider a positive rating action if the Company (1) maintains a cash flow-to-debt ratio of 15% or more, (2) successfully navigates its elevated capital program through 2024 with no notable additional project delays or cost overruns and pursues a capital expenditure program in the $6 billion to $7 billion range thereafter, and (3) has no material changes in its business risk profile. Conversely, TCC’s ratings could be subject to a negative rating action if (1) the cash flow-to-debt ratio declines below the 11% level for an extended period of time or (2) there are significant delays or cost overruns at its key projects.

Yesterday, S&P announced that it had affirmed TRP at P-2(low) with a Negative Outlook:

  • TC Energy Corp. (TC) recently announced the sale of a 40% interest in the Columbia Gas Transmission LLC and Columbia Gulf Transmission LLC systems for proceeds of approximately C$5.2 billion.
  • TC previously indicated that it is committed to asset sales to help fund its capital program and the increased cost of Coastal GasLink Project, and to reduce leverage. The announced sale helps to partially achieve this goal.
  • As a result, S&P Global Ratings affirmed all ratings, including its ‘BBB+’ issuer credit rating on TC, based on projected credit metrics that are forecast to be 5.0x in 2023 and 4.7x in 2024.
  • The negative outlook indicates the uncertainty regarding the timing and amount of further asset sales, which the company has committed to in order to ensure that it can achieve a debt-to-EBITDA ratio of not greater than 4.75x on a consistent basis.

S&P Global Ratings today took the rating actions listed above.

Sale of partial interest helps to reduce leverage. TC has stated its commitment to funding its capital plan and deleveraging in part through asset sales. Given the ambitious capital plan that TC is pursuing, asset sales are the foundation of it achieving its stated objective of reducing debt to EBITDA to 4.75x or lower. The sale of the Columbia gas assets is a first step toward achieving this goal. Given the anticipated proceeds of approximately C$5.2 billion, we anticipate that debt to EBITDA will be about 5.0x in 2023. In addition, we forecast further asset sales in 2024 and beyond, which will bring credit metrics to approximately 4.7x.

Although historically we have considered financial metrics on a funds from operations (FFO)-to-debt basis, we believe that moving to debt to EBITDA as the basis for measuring leverage better aligns the company with its peer group, which is primarily located in the U.S., and which is evaluated on a debt-to-EBITDA basis. This is particularly the case, given that the company receives almost half of its revenue from its U.S. assets. We believe that TC’s businesses, which have a significant proportion of regulated or contractual arrangements, provide some mitigation with respect to the company’s leverage and are consistent with a ‘BBB+’ rating when leverage is about 4.7x.

The negative outlook reflects our view that there is execution risk in the company’s divesture program, the success of which is required in order for TC to deleverage its balance sheet to about 4.7x in 2024 and 2025.

We could take a negative rating action if adjusted debt to EBITDA remains above 4.75x on a consistent basis. This could result from increased debt to finance large capital projects or debt-funded acquisitions or from cost overruns or delays in projects entering service. This could also result from the company receiving lower proceeds for asset sales than forecast without any mitigations such as lower capital expenditures.

We could revise the outlook to stable if TC adopts a more conservative financial policy that improves credit measures, such that adjusted debt to EBITDA is consistently in the 4.7x-4.75x area or lower.

Affected issues are: TRP.PR.A, TRP.PR.B, TRP.PR.C, TRP.PR.D, TRP.PR.E, TRP.PR.F, TRP.PR.G, TRP.PR.H and TRP.PR.I.

July 24, 2023

July 24th, 2023
HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.7785 % 2,250.4
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.7785 % 4,316.3
Floater 10.82 % 11.04 % 49,628 8.75 1 0.7785 % 2,487.5
OpRet 0.00 % 0.00 % 0 0.00 0 1.2828 % 3,361.5
SplitShare 5.02 % 7.53 % 47,303 2.39 7 1.2828 % 4,014.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 1.2828 % 3,132.1
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.7387 % 2,564.4
Perpetual-Discount 6.64 % 6.82 % 47,753 12.81 28 0.7387 % 2,796.4
FixedReset Disc 5.76 % 8.45 % 86,518 11.11 64 0.1443 % 2,166.0
Insurance Straight 6.58 % 6.74 % 56,211 12.85 19 1.0718 % 2,733.9
FloatingReset 11.40 % 11.13 % 37,315 8.69 2 0.3367 % 2,418.7
FixedReset Prem 7.00 % 6.86 % 272,878 3.71 1 0.0000 % 2,309.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1443 % 2,214.1
FixedReset Ins Non 6.24 % 7.96 % 60,845 11.58 11 -0.0931 % 2,298.9
Performance Highlights
Issue Index Change Notes
MFC.PR.L FixedReset Ins Non -8.76 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 15.51
Evaluated at bid price : 15.51
Bid-YTW : 9.72 %
BN.PR.R FixedReset Disc -7.79 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 13.25
Evaluated at bid price : 13.25
Bid-YTW : 10.48 %
BN.PF.E FixedReset Disc -2.98 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 14.65
Evaluated at bid price : 14.65
Bid-YTW : 10.38 %
TD.PF.L FixedReset Disc -1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 22.28
Evaluated at bid price : 23.06
Bid-YTW : 7.72 %
BN.PR.T FixedReset Disc -1.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 14.15
Evaluated at bid price : 14.15
Bid-YTW : 9.83 %
CM.PR.T FixedReset Disc -1.38 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 22.22
Evaluated at bid price : 22.95
Bid-YTW : 7.76 %
BIK.PR.A FixedReset Disc -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.92
Evaluated at bid price : 22.45
Bid-YTW : 8.74 %
MFC.PR.B Insurance Straight 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.93
Evaluated at bid price : 17.93
Bid-YTW : 6.58 %
RY.PR.M FixedReset Disc 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.19
Evaluated at bid price : 18.19
Bid-YTW : 8.20 %
GWO.PR.Q Insurance Straight 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 6.83 %
MFC.PR.N FixedReset Ins Non 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 16.73
Evaluated at bid price : 16.73
Bid-YTW : 8.95 %
IFC.PR.K Perpetual-Discount 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.41
Evaluated at bid price : 19.41
Bid-YTW : 6.85 %
PWF.PR.H Perpetual-Discount 1.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.22
Evaluated at bid price : 21.22
Bid-YTW : 6.82 %
GWO.PR.M Insurance Straight 1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.54
Evaluated at bid price : 21.80
Bid-YTW : 6.73 %
GWO.PR.H Insurance Straight 1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.16
Evaluated at bid price : 18.16
Bid-YTW : 6.77 %
POW.PR.C Perpetual-Discount 1.15 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.75
Evaluated at bid price : 22.00
Bid-YTW : 6.64 %
POW.PR.D Perpetual-Discount 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 6.79 %
PWF.PF.A Perpetual-Discount 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 16.51
Evaluated at bid price : 16.51
Bid-YTW : 6.86 %
PVS.PR.F SplitShare 1.23 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2024-09-30
Maturity Price : 25.00
Evaluated at bid price : 24.60
Bid-YTW : 6.80 %
BN.PF.A FixedReset Disc 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.47
Evaluated at bid price : 20.47
Bid-YTW : 8.45 %
PWF.PR.F Perpetual-Discount 1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.29
Evaluated at bid price : 19.29
Bid-YTW : 6.85 %
GWO.PR.S Insurance Straight 1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 6.82 %
PVS.PR.H SplitShare 1.32 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.95
Bid-YTW : 7.58 %
PWF.PR.K Perpetual-Discount 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.21
Evaluated at bid price : 18.21
Bid-YTW : 6.84 %
FTS.PR.J Perpetual-Discount 1.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.91
Evaluated at bid price : 18.91
Bid-YTW : 6.40 %
SLF.PR.E Insurance Straight 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.05
Evaluated at bid price : 18.05
Bid-YTW : 6.31 %
PVS.PR.I SplitShare 1.41 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-10-31
Maturity Price : 25.00
Evaluated at bid price : 23.81
Bid-YTW : 7.40 %
SLF.PR.D Insurance Straight 1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 6.31 %
MFC.PR.C Insurance Straight 1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 6.43 %
RY.PR.N Perpetual-Discount 1.44 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.26
Evaluated at bid price : 21.26
Bid-YTW : 5.77 %
POW.PR.A Perpetual-Discount 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 6.73 %
GWO.PR.P Insurance Straight 1.46 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 6.81 %
BN.PR.N Perpetual-Discount 1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.84 %
IFC.PR.F Insurance Straight 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.05
Evaluated at bid price : 20.05
Bid-YTW : 6.70 %
GWO.PR.R Insurance Straight 1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.90
Evaluated at bid price : 17.90
Bid-YTW : 6.79 %
TRP.PR.G FixedReset Disc 1.54 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.48 %
BN.PF.I FixedReset Disc 1.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.60
Evaluated at bid price : 19.60
Bid-YTW : 9.13 %
GWO.PR.L Insurance Straight 1.59 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.77 %
PWF.PR.S Perpetual-Discount 1.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.74
Evaluated at bid price : 17.74
Bid-YTW : 6.81 %
RY.PR.J FixedReset Disc 1.64 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 19.16
Evaluated at bid price : 19.16
Bid-YTW : 8.22 %
BN.PF.G FixedReset Disc 1.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 15.25
Evaluated at bid price : 15.25
Bid-YTW : 10.29 %
BN.PR.X FixedReset Disc 1.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 15.10
Evaluated at bid price : 15.10
Bid-YTW : 9.05 %
TRP.PR.E FixedReset Disc 1.74 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 15.17
Evaluated at bid price : 15.17
Bid-YTW : 10.01 %
RY.PR.S FixedReset Disc 1.75 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 7.83 %
MFC.PR.Q FixedReset Ins Non 1.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.20
Evaluated at bid price : 20.20
Bid-YTW : 7.92 %
PVS.PR.G SplitShare 1.93 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.80
Bid-YTW : 7.27 %
PVS.PR.J SplitShare 2.26 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 22.18
Bid-YTW : 7.53 %
GWO.PR.Y Insurance Straight 2.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 16.91
Evaluated at bid price : 16.91
Bid-YTW : 6.74 %
BMO.PR.F FixedReset Disc 2.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 23.98
Evaluated at bid price : 24.50
Bid-YTW : 7.58 %
BN.PF.B FixedReset Disc 3.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.57 %
CU.PR.J Perpetual-Discount 3.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.95
Evaluated at bid price : 17.95
Bid-YTW : 6.74 %
Volume Highlights
Issue Index Shares
Traded
Notes
NA.PR.S FixedReset Disc 161,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 8.66 %
TD.PF.B FixedReset Disc 42,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 8.61 %
FTS.PR.G FixedReset Disc 28,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 8.19 %
CM.PR.T FixedReset Disc 21,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 22.22
Evaluated at bid price : 22.95
Bid-YTW : 7.76 %
CM.PR.P FixedReset Disc 17,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.02
Evaluated at bid price : 17.02
Bid-YTW : 8.68 %
RY.PR.S FixedReset Disc 14,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 20.35
Evaluated at bid price : 20.35
Bid-YTW : 7.83 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
TRP.PR.G FixedReset Disc Quote: 16.50 – 24.62
Spot Rate : 8.1200
Average : 5.4496

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.48 %

MFC.PR.L FixedReset Ins Non Quote: 15.51 – 17.66
Spot Rate : 2.1500
Average : 1.3863

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 15.51
Evaluated at bid price : 15.51
Bid-YTW : 9.72 %

TD.PF.D FixedReset Disc Quote: 18.56 – 20.00
Spot Rate : 1.4400
Average : 0.9038

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 18.56
Evaluated at bid price : 18.56
Bid-YTW : 8.40 %

BN.PR.R FixedReset Disc Quote: 13.25 – 14.50
Spot Rate : 1.2500
Average : 0.7200

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 13.25
Evaluated at bid price : 13.25
Bid-YTW : 10.48 %

SLF.PR.D Insurance Straight Quote: 17.85 – 18.80
Spot Rate : 0.9500
Average : 0.5873

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 6.31 %

RY.PR.N Perpetual-Discount Quote: 21.26 – 22.50
Spot Rate : 1.2400
Average : 0.8774

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-24
Maturity Price : 21.26
Evaluated at bid price : 21.26
Bid-YTW : 5.77 %

July 21, 2023

July 21st, 2023

TXPR closed at 537.46, up 1.31% on the day. Volume today was 8.59-million, highest of the past 21 trading days and nearly five times as much as the second-ranking day.

CPD closed at 10.68, up 0.38% on the day. Volume was 36,290, near the median of the past 21 trading days.

ZPR closed at 8.97, down 0.33% on the day. Volume was 98,080, below the median of the past 21 trading days.

Five-year Canada yields were down to 3.85%.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.5217 % 2,233.0
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.5217 % 4,283.0
Floater 10.90 % 11.12 % 49,460 8.71 1 0.5217 % 2,468.3
OpRet 0.00 % 0.00 % 0 0.00 0 0.1552 % 3,318.9
SplitShare 5.08 % 8.04 % 46,226 2.40 7 0.1552 % 3,963.5
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.1552 % 3,092.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.1692 % 2,545.6
Perpetual-Discount 6.69 % 6.88 % 48,289 12.74 28 0.1692 % 2,775.9
FixedReset Disc 5.77 % 8.38 % 87,565 11.24 64 0.5134 % 2,162.9
Insurance Straight 6.65 % 6.81 % 56,158 12.77 19 0.4192 % 2,704.9
FloatingReset 11.39 % 11.06 % 36,684 8.74 2 0.7805 % 2,410.6
FixedReset Prem 7.00 % 6.85 % 276,083 3.72 1 0.0000 % 2,309.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.5134 % 2,210.9
FixedReset Ins Non 6.23 % 7.97 % 63,050 11.54 11 0.0103 % 2,301.1
Performance Highlights
Issue Index Change Notes
RY.PR.N Perpetual-Discount -2.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 21.26
Evaluated at bid price : 21.26
Bid-YTW : 5.87 %
SLF.PR.G FixedReset Ins Non -1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 12.65
Evaluated at bid price : 12.65
Bid-YTW : 9.41 %
CU.PR.D Perpetual-Discount -1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.14
Evaluated at bid price : 18.14
Bid-YTW : 6.88 %
FTS.PR.H FixedReset Disc 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 12.88
Evaluated at bid price : 12.88
Bid-YTW : 9.38 %
RY.PR.M FixedReset Disc 1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.19
Evaluated at bid price : 18.19
Bid-YTW : 8.17 %
SLF.PR.C Insurance Straight 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 6.31 %
CM.PR.O FixedReset Disc 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.95
Evaluated at bid price : 17.95
Bid-YTW : 8.31 %
TRP.PR.A FixedReset Disc 1.15 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 14.05
Evaluated at bid price : 14.05
Bid-YTW : 9.80 %
TD.PF.M FixedReset Disc 1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 23.47
Evaluated at bid price : 24.00
Bid-YTW : 7.56 %
NA.PR.S FixedReset Disc 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.07
Evaluated at bid price : 18.07
Bid-YTW : 8.49 %
BN.PF.F FixedReset Disc 1.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 16.20
Evaluated at bid price : 16.20
Bid-YTW : 10.07 %
BN.PR.X FixedReset Disc 1.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 14.85
Evaluated at bid price : 14.85
Bid-YTW : 9.08 %
SLF.PR.J FloatingReset 1.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 15.00
Evaluated at bid price : 15.00
Bid-YTW : 11.06 %
CU.PR.C FixedReset Disc 1.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.25
Evaluated at bid price : 18.25
Bid-YTW : 8.29 %
MFC.PR.C Insurance Straight 1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.52 %
BN.PF.H FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 20.15
Evaluated at bid price : 20.15
Bid-YTW : 9.25 %
IFC.PR.E Insurance Straight 1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 19.30
Evaluated at bid price : 19.30
Bid-YTW : 6.82 %
SLF.PR.E Insurance Straight 1.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.40 %
BIP.PR.F FixedReset Disc 1.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 8.20 %
BN.PR.R FixedReset Disc 2.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 14.37
Evaluated at bid price : 14.37
Bid-YTW : 9.59 %
BIK.PR.A FixedReset Disc 2.62 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 22.10
Evaluated at bid price : 22.75
Bid-YTW : 8.51 %
BN.PF.E FixedReset Disc 3.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 15.10
Evaluated at bid price : 15.10
Bid-YTW : 9.94 %
PWF.PR.P FixedReset Disc 7.83 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 12.40
Evaluated at bid price : 12.40
Bid-YTW : 9.59 %
Volume Highlights
Issue Index Shares
Traded
Notes
GWO.PR.Y Insurance Straight 241,700 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 16.53
Evaluated at bid price : 16.53
Bid-YTW : 6.89 %
PWF.PF.A Perpetual-Discount 241,177 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 16.31
Evaluated at bid price : 16.31
Bid-YTW : 6.94 %
GWO.PR.R Insurance Straight 240,894 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.63
Evaluated at bid price : 17.63
Bid-YTW : 6.89 %
CU.PR.J Perpetual-Discount 237,999 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.40
Evaluated at bid price : 17.40
Bid-YTW : 6.96 %
IFC.PR.E Insurance Straight 197,483 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 19.30
Evaluated at bid price : 19.30
Bid-YTW : 6.82 %
IFC.PR.K Perpetual-Discount 190,462 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 19.20
Evaluated at bid price : 19.20
Bid-YTW : 6.92 %
TD.PF.B FixedReset Disc 186,982 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 8.47 %
TD.PF.C FixedReset Disc 131,473 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.24
Evaluated at bid price : 17.24
Bid-YTW : 8.51 %
There were 98 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BMO.PR.T FixedReset Disc Quote: 17.29 – 24.00
Spot Rate : 6.7100
Average : 3.8284

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.29
Evaluated at bid price : 17.29
Bid-YTW : 8.65 %

CM.PR.O FixedReset Disc Quote: 17.95 – 23.92
Spot Rate : 5.9700
Average : 3.2035

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.95
Evaluated at bid price : 17.95
Bid-YTW : 8.31 %

CU.PR.C FixedReset Disc Quote: 18.25 – 22.72
Spot Rate : 4.4700
Average : 2.3714

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.25
Evaluated at bid price : 18.25
Bid-YTW : 8.29 %

RY.PR.M FixedReset Disc Quote: 18.19 – 22.70
Spot Rate : 4.5100
Average : 2.4370

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 18.19
Evaluated at bid price : 18.19
Bid-YTW : 8.17 %

PWF.PR.S Perpetual-Discount Quote: 17.46 – 20.85
Spot Rate : 3.3900
Average : 1.8558

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 17.46
Evaluated at bid price : 17.46
Bid-YTW : 6.92 %

POW.PR.C Perpetual-Discount Quote: 21.75 – 24.40
Spot Rate : 2.6500
Average : 1.5466

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-21
Maturity Price : 21.49
Evaluated at bid price : 21.75
Bid-YTW : 6.72 %

July 20, 2023

July 20th, 2023
HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.4367 % 2,221.4
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.4367 % 4,260.7
Floater 10.96 % 11.17 % 45,801 8.67 1 0.4367 % 2,455.5
OpRet 0.00 % 0.00 % 0 0.00 0 0.6748 % 3,313.8
SplitShare 5.09 % 8.04 % 44,691 2.40 7 0.6748 % 3,957.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.6748 % 3,087.7
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2105 % 2,541.3
Perpetual-Discount 6.70 % 6.88 % 44,747 12.73 28 0.2105 % 2,771.2
FixedReset Disc 5.80 % 8.39 % 81,046 11.22 64 0.3466 % 2,151.8
Insurance Straight 6.68 % 6.83 % 52,045 12.75 19 -0.0821 % 2,693.6
FloatingReset 11.48 % 11.21 % 35,496 8.65 2 -0.6741 % 2,392.0
FixedReset Prem 7.00 % 6.84 % 255,631 3.72 1 0.0000 % 2,309.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.3466 % 2,199.6
FixedReset Ins Non 6.23 % 7.97 % 65,195 11.54 11 0.1710 % 2,300.8
Performance Highlights
Issue Index Change Notes
SLF.PR.E Insurance Straight -1.96 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.51 %
MFC.PR.L FixedReset Ins Non -1.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 8.72 %
BIK.PR.A FixedReset Disc -1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.73
Evaluated at bid price : 22.17
Bid-YTW : 8.74 %
SLF.PR.G FixedReset Ins Non -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 12.82
Evaluated at bid price : 12.82
Bid-YTW : 9.29 %
SLF.PR.J FloatingReset -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 14.80
Evaluated at bid price : 14.80
Bid-YTW : 11.21 %
MFC.PR.I FixedReset Ins Non 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 20.99
Evaluated at bid price : 20.99
Bid-YTW : 7.83 %
PWF.PR.T FixedReset Disc 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 8.19 %
MFC.PR.B Insurance Straight 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 17.69
Evaluated at bid price : 17.69
Bid-YTW : 6.67 %
BMO.PR.S FixedReset Disc 1.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 18.35
Evaluated at bid price : 18.35
Bid-YTW : 8.36 %
BIP.PR.B FixedReset Disc 1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 9.34 %
PVS.PR.H SplitShare 1.12 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.55
Bid-YTW : 8.11 %
CU.PR.D Perpetual-Discount 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 18.35
Evaluated at bid price : 18.35
Bid-YTW : 6.80 %
POW.PR.C Perpetual-Discount 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.49
Evaluated at bid price : 21.75
Bid-YTW : 6.72 %
PVS.PR.K SplitShare 1.18 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 21.40
Bid-YTW : 7.70 %
TRP.PR.D FixedReset Disc 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 15.38
Evaluated at bid price : 15.38
Bid-YTW : 9.96 %
PVS.PR.G SplitShare 1.26 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.35
Bid-YTW : 8.04 %
PVS.PR.I SplitShare 1.29 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-10-31
Maturity Price : 25.00
Evaluated at bid price : 23.50
Bid-YTW : 7.99 %
TRP.PR.E FixedReset Disc 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 14.80
Evaluated at bid price : 14.80
Bid-YTW : 10.09 %
BN.PF.H FixedReset Disc 1.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 19.84
Evaluated at bid price : 19.84
Bid-YTW : 9.39 %
RY.PR.O Perpetual-Discount 1.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.59
Evaluated at bid price : 21.59
Bid-YTW : 5.78 %
BIP.PR.E FixedReset Disc 1.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.20
Evaluated at bid price : 21.20
Bid-YTW : 8.08 %
TRP.PR.A FixedReset Disc 1.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 13.89
Evaluated at bid price : 13.89
Bid-YTW : 9.91 %
BN.PF.G FixedReset Disc 1.69 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 15.00
Evaluated at bid price : 15.00
Bid-YTW : 10.31 %
BN.PR.X FixedReset Disc 1.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 14.66
Evaluated at bid price : 14.66
Bid-YTW : 9.19 %
BN.PR.T FixedReset Disc 2.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 14.25
Evaluated at bid price : 14.25
Bid-YTW : 9.64 %
BN.PR.R FixedReset Disc 2.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 14.05
Evaluated at bid price : 14.05
Bid-YTW : 9.79 %
MFC.PR.K FixedReset Ins Non 2.30 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 19.54
Evaluated at bid price : 19.54
Bid-YTW : 7.84 %
RY.PR.N Perpetual-Discount 2.35 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.75
Evaluated at bid price : 21.75
Bid-YTW : 5.73 %
Volume Highlights
Issue Index Shares
Traded
Notes
NA.PR.C FixedReset Prem 202,100 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-11-15
Maturity Price : 25.00
Evaluated at bid price : 25.10
Bid-YTW : 6.84 %
CU.PR.C FixedReset Disc 117,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 8.40 %
TRP.PR.G FixedReset Disc 115,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 9.49 %
TD.PF.M FixedReset Disc 48,233 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 23.16
Evaluated at bid price : 23.71
Bid-YTW : 7.65 %
BMO.PR.E FixedReset Disc 34,657 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.48
Evaluated at bid price : 21.80
Bid-YTW : 7.55 %
TD.PF.K FixedReset Disc 34,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 21.56
Evaluated at bid price : 21.90
Bid-YTW : 7.33 %
There were 22 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
TRP.PR.G FixedReset Disc Quote: 16.25 – 24.62
Spot Rate : 8.3700
Average : 4.4311

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 16.25
Evaluated at bid price : 16.25
Bid-YTW : 9.49 %

BN.PF.F FixedReset Disc Quote: 16.00 – 19.00
Spot Rate : 3.0000
Average : 1.6159

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 16.00
Evaluated at bid price : 16.00
Bid-YTW : 10.19 %

TRP.PR.A FixedReset Disc Quote: 13.89 – 15.00
Spot Rate : 1.1100
Average : 0.7721

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 13.89
Evaluated at bid price : 13.89
Bid-YTW : 9.91 %

MFC.PR.J FixedReset Ins Non Quote: 20.52 – 21.32
Spot Rate : 0.8000
Average : 0.4678

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 20.52
Evaluated at bid price : 20.52
Bid-YTW : 7.85 %

FTS.PR.M FixedReset Disc Quote: 17.00 – 17.80
Spot Rate : 0.8000
Average : 0.4792

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.07 %

TD.PF.C FixedReset Disc Quote: 17.25 – 17.79
Spot Rate : 0.5400
Average : 0.3110

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-20
Maturity Price : 17.25
Evaluated at bid price : 17.25
Bid-YTW : 8.50 %

July 19, 2023

July 19th, 2023

PerpetualDiscounts now yield 6.89%, equivalent to 8.96% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.14% on 2023-7-14 and since then the closing price has changed from 14.93 to 15.03, an increase of 67bp in price, with a Duration of 12.29 (BMO doesn’t specify whether this is Macaulay or Modified Duration; I will assume Modified) which implies a decrease in yield of about 5bp since 7/14 to 5.09%, so the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has widened to 385bp from the 375bp reported July 12.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0000 % 2,211.8
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0000 % 4,242.2
Floater 11.00 % 11.22 % 45,535 8.65 1 0.0000 % 2,444.8
OpRet 0.00 % 0.00 % 0 0.00 0 0.7872 % 3,291.5
SplitShare 5.12 % 8.45 % 42,590 2.40 7 0.7872 % 3,930.8
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.7872 % 3,067.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.1231 % 2,536.0
Perpetual-Discount 6.72 % 6.89 % 45,557 12.71 28 0.1231 % 2,765.4
FixedReset Disc 5.82 % 8.43 % 80,054 11.18 64 0.3935 % 2,144.4
Insurance Straight 6.67 % 6.82 % 50,256 12.77 19 0.4891 % 2,695.8
FloatingReset 11.40 % 11.10 % 35,798 8.73 2 0.6104 % 2,408.2
FixedReset Prem 7.00 % 6.84 % 236,694 3.73 1 0.0000 % 2,309.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.3935 % 2,192.0
FixedReset Ins Non 6.24 % 8.00 % 64,824 11.55 11 -0.1035 % 2,296.9
Performance Highlights
Issue Index Change Notes
MFC.PR.K FixedReset Ins Non -2.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 8.03 %
CM.PR.Y FixedReset Disc -1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 23.52
Evaluated at bid price : 24.05
Bid-YTW : 7.56 %
FTS.PR.H FixedReset Disc -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 12.75
Evaluated at bid price : 12.75
Bid-YTW : 9.47 %
BIP.PR.F FixedReset Disc -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 20.25
Evaluated at bid price : 20.25
Bid-YTW : 8.34 %
BIP.PR.A FixedReset Disc -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 16.92
Evaluated at bid price : 16.92
Bid-YTW : 10.22 %
MFC.PR.B Insurance Straight -1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 6.74 %
CM.PR.Q FixedReset Disc 1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.93
Evaluated at bid price : 17.93
Bid-YTW : 8.46 %
RY.PR.J FixedReset Disc 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 18.85
Evaluated at bid price : 18.85
Bid-YTW : 8.23 %
TD.PF.E FixedReset Disc 1.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 18.42
Evaluated at bid price : 18.42
Bid-YTW : 8.35 %
RY.PR.H FixedReset Disc 1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 8.43 %
SLF.PR.G FixedReset Ins Non 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 12.95
Evaluated at bid price : 12.95
Bid-YTW : 9.20 %
BN.PR.Z FixedReset Disc 1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.05
Evaluated at bid price : 19.05
Bid-YTW : 8.71 %
BN.PF.B FixedReset Disc 1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 9.73 %
SLF.PR.J FloatingReset 1.29 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 14.95
Evaluated at bid price : 14.95
Bid-YTW : 11.10 %
IFC.PR.A FixedReset Ins Non 1.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 16.81
Evaluated at bid price : 16.81
Bid-YTW : 8.00 %
CU.PR.C FixedReset Disc 1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 8.47 %
BN.PF.H FixedReset Disc 1.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.55
Evaluated at bid price : 19.55
Bid-YTW : 9.52 %
BIP.PR.E FixedReset Disc 1.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 20.85
Evaluated at bid price : 20.85
Bid-YTW : 8.21 %
BN.PR.R FixedReset Disc 2.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 13.74
Evaluated at bid price : 13.74
Bid-YTW : 9.99 %
PVS.PR.K SplitShare 2.17 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 21.15
Bid-YTW : 7.94 %
PVS.PR.J SplitShare 2.32 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.60
Bid-YTW : 8.17 %
SLF.PR.E Insurance Straight 3.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 6.38 %
BN.PF.I FixedReset Disc 6.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 9.26 %
IFC.PR.E Insurance Straight 6.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.05
Evaluated at bid price : 19.05
Bid-YTW : 6.91 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.D FixedReset Disc 103,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 18.26
Evaluated at bid price : 18.26
Bid-YTW : 8.41 %
TD.PF.E FixedReset Disc 74,295 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 18.42
Evaluated at bid price : 18.42
Bid-YTW : 8.35 %
BN.PF.G FixedReset Disc 53,345 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 10.47 %
ELF.PR.H Perpetual-Discount 51,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 6.90 %
ELF.PR.F Perpetual-Discount 50,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.40
Evaluated at bid price : 19.40
Bid-YTW : 6.89 %
TRP.PR.D FixedReset Disc 34,217 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 15.20
Evaluated at bid price : 15.20
Bid-YTW : 10.07 %
There were 8 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BMO.PR.W FixedReset Disc Quote: 17.09 – 19.00
Spot Rate : 1.9100
Average : 1.3714

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 17.09
Evaluated at bid price : 17.09
Bid-YTW : 8.68 %

BIP.PR.E FixedReset Disc Quote: 20.85 – 22.00
Spot Rate : 1.1500
Average : 0.7069

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 20.85
Evaluated at bid price : 20.85
Bid-YTW : 8.21 %

BN.PF.A FixedReset Disc Quote: 19.88 – 20.90
Spot Rate : 1.0200
Average : 0.6384

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 19.88
Evaluated at bid price : 19.88
Bid-YTW : 8.57 %

CU.PR.G Perpetual-Discount Quote: 16.80 – 18.12
Spot Rate : 1.3200
Average : 0.9617

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 16.80
Evaluated at bid price : 16.80
Bid-YTW : 6.82 %

TD.PF.J FixedReset Disc Quote: 20.90 – 21.50
Spot Rate : 0.6000
Average : 0.3477

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 20.90
Evaluated at bid price : 20.90
Bid-YTW : 7.54 %

BN.PF.G FixedReset Disc Quote: 14.75 – 15.39
Spot Rate : 0.6400
Average : 0.4040

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-19
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 10.47 %

July 18, 2023

July 18th, 2023
HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.4386 % 2,211.8
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.4386 % 4,242.2
Floater 11.00 % 11.21 % 44,079 8.65 1 0.4386 % 2,444.8
OpRet 0.00 % 0.00 % 0 0.00 0 -0.8306 % 3,265.8
SplitShare 5.16 % 8.56 % 42,221 2.40 7 -0.8306 % 3,900.1
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.8306 % 3,043.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.0224 % 2,532.9
Perpetual-Discount 6.72 % 6.90 % 44,370 12.71 28 0.0224 % 2,762.0
FixedReset Disc 5.84 % 8.44 % 79,338 11.16 64 0.2110 % 2,136.0
Insurance Straight 6.70 % 6.81 % 51,963 12.79 19 -0.4558 % 2,682.7
FloatingReset 11.47 % 11.24 % 34,032 8.64 2 -0.6067 % 2,393.6
FixedReset Prem 7.00 % 6.83 % 239,308 3.73 1 0.0000 % 2,309.0
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.2110 % 2,183.4
FixedReset Ins Non 6.23 % 7.96 % 65,736 11.55 11 0.1555 % 2,299.3
Performance Highlights
Issue Index Change Notes
IFC.PR.E Insurance Straight -6.59 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 7.38 %
BN.PF.I FixedReset Disc -3.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.93
Evaluated at bid price : 17.93
Bid-YTW : 9.83 %
PVS.PR.J SplitShare -2.72 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.11
Bid-YTW : 8.74 %
PVS.PR.K SplitShare -1.90 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 20.70
Bid-YTW : 8.37 %
SLF.PR.J FloatingReset -1.27 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 14.76
Evaluated at bid price : 14.76
Bid-YTW : 11.24 %
PVS.PR.H SplitShare -1.16 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.09
Bid-YTW : 8.74 %
TRP.PR.A FixedReset Disc -1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 13.58
Evaluated at bid price : 13.58
Bid-YTW : 10.12 %
BN.PF.G FixedReset Disc 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 10.47 %
BIP.PR.A FixedReset Disc 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.10
Evaluated at bid price : 17.10
Bid-YTW : 10.12 %
NA.PR.S FixedReset Disc 1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.82
Evaluated at bid price : 17.82
Bid-YTW : 8.60 %
BN.PF.H FixedReset Disc 1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 19.23
Evaluated at bid price : 19.23
Bid-YTW : 9.67 %
PWF.PR.H Perpetual-Discount 1.31 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 20.90
Evaluated at bid price : 20.90
Bid-YTW : 6.92 %
NA.PR.W FixedReset Disc 1.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 16.78
Evaluated at bid price : 16.78
Bid-YTW : 8.69 %
TRP.PR.B FixedReset Disc 1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 10.90
Evaluated at bid price : 10.90
Bid-YTW : 10.52 %
MFC.PR.L FixedReset Ins Non 2.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.25
Evaluated at bid price : 17.25
Bid-YTW : 8.59 %
BIP.PR.F FixedReset Disc 2.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 20.52
Evaluated at bid price : 20.52
Bid-YTW : 8.23 %
PWF.PR.P FixedReset Disc 2.95 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 11.50
Evaluated at bid price : 11.50
Bid-YTW : 10.27 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.K FixedReset Disc 39,423 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 21.54
Evaluated at bid price : 21.88
Bid-YTW : 7.34 %
TD.PF.E FixedReset Disc 34,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 18.23
Evaluated at bid price : 18.23
Bid-YTW : 8.43 %
BN.PF.G FixedReset Disc 28,578 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 14.75
Evaluated at bid price : 14.75
Bid-YTW : 10.47 %
TD.PF.D FixedReset Disc 26,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 18.20
Evaluated at bid price : 18.20
Bid-YTW : 8.43 %
BN.PF.J FixedReset Disc 24,307 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 20.11
Evaluated at bid price : 20.11
Bid-YTW : 8.43 %
TRP.PR.D FixedReset Disc 23,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 15.22
Evaluated at bid price : 15.22
Bid-YTW : 10.06 %
There were 12 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
GWO.PR.G Insurance Straight Quote: 19.12 – 21.00
Spot Rate : 1.8800
Average : 1.0371

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 19.12
Evaluated at bid price : 19.12
Bid-YTW : 6.88 %

IFC.PR.E Insurance Straight Quote: 17.85 – 19.05
Spot Rate : 1.2000
Average : 0.7166

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 7.38 %

BN.PF.I FixedReset Disc Quote: 17.93 – 19.06
Spot Rate : 1.1300
Average : 0.7344

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.93
Evaluated at bid price : 17.93
Bid-YTW : 9.83 %

RY.PR.H FixedReset Disc Quote: 17.60 – 18.38
Spot Rate : 0.7800
Average : 0.4640

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-07-18
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 8.52 %

PVS.PR.K SplitShare Quote: 20.70 – 21.50
Spot Rate : 0.8000
Average : 0.5839

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 20.70
Bid-YTW : 8.37 %

PVS.PR.I SplitShare Quote: 23.25 – 23.95
Spot Rate : 0.7000
Average : 0.4978

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2025-10-31
Maturity Price : 25.00
Evaluated at bid price : 23.25
Bid-YTW : 8.48 %