April 4, 2024

April 4th, 2024

Well, the jobs numbers come out tomorrow and we will see what we will see! Could be a wild one … could be a fizzle. Not knowing is half the fun; not caring is the other half!

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.1610 % 2,368.1
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.1610 % 4,542.0
Floater 10.16 % 10.30 % 44,153 9.34 1 -0.1610 % 2,617.6
OpRet 0.00 % 0.00 % 0 0.00 0 -0.0597 % 3,435.6
SplitShare 4.90 % 7.11 % 34,021 1.79 7 -0.0597 % 4,102.9
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0597 % 3,201.2
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.1149 % 2,665.8
Perpetual-Discount 6.45 % 6.64 % 46,396 12.99 29 0.1149 % 2,907.0
FixedReset Disc 5.32 % 7.02 % 107,723 12.12 57 0.1271 % 2,504.1
Insurance Straight 6.38 % 6.54 % 49,773 13.17 21 0.1973 % 2,843.9
FloatingReset 9.88 % 9.81 % 33,695 9.72 2 -0.1871 % 2,626.5
FixedReset Prem 6.37 % 6.52 % 236,053 4.19 3 -0.2767 % 2,525.9
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.1271 % 2,559.7
FixedReset Ins Non 5.43 % 7.36 % 74,072 12.35 14 0.2032 % 2,618.1
Performance Highlights
Issue Index Change Notes
MFC.PR.C Insurance Straight -1.82 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 18.30
Evaluated at bid price : 18.30
Bid-YTW : 6.21 %
BIK.PR.A FixedReset Disc -1.76 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.99
Evaluated at bid price : 24.51
Bid-YTW : 7.82 %
MFC.PR.I FixedReset Ins Non -1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 21.76
Evaluated at bid price : 22.05
Bid-YTW : 7.34 %
BN.PF.J FixedReset Disc -1.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 20.91
Evaluated at bid price : 20.91
Bid-YTW : 8.02 %
GWO.PR.T Insurance Straight -1.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 19.53
Evaluated at bid price : 19.53
Bid-YTW : 6.65 %
BN.PF.G FixedReset Disc 1.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 17.57
Evaluated at bid price : 17.57
Bid-YTW : 8.96 %
NA.PR.C FixedReset Prem 1.05 % YTW SCENARIO
Maturity Type : Call
Maturity Date : 2027-11-15
Maturity Price : 25.00
Evaluated at bid price : 25.36
Bid-YTW : 6.38 %
RY.PR.O Perpetual-Discount 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.03
Evaluated at bid price : 22.31
Bid-YTW : 5.55 %
BN.PR.T FixedReset Disc 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 15.55
Evaluated at bid price : 15.55
Bid-YTW : 8.94 %
BN.PR.R FixedReset Disc 1.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 15.40
Evaluated at bid price : 15.40
Bid-YTW : 9.04 %
BN.PF.I FixedReset Disc 1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 21.05
Evaluated at bid price : 21.05
Bid-YTW : 8.47 %
CU.PR.I FixedReset Disc 1.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.26
Evaluated at bid price : 22.61
Bid-YTW : 7.89 %
NA.PR.G FixedReset Prem 1.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 23.22
Evaluated at bid price : 25.10
Bid-YTW : 6.52 %
SLF.PR.H FixedReset Ins Non 1.94 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 18.40
Evaluated at bid price : 18.40
Bid-YTW : 7.36 %
FTS.PR.H FixedReset Disc 2.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 15.13
Evaluated at bid price : 15.13
Bid-YTW : 8.16 %
TD.PF.A FixedReset Disc 2.39 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.84
Evaluated at bid price : 23.55
Bid-YTW : 6.25 %
POW.PR.A Perpetual-Discount 3.90 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 21.30
Evaluated at bid price : 21.30
Bid-YTW : 6.61 %
GWO.PR.M Insurance Straight 4.57 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.15
Evaluated at bid price : 22.43
Bid-YTW : 6.51 %
Volume Highlights
Issue Index Shares
Traded
Notes
CM.PR.O FixedReset Disc 96,147 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.62
Evaluated at bid price : 23.70
Bid-YTW : 6.25 %
BMO.PR.F FixedReset Disc 84,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 24.19
Evaluated at bid price : 25.05
Bid-YTW : 7.27 %
CM.PR.Y FixedReset Disc 59,200 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-07-31
Maturity Price : 25.00
Evaluated at bid price : 24.80
Bid-YTW : 6.69 %
RY.PR.Z FixedReset Disc 51,062 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 22.08
Evaluated at bid price : 22.67
Bid-YTW : 6.57 %
BN.PF.G FixedReset Disc 41,548 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 17.57
Evaluated at bid price : 17.57
Bid-YTW : 8.96 %
FFH.PR.I FixedReset Disc 36,245 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 17.90
Evaluated at bid price : 17.90
Bid-YTW : 8.64 %
There were 17 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PR.R FixedReset Disc Quote: 15.40 – 16.10
Spot Rate : 0.7000
Average : 0.4409

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 15.40
Evaluated at bid price : 15.40
Bid-YTW : 9.04 %

MFC.PR.N FixedReset Ins Non Quote: 19.70 – 20.50
Spot Rate : 0.8000
Average : 0.5615

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 7.51 %

MFC.PR.C Insurance Straight Quote: 18.30 – 18.94
Spot Rate : 0.6400
Average : 0.4205

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 18.30
Evaluated at bid price : 18.30
Bid-YTW : 6.21 %

GWO.PR.T Insurance Straight Quote: 19.53 – 20.01
Spot Rate : 0.4800
Average : 0.3019

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 19.53
Evaluated at bid price : 19.53
Bid-YTW : 6.65 %

IFC.PR.A FixedReset Ins Non Quote: 17.59 – 18.50
Spot Rate : 0.9100
Average : 0.7775

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 17.59
Evaluated at bid price : 17.59
Bid-YTW : 7.55 %

MFC.PR.M FixedReset Ins Non Quote: 20.07 – 20.65
Spot Rate : 0.5800
Average : 0.4714

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-04
Maturity Price : 20.07
Evaluated at bid price : 20.07
Bid-YTW : 7.50 %

Infrastructure Dividend Split Corp., Maybe?

April 3rd, 2024

On 2024-1-10, Middlefield Limited announced:

that [International Clean Power Dividend Fund (“CLP”)] intends to merge (the “Merger”) into Infrastructure Dividend Split Corp. (“Infrastructure Split Corp.”), a split share corporation to be formed in connection with the Merger, with unitholders of CLP becoming Class A shareholders of Infrastructure Split Corp. In conjunction with the Merger, Infrastructure Split Corp. plans to undertake an offering of a number of preferred shares (the “Preferred Shares”) approximately equal to the number of Class A shares that are outstanding immediately following the Merger. Terms of the Preferred Shares will be announced at least 60 days prior to the Preferred Share offering and will be included in an information circular distributed to unitholders in advance of the Meeting (as defined below).

The investment strategy of Infrastructure Dividend Split Corp. will be to invest in an actively managed portfolio of approximately 15 dividend-paying issuers operating in the infrastructure sector that Middlefield Capital Corporation (the “Advisor”), the investment advisor of CLP and Infrastructure Split Corp., believes are currently undervalued and well-positioned to benefit from the Advisor’s outlook for a gradual reduction in interest rates, the continuation of global decarbonization, and favourable demographics (such as growing middle class and urbanization).

Infrastructure Dividend Split Corp.’s investment objectives will be to provide:

Holders of Class A shares with:

(i) non-cumulative monthly cash distributions; and

(ii) the opportunity for capital appreciation through exposure to Infrastructure Dividend Split Corp.’s portfolio; and

Holders of Preferred shares with:

(i) fixed cumulative preferential quarterly cash distributions; and

(ii) a return of the original issue price of $10.00 to holders upon maturity.

Infrastructure Split Corp.’s investment objectives and strategies will differ from those of CLP, including as a result of Infrastructure Split Corp.’s investment objectives and strategies not referring to environmental, social, and governance (“ESG”) considerations. Infrastructure Split Corp. will continue to consider ESG factors alongside other investment characteristics when selecting issuers for inclusion in its portfolio, but will not be constrained by such considerations. The Manager believes that the new objectives and strategies will provide Infrastructure Split Corp. with greater flexibility and a broader investment universe than those of CLP, which the Manager believes will ultimately lead to better returns for investors.

Split share corporations are unique investment vehicles that provide opportunities for both conservative and more aggressive investors. Further details regarding the operation of split share corporations can be found at https://middlefield.com/split-share-primer/.

Pursuant to the Merger, Infrastructure Split Corp. will issue Class A shares to CLP’s unitholders with a value of $15 per Class A Share. The initial target distribution yield for the Class A Shares will be 10% per annum based on the notional $15 issue price (or $0.125 per month or $1.50 per annum). On a relative basis after accounting for the exchange ratio as of January 9, 2024, unitholders can expect to see their gross monthly distributions increase by approximately 35% post Merger. The management fee of Infrastructure Split Corp. will be 1.10% per annum, a reduction from the 1.25% per annum management fee of CLP.

A special meeting of unitholders of CLP will be held on or about April 16, 2024, at which unitholders of CLP as of a record date to be determined will be asked to approve the Merger. Further details of the meeting will be provided in an information circular to be distributed to unitholders of CLP as of the record date in advance of the special meeting. If approved, the Merger is expected to be completed on or about April 18, 2024 (the “Effective Date”). All costs of the Merger and the special meeting will be borne by the Manager.

The Merger will not be effected on a tax-deferred roll-over basis and, as such, will be considered a taxable event for investors that may result in capital losses or gains becoming realized. The Merger will be completed at an exchange ratio calculated as the net asset value per unit of CLP determined as at the close of trading on the TSX on the business day immediately prior to the Effective Date divided by $15.00. Pursuant to the Merger, Infrastructure Split Corp. will assume the liabilities of CLP and will issue Class A Shares of Infrastructure Split Corp., based on the exchange ratio, in satisfaction of the purchase price for the assets of CLP.

The Manager believes that the Merger will benefit unitholders of CLP. Class A Shares of split share corporations have demonstrated the potential to trade closer to, and in some cases even above, their fund’s net asset value per share. If the shares trade at or above net asset value, the Infrastructure Split Corp. could position itself to raise additional capital, thereby leading to a larger asset base, improved liquidity and lower overall cost.

The unitholders of CLP who do not wish to participate in the Merger can sell their units in the market or tender them for a redemption prior to the Merger. In order to provide unitholders with more time to consider their options, the Manager has extended the redemption notice period to Thursday, February 29, 2024. Unitholders should be aware that by tendering units for redemption they will be exposed to pricing risk for the period between the deadline to tender units and the effective date of the redemption, being March 28, 2024, and that redemption proceeds equal to the net asset value per unit of CLP as of such redemption, less any costs associated with the redemption, will be paid sometime in April 2024.

The Merger remains subject to the satisfaction of all regulatory requirements and customary closing conditions, including the approval to list the Infrastructure Split Corp. on a stock exchange, and securities regulatory approval of the offering of preferred shares by Infrastructure Split Corp., if applicable.

I love the way they tout the idea that “unitholders can expect to see their gross monthly distributions increase by approximately 35% post Merger”. Sure, Middlefield. And all this money is magically appearing out of nowhere, right?

The mutual fund that is to be converted hasn’t been doing very well, according to the 2023 Year-end factsheet. Not surprising, really, given the movement in interest rates since inception, and performance is at least in the same ballpark as the designated benchmark (a 50-50 mix of the S&P Global 1200 Utilities Sector GICS Level 1 index and the S&P Global Clean Energy Net Total Return Index).

DBRS has blessed the proposed preferred shares with a provisional Pfd-3(high) rating:

DBRS Limited (Morningstar DBRS) assigned a provisional credit rating of Pfd-3 (high) to the Preferred Shares to be issued by Infrastructure Dividend Split Corp. (the Company). Middlefield Limited will act as the manager of the Company (the Manager).

The Company intends to acquire pursuant to an asset purchase agreement (the CLP transaction), the investment portfolio of International Clean Power Dividend Fund (CLP), a non-redeemable investment fund structured as a trust and managed by the Manager. At the time of closing of the CLP transaction, the investment portfolio of CLP will comprise securities that are consistent with the Company’s investment strategy. In exchange for the assets of CLP, the Company will issue Class A Shares that will be distributed by CLP to its former unitholders and CLP will be wound up. Closing of the CLP transaction will be conditional upon the approval of CLP unitholders, which will be sought at a meeting to be held on or about May 1, 2024.

In conjunction with the CLP transaction, the Company will offer Preferred Shares in a number approximately equal to the number of Class A Shares that will be outstanding immediately following the closing of the CLP transaction. The Company intends to issue Preferred Shares and Class A Shares with an issue price per Preferred Share and per Class A Share that will result in 40% of the gross proceeds coming from the issuance of the Preferred Shares and the remaining 60% of the gross proceeds coming from the issuance of the Class A Shares. Following the closing of the CLP transaction and the initial offering of Preferred Shares, the Company may undertake further offerings of Preferred Shares and Class A Shares only on the basis that an equal number of Preferred Shares and Class A Shares will be outstanding at all material times. The Preferred Shares will mature on April 30, 2029 (Maturity Date). The term of the Company may be extended beyond the Maturity Date for additional terms of five years each as determined by the Company’s board of directors.

The Company will use the net proceeds raised from the sale of the Preferred Shares to invest in securities of infrastructure issuers in accordance with the Company’s investment objectives, strategy, and restrictions.

The investment strategy of the Company is to invest in an actively managed portfolio (the Portfolio) comprising approximately 15 dividend paying securities of issuers operating in the infrastructure sector. The Company will invest in issuers the Advisor (Middlefield Capital Corporation) believes are undervalued and well-positioned to benefit from the Advisor’s outlook for a gradual reduction in interest rates, the continuation of global decarbonization, and favourable demographics (the Infrastructure Issuers). The Company is restricted from having for a period of more than 30 consecutive days: (1) less than 75% of the value of the total assets of the Company (excluding cash and cash equivalents) comprising the securities of Infrastructure Issuers, (2) more than 25% of the value of the total assets of the Company (excluding cash and cash equivalents) comprising securities of issuers having a market capitalization of less than CAD$1 billion, and (3) more than 15% the value of the total assets of the Company (excluding cash and cash equivalents) comprising securities of issuers from countries that meet MSCI’s definition of emerging market country. The Portfolio may include securities denominated in currencies other than the Canadian dollar, which may expose the Company to foreign exchange risk. However, the Company initially intends to hedge the majority of the exposure back to the Canadian dollar.

The Company intends to initially invest in a Portfolio consisting of equity securities from the following 15 investment-grade Infrastructure Issuers: Brookfield Infrastructure Corp, Brookfield Renewable Corp, Capital Power Corp, Crown Castle Inc, CT REIT, Enbridge Inc, Gibson Energy Inc, National Grid plc, NextEra Energy Inc, Northland Power Inc, SmartCentres, Southern Company, SSE plc, TC Energy Corp, and Union Pacific Corp.

The Preferred Shares will be entitled to receive fixed cumulative preferential quarterly cash distributions of $0.18 per share, representing a 7.2% per annum return on the issue price of $10.00. Holders of the Class A Shares will initially receive regular monthly noncumulative distributions targeted to be 10% per annum based on the initial issue price of $15.00. The Company intends to increase or decrease from time to time, the targeted monthly distribution amount to the Class A Shares, to reflect any increase or decrease to the Company’s available income. No monthly distributions to the Class A Shares will be made if (1) distributions to the Preferred Shares are in arrears or (2) in respect of a cash distribution, the net asset value (NAV) of the Company falls below 1.5 times the principal amount of the outstanding Preferred Shares. To supplement Portfolio income, the Manager may write covered call options on all or a portion of the shares held in the Portfolio, engage in securities lending, and rely on realized capital gains.

Based on the initial asset coverage of 2.5x, the net asset value of the Company would have to fall by approximately 59% for the holders of the Preferred Shares to be in a loss position. The initial dividend coverage ratio is above 1.0 times (x).

The Company may establish a loan facility or prime brokerage facility (the Loan Facility) for working capital purposes, with the maximum amount of 5% of the NAV of the Company. The Company may pledge the Portfolio securities as collateral for amounts borrowed under the loan facility. The Preferred Shares will be subordinated to any indebtedness under the Loan Facility.

The Company may issue an unlimited number of Preferred Shares, Class A Shares, and Class M Shares. The Preferred Shares rank in priority to the Class A Shares with respect to the payment of distributions and the repayment of capital on the dissolution, liquidation, or winding-up of the Company. The Class A Shares rank subsequent to the Preferred Shares, with respect to distributions and the repayment of capital on the dissolution, liquidation, or winding-up of the Company. The Class M Shares rank subsequent to both the Preferred Shares and the Class A Shares. There are 100 Class M Shares issued and outstanding at an issue price of $0.10 per share, and no additional Class M Shares can be issued until all the Class A Shares and Preferred Shares have been retracted, redeemed, or purchased for cancellation. The holders of the Class M Shares are not entitled to receive dividends.

On maturity, the holders of the Preferred Shares will be entitled to the value of the Portfolio up to the face value of the Preferred Shares and any accrued and unpaid dividends.

The Pfd-3 (high) credit rating reflects (1) the level of downside protection available to holders of the Preferred Shares, (2) the initial Portfolio quality and underlying securities correlation, (3) the effect of stated distributions to the Class A Shares, and (4) term to maturity of the Preferred Shares.

The main constraints to the provisional credit rating are the following:

(1) The downside protection available to holders of the Preferred Shares will depend on the value of the securities held in the Portfolio.

(2) Volatility of price and changes in the dividend policies of the underlying issuers may result in significant reductions in interest coverage or downside protection from time to time.

(3) Reliance on the Manager to generate additional yield on the Portfolio to meet distributions and trust expenses, without having to liquidate portfolio securities.

(4) Stated monthly distributions on the Class A Shares, which will create a grind on the Portfolio mitigated by an asset coverage test of 1.5x, which ensures sufficient levels of downside protection to the holders of the Preferred Shares.

Morningstar DBRS’ credit rating on the Preferred Shares addresses the credit risk associated with the identified financial obligations in accordance with the relevant transaction documents. The associated financial obligations are the fixed cumulative preferential quarterly cash distributions and the return of the original issue price to holders of the Preferred Shares on the maturity date.

Morningstar DBRS’ credit rating does not address non-payment risk associated with contractual payment obligations contemplated in the applicable transaction documents that are not financial obligations.

Morningstar DBRS’ long-term credit ratings provide opinions on risk of default. Morningstar DBRS considers risk of default to be the risk that an issuer will fail to satisfy the financial obligations in accordance with the terms under which a long-term obligation has been issued. The Morningstar DBRS short-term debt rating scale provides an opinion on the risk that an issuer will not meet its short-term financial obligations in a timely manner.

So, we’ll see. This issue could start off with a substantial float, if enough unitholders convert to Capital Units, which would be nice … for potential preferred share purchasers, anyway!

April 3, 2024

April 3rd, 2024

The jobs numbers are coming out on Friday … and we have the usual level of speculation and teasers:

U.S. private payrolls increased more than expected in March, pointing to continued labour market strength.

Private payrolls rose by 184,000 jobs last month, the most since last July, after advancing by an upwardly revised 155,000 in February, the ADP Employment report showed on Wednesday.

Economists polled by Reuters had forecast private employment increasing by 148,000 last month compared to the previously reported 140,000 in February.

Wages for workers remaining in their jobs increased 5.1 per cent on a year-on-year basis, after a similar gain in February.

According to a Reuters survey of economists, the Labor Department’s Bureau of Labor Statistics is expected to report that private payrolls rose by 160,000 jobs in March after increasing 223,000 in February.

Total nonfarm payrolls are estimated to have increased by 200,000 jobs in March after rising 275,000 in the prior month. The unemployment rate is forecast unchanged at 3.9 per cent, and annual wage growth is seen slowing to 4.1 per cent from 4.3 per cent in February.

PerpetualDiscounts now yield 6.64%, equivalent to 8.63% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.05% on 2024-3-22 and since then the closing price of ZLC has changed from 15.09 to 14.79, a decrease of 199bp in price, implying an increase of yields of 16bp (BMO reports a duration of 12.43, but don’t disclose whether this is Macaulay or Modified; I will assume Modified) to 5.21%. Therefore, the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has declined significantly to 340bp from the 355bp reported March 27.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 1.6367 % 2,371.9
FixedFloater 0.00 % 0.00 % 0 0.00 0 1.6367 % 4,549.3
Floater 10.14 % 10.28 % 43,186 9.36 1 1.6367 % 2,621.8
OpRet 0.00 % 0.00 % 0 0.00 0 -0.1014 % 3,437.7
SplitShare 4.90 % 7.08 % 34,561 1.79 7 -0.1014 % 4,105.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.1014 % 3,203.1
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.2311 % 2,662.8
Perpetual-Discount 6.46 % 6.64 % 47,942 12.96 29 -0.2311 % 2,903.6
FixedReset Disc 5.33 % 7.04 % 104,896 12.11 57 0.0993 % 2,500.9
Insurance Straight 6.39 % 6.55 % 48,165 13.16 21 -0.3714 % 2,838.3
FloatingReset 9.86 % 9.76 % 35,052 9.77 2 0.9714 % 2,631.5
FixedReset Prem 6.35 % 6.71 % 239,638 4.19 3 -0.2890 % 2,532.9
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0993 % 2,556.4
FixedReset Ins Non 5.44 % 7.40 % 70,724 12.39 14 -0.2101 % 2,612.8
Performance Highlights
Issue Index Change Notes
GWO.PR.M Insurance Straight -5.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.45
Evaluated at bid price : 21.45
Bid-YTW : 6.82 %
IFC.PR.A FixedReset Ins Non -4.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 17.59
Evaluated at bid price : 17.59
Bid-YTW : 7.55 %
POW.PR.A Perpetual-Discount -3.98 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 20.50
Evaluated at bid price : 20.50
Bid-YTW : 6.87 %
TD.PF.A FixedReset Disc -2.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.25
Evaluated at bid price : 23.00
Bid-YTW : 6.39 %
POW.PR.G Perpetual-Discount -1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 20.95
Evaluated at bid price : 20.95
Bid-YTW : 6.72 %
PWF.PR.S Perpetual-Discount -1.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 18.34
Evaluated at bid price : 18.34
Bid-YTW : 6.69 %
BIP.PR.F FixedReset Disc -1.38 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 20.71
Evaluated at bid price : 20.71
Bid-YTW : 7.99 %
SLF.PR.H FixedReset Ins Non -1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 18.05
Evaluated at bid price : 18.05
Bid-YTW : 7.49 %
BIP.PR.E FixedReset Disc -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.32
Evaluated at bid price : 21.32
Bid-YTW : 7.90 %
FTS.PR.F Perpetual-Discount -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 19.65
Evaluated at bid price : 19.65
Bid-YTW : 6.32 %
POW.PR.D Perpetual-Discount 1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 19.30
Evaluated at bid price : 19.30
Bid-YTW : 6.51 %
MFC.PR.C Insurance Straight 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 18.64
Evaluated at bid price : 18.64
Bid-YTW : 6.10 %
FFH.PR.I FixedReset Disc 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 17.90
Evaluated at bid price : 17.90
Bid-YTW : 8.64 %
BIP.PR.A FixedReset Disc 1.41 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 19.37
Evaluated at bid price : 19.37
Bid-YTW : 9.07 %
FFH.PR.D FloatingReset 1.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.40
Evaluated at bid price : 21.40
Bid-YTW : 9.76 %
MFC.PR.I FixedReset Ins Non 1.59 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.00
Evaluated at bid price : 22.40
Bid-YTW : 7.22 %
BN.PR.B Floater 1.64 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 12.42
Evaluated at bid price : 12.42
Bid-YTW : 10.28 %
BIK.PR.A FixedReset Disc 1.80 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 23.15
Evaluated at bid price : 24.95
Bid-YTW : 7.67 %
RY.PR.M FixedReset Disc 4.73 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.70
Evaluated at bid price : 22.15
Bid-YTW : 6.79 %
Volume Highlights
Issue Index Shares
Traded
Notes
BMO.PR.W FixedReset Disc 268,022 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.96
Evaluated at bid price : 23.65
Bid-YTW : 6.22 %
BMO.PR.S FixedReset Disc 156,366 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 23.12
Evaluated at bid price : 24.25
Bid-YTW : 6.24 %
TD.PF.A FixedReset Disc 126,400 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.25
Evaluated at bid price : 23.00
Bid-YTW : 6.39 %
BMO.PR.T FixedReset Disc 84,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.96
Evaluated at bid price : 23.80
Bid-YTW : 6.23 %
RY.PR.Z FixedReset Disc 83,320 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.05
Evaluated at bid price : 22.62
Bid-YTW : 6.59 %
BIP.PR.B FixedReset Disc 60,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 23.32
Evaluated at bid price : 23.70
Bid-YTW : 8.38 %
There were 15 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
GWO.PR.M Insurance Straight Quote: 21.45 – 23.13
Spot Rate : 1.6800
Average : 0.9630

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.45
Evaluated at bid price : 21.45
Bid-YTW : 6.82 %

CU.PR.I FixedReset Disc Quote: 22.28 – 23.50
Spot Rate : 1.2200
Average : 0.7359

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.79
Evaluated at bid price : 22.28
Bid-YTW : 7.99 %

POW.PR.A Perpetual-Discount Quote: 20.50 – 21.37
Spot Rate : 0.8700
Average : 0.5237

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 20.50
Evaluated at bid price : 20.50
Bid-YTW : 6.87 %

IFC.PR.K Insurance Straight Quote: 20.21 – 21.46
Spot Rate : 1.2500
Average : 0.9235

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 20.21
Evaluated at bid price : 20.21
Bid-YTW : 6.55 %

RY.PR.O Perpetual-Discount Quote: 22.07 – 22.89
Spot Rate : 0.8200
Average : 0.5946

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 21.80
Evaluated at bid price : 22.07
Bid-YTW : 5.61 %

TD.PF.A FixedReset Disc Quote: 23.00 – 23.65
Spot Rate : 0.6500
Average : 0.4315

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-03
Maturity Price : 22.25
Evaluated at bid price : 23.00
Bid-YTW : 6.39 %

April 2, 2024

April 2nd, 2024
HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0000 % 2,333.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0000 % 4,476.0
Floater 10.31 % 10.45 % 43,405 9.23 1 0.0000 % 2,579.6
OpRet 0.00 % 0.00 % 0 0.00 0 -0.0656 % 3,441.2
SplitShare 4.89 % 7.09 % 34,635 1.79 7 -0.0656 % 4,109.5
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.0656 % 3,206.4
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.1544 % 2,669.0
Perpetual-Discount 6.44 % 6.61 % 45,798 13.03 29 -0.1544 % 2,910.4
FixedReset Disc 5.33 % 7.12 % 106,258 12.08 57 0.2873 % 2,498.4
Insurance Straight 6.37 % 6.54 % 48,724 13.18 21 -0.2904 % 2,848.9
FloatingReset 9.96 % 9.90 % 35,434 9.66 2 -0.2423 % 2,606.1
FixedReset Prem 6.33 % 6.68 % 243,022 4.19 3 -0.1836 % 2,540.2
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.2873 % 2,553.9
FixedReset Ins Non 5.43 % 7.39 % 71,167 12.46 14 0.6419 % 2,618.3
Performance Highlights
Issue Index Change Notes
RY.PR.O Perpetual-Discount -2.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.77
Evaluated at bid price : 22.05
Bid-YTW : 5.62 %
GWO.PR.S Insurance Straight -1.43 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 20.01
Evaluated at bid price : 20.01
Bid-YTW : 6.61 %
POW.PR.D Perpetual-Discount -1.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 6.58 %
GWO.PR.Q Insurance Straight -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.72
Evaluated at bid price : 19.72
Bid-YTW : 6.58 %
GWO.PR.T Insurance Straight -1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.80
Evaluated at bid price : 19.80
Bid-YTW : 6.56 %
CCS.PR.C Insurance Straight 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 18.90
Evaluated at bid price : 18.90
Bid-YTW : 6.67 %
CU.PR.C FixedReset Disc 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.80
Evaluated at bid price : 19.80
Bid-YTW : 7.55 %
CU.PR.E Perpetual-Discount 1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.25
Evaluated at bid price : 19.25
Bid-YTW : 6.46 %
GWO.PR.N FixedReset Ins Non 1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 14.20
Evaluated at bid price : 14.20
Bid-YTW : 8.14 %
BN.PF.A FixedReset Disc 1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.32
Evaluated at bid price : 21.60
Bid-YTW : 7.74 %
BN.PF.H FixedReset Disc 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 22.14
Evaluated at bid price : 22.46
Bid-YTW : 8.41 %
BN.PF.J FixedReset Disc 1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.25
Evaluated at bid price : 21.25
Bid-YTW : 7.88 %
BN.PF.F FixedReset Disc 1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.49 %
BN.PF.E FixedReset Disc 2.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 8.99 %
SLF.PR.H FixedReset Ins Non 2.93 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 18.27
Evaluated at bid price : 18.27
Bid-YTW : 7.40 %
MFC.PR.Q FixedReset Ins Non 3.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.53
Evaluated at bid price : 21.80
Bid-YTW : 7.12 %
IFC.PR.A FixedReset Ins Non 4.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 18.35
Evaluated at bid price : 18.35
Bid-YTW : 7.23 %
BIP.PR.A FixedReset Disc 4.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.10
Evaluated at bid price : 19.10
Bid-YTW : 9.19 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.L FixedReset Prem 1,198,492 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2029-04-30
Maturity Price : 25.00
Evaluated at bid price : 25.22
Bid-YTW : 7.00 %
TD.PF.B FixedReset Disc 157,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 23.01
Evaluated at bid price : 23.90
Bid-YTW : 6.26 %
NA.PR.S FixedReset Disc 109,320 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 22.23
Evaluated at bid price : 22.92
Bid-YTW : 6.72 %
TD.PF.C FixedReset Disc 63,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.93
Evaluated at bid price : 22.47
Bid-YTW : 6.58 %
BN.PF.F FixedReset Disc 52,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 19.31
Evaluated at bid price : 19.31
Bid-YTW : 8.49 %
CU.PR.G Perpetual-Discount 51,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 6.58 %
There were 21 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
EIT.PR.A SplitShare Quote: 24.91 – 25.91
Spot Rate : 1.0000
Average : 0.5477

YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2024-05-02
Maturity Price : 25.00
Evaluated at bid price : 24.91
Bid-YTW : 12.42 %

BIK.PR.A FixedReset Disc Quote: 24.51 – 25.23
Spot Rate : 0.7200
Average : 0.4037

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 22.99
Evaluated at bid price : 24.51
Bid-YTW : 7.82 %

MFC.PR.K FixedReset Ins Non Quote: 22.42 – 22.98
Spot Rate : 0.5600
Average : 0.3788

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 21.95
Evaluated at bid price : 22.42
Bid-YTW : 6.78 %

BN.PF.D Perpetual-Discount Quote: 18.31 – 18.87
Spot Rate : 0.5600
Average : 0.3791

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 18.31
Evaluated at bid price : 18.31
Bid-YTW : 6.75 %

CM.PR.Q FixedReset Disc Quote: 22.76 – 23.25
Spot Rate : 0.4900
Average : 0.3267

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 22.34
Evaluated at bid price : 22.76
Bid-YTW : 6.76 %

RY.PR.Z FixedReset Disc Quote: 22.61 – 23.00
Spot Rate : 0.3900
Average : 0.2339

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-02
Maturity Price : 22.04
Evaluated at bid price : 22.61
Bid-YTW : 6.59 %

CWB.PR.D To Reset To 7.651%

April 1st, 2024

Canadian Western Bank has announced:

the applicable dividend rates for its … non-cumulative 5-year rate reset First Preferred Shares Series 9 (Non-Viability Contingent Capital (NVCC)) (the “Series 9 Preferred Shares”) (TSX: CWB.PR.D) and non-cumulative floating rate First Preferred Shares Series 10 (Non-Viability Contingent Capital (NVCC)) (the “Series 10 Preferred Shares”).


Series 9 Preferred Shares
With respect to any Series 9 Preferred Shares that remain outstanding after April 30, 2024, commencing as of such date, holders thereof will be entitled to receive fixed rate non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors of CWB and subject to the provisions of the Bank Act (Canada). The dividend rate for the five-year period commencing on May 1, 2024, and ending on April 30, 2029, will be 7.651% per annum or $0.4781875 per share per quarter, being equal to the sum of the five-year Government of Canada bond yield as at April 1, 2024, plus 4.04%, as determined in accordance with the terms of the Series 9 Preferred Shares.

With respect to any Series 10 Preferred Shares that may be issued on May 1, 2024 in connection with the conversion of the Series 9 Preferred Shares into the Series 10 Preferred Shares, holders thereof will be entitled to receive floating rate non-cumulative preferential cash dividends on a quarterly basis, calculated on the basis of actual number of days elapsed in each quarterly floating rate period divided by 365, as and when declared by the Board of Directors of CWB and subject to the provisions of the Bank Act (Canada). The dividend rate for the three-month period commencing on May 1, 2024, and ending on July 31, 2024, will be 2.260% (9.039% on an annualized basis) or $0.5649375 per share, being equal to the sum of the three-month Government of Canada Treasury bill yield as at April 1, 2024, plus 4.04%, as determined in accordance with the terms of the Series 10 Preferred Shares.

Beneficial owners of Series 9 Preferred Shares who wish to retain their Series 9 Preferred Shares do not need to take any further action. Beneficial owners of Series 9 Preferred Shares who wish to exercise their right of conversion should instruct their broker or other nominee to exercise such right before 5:00 p.m. (EDT) on April 15, 2024. The news release announcing such conversion right was issued on March 21, 2024 and can be viewed on SEDAR+ or CWB’s website. Conversion inquiries should be directed to CWB’s Registrar and Transfer Agent, Computershare Trust Company of Canada, at 1-800-564-6253.

CWB.PR.D was issued as a FixedReset, 6.00%+404, NVCC-Compliant, that commenced trading 2019-1-29 after being announced 2019-01-21. Notice of extension was issued 2024-3-21. It is tracked by HIMIPref™ but is relegated to the Scraps FixedReset-Discount subindex on credit concerns.

CWB.PR.B To Reset To 6.731%

April 1st, 2024

Canadian Western Bank has announced:

the applicable dividend rates for its non-cumulative 5-year rate reset First Preferred Shares Series 5 (the “Series 5 Preferred Shares”) (TSX: CWB.PR.B), non-cumulative floating rate First Preferred Shares Series 6 (the “Series 6 Preferred Shares”) …

Series 5 Preferred Shares
With respect to any Series 5 Preferred Shares that remain outstanding after April 30, 2024, commencing as of such date, holders thereof will be entitled to receive fixed rate non-cumulative preferential cash dividends on a quarterly basis, as and when declared by the Board of Directors of CWB and subject to the provisions of the Bank Act (Canada). The dividend rate for the five-year period commencing on May 1, 2024, and ending on April 30, 2029, will be 6.371% per annum or $0.3981875 per share per quarter, being equal to the sum of the five-year Government of Canada bond yield as at April 1, 2024, plus 2.76%, as determined in accordance with the terms of the Series 5 Preferred Shares.

With respect to any Series 6 Preferred Shares that may be issued on May 1, 2024 in connection with the conversion of the Series 5 Preferred Shares into the Series 6 Preferred Shares, holders thereof will be entitled to receive floating rate non-cumulative preferential cash dividends on a quarterly basis, calculated on the basis of actual number of days elapsed in each quarterly floating rate period divided by 365, as and when declared by the Board of Directors of CWB and subject to the provisions of the Bank Act (Canada). The dividend rate for the three-month period commencing on May 1, 2024, and ending on July 31, 2024, will be 1.940% (7.759% on an annualized basis) or $0.4849375 per share, being equal to the sum of the three-month Government of Canada Treasury bill yield as at April 1, 2024, plus 2.76%, as determined in accordance with the terms of the Series 6 Preferred Shares.

Beneficial owners of Series 5 Preferred Shares who wish to retain their Series 5 Preferred Shares do not need to take any further action. Beneficial owners of Series 5 Preferred Shares who wish to exercise their right of conversion should instruct their broker or other nominee to exercise such right before 5:00 p.m. (EDT) on April 15, 2024. The news release announcing such conversion right was issued on March 21, 2024 and can be viewed on SEDAR+ or CWB’s website. Conversion inquiries should be directed to CWB’s Registrar and Transfer Agent, Computershare Trust Company of Canada, at 1-800-564-6253.

CWB.PR.B was issued as a FixedReset, 4.40%+276, that commenced trading 2014-2-10 after being announced 2014-1-31. The extension was announced 2019-3-11. It reset at 4.301% effective 2019-5-1. I recommended against conversion and there was no conversion. Notice of extension was announced 2024-3-21. The issue is tracked by HIMIPref™ but relegated to the Scraps – FixedReset (Discount) index on credit concerns.

TRP.PR.D To Reset To 5.985%

April 1st, 2024

TC Energy Corporation has announced:

that it does not intend to exercise its right to redeem its Cumulative Redeemable First Preferred Shares, Series 7 (Series 7 Shares) on April 30, 2024. As a result, subject to certain conditions, the holders of Series 7 Shares have the right to choose one of the following options regarding their shares:

  • 1. to retain any or all of their Series 7 Shares and continue to receive a fixed rate quarterly dividend, or
  • 2. to convert, on a one-for-one basis, any or all of their Series 7 Shares into Cumulative Redeemable First Preferred Shares, Series 8 (Series 8 Shares) of TC Energy and receive a floating rate quarterly dividend.

Should holders of Series 7 Shares choose to retain their shares, such shareholders will receive the new annual fixed dividend rate applicable to the Series 7 Shares of 5.985 per cent for the five-year period commencing April 30, 2024 to, but excluding, April 30, 2029.

Should holders of Series 7 Shares choose to convert their shares to Series 8 Shares, holders of Series 8 Shares will receive the floating quarterly dividend rate applicable to the Series 8 Shares of 7.379 per cent for the first quarterly floating rate period commencing April 30, 2024 to, but excluding, July 30, 2024. The floating quarterly dividend rate will be reset every quarter.

Beneficial owners of Series 7 Shares who want to exercise their right of conversion should communicate as soon as possible with their broker or other nominee and ensure that they follow their instructions to meet the deadline to exercise such right, which is 5 p.m. (EDT) on April 15, 2024. Any notices received after this deadline will not be valid. It is recommended that this be done well in advance of the deadline to provide the broker or other nominee with time to complete the necessary steps.

Beneficial owners of Series 7 Shares who do not exercise their conversion right through their broker or other nominee by the deadline will retain their Series 7 Shares and receive the new annual fixed dividend rate applicable to the Series 7 Shares, subject to the conditions stated below.

The foregoing conversions are subject to the conditions that: (i) if TC Energy determines that there would be less than one million Series 7 Shares outstanding after April 30, 2024, then all remaining Series 7 Shares will automatically be converted into Series 8 Shares on a one-for-one basis on April 30, 2024 and (ii) alternatively, if TC Energy determines that there would be less than one million Series 8 Shares outstanding after April 30, 2024, no Series 7 Shares will be converted into Series 8 Shares. In either case, TC Energy will issue a news release to that effect no later than April 23, 2024.

Holders of Series 7 Shares and Series 8 Shares will have the opportunity to convert their shares again on April 30, 2029 and every fifth year thereafter as long as the shares remain outstanding. For more information on the terms of, and risks associated with an investment in the Series 7 Shares and the Series 8 Shares, please see the Corporation’s prospectus supplement dated Feb. 25, 2013 which is available on sedarplus.ca or on our website.

TRP.PR.D was issued as a FixedReset, 4.00%+238, that commenced trading 2013-3-4 after being announced 2013-2-25. The extension was announced 2019-3-15. The issue reset at 3.903% effective April 30, 2019. I recommended against conversion and there was no conversion. TRP.PR.D is tracked by HIMIPref™ and assigned to the FixedReset (Discount) subindex.

Thanks to Assiduous Readers niagara and CC for bringing this to my attention!

April 1, 2024

April 1st, 2024

Some action with bonds today:

The Dow and S&P 500 edged lower on Monday, dragged down by investor worries over the timing of interest rate cuts by the Federal Reserve after stronger-than-expected manufacturing data pushed Treasury yields higher. The TSX was able to finish slightly in the green, thanks to a rally in the energy and materials sectors, and set a fresh record closing high.

The Institute for Supply Management (ISM) said its manufacturing PMI increased to 50.3 last month, the highest and first reading above 50 since September 2022, from 47.8 in February. It suggested the U.S. manufacturing sector, which has been battered by higher interest rates, was recovering.

Benchmark 10-year and two-year U.S. Treasury yields jumped to two-week peaks following the manufacturing data, and that pushed Canadian bond yields higher as well. By late afternoon, Canada’s two-year and five-year bond yields were both up about 13 basis points to their highest levels since mid-March.

The U.S. rate futures market was pricing in a 58% chance of a rate cut in June, down from about 64% a week ago, according to the CME’s FedWatch tool.

Money markets are putting equal odds on whether the Bank of Canada will start cutting interest rates in June. They are pricing in about 70 per cent odds of a cut by July. A total of 50 basis points of cuts are priced in by October.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -1.4516 % 2,333.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 -1.4516 % 4,476.0
Floater 10.31 % 10.43 % 43,478 9.22 1 -1.4516 % 2,579.6
OpRet 0.00 % 0.00 % 0 0.00 0 0.0716 % 3,443.4
SplitShare 4.89 % 7.11 % 34,946 1.80 7 0.0716 % 4,112.2
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.0716 % 3,208.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.2612 % 2,673.1
Perpetual-Discount 6.43 % 6.59 % 45,746 13.04 29 -0.2612 % 2,914.9
FixedReset Disc 5.35 % 7.12 % 106,372 12.04 57 0.0412 % 2,491.3
Insurance Straight 6.35 % 6.49 % 49,433 13.24 21 -0.0363 % 2,857.2
FloatingReset 9.93 % 9.83 % 36,868 9.68 2 -0.2685 % 2,612.5
FixedReset Prem 6.32 % 6.61 % 230,513 4.20 3 0.3421 % 2,544.9
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0412 % 2,546.6
FixedReset Ins Non 5.46 % 7.41 % 71,594 12.34 14 -1.1154 % 2,601.6
Performance Highlights
Issue Index Change Notes
IFC.PR.A FixedReset Ins Non -5.18 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.59
Evaluated at bid price : 17.59
Bid-YTW : 7.54 %
MFC.PR.Q FixedReset Ins Non -3.89 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 7.41 %
RY.PR.M FixedReset Disc -3.86 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 7.12 %
SLF.PR.H FixedReset Ins Non -3.01 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 7.60 %
GWO.PR.Y Insurance Straight -1.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.60
Evaluated at bid price : 17.60
Bid-YTW : 6.44 %
MFC.PR.N FixedReset Ins Non -1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 7.50 %
BN.PR.B Floater -1.45 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 12.22
Evaluated at bid price : 12.22
Bid-YTW : 10.43 %
MFC.PR.C Insurance Straight -1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 18.55
Evaluated at bid price : 18.55
Bid-YTW : 6.13 %
MFC.PR.M FixedReset Ins Non -1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 20.09
Evaluated at bid price : 20.09
Bid-YTW : 7.49 %
GWO.PR.H Insurance Straight -1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 18.77
Evaluated at bid price : 18.77
Bid-YTW : 6.51 %
BMO.PR.T FixedReset Disc -1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 22.80
Evaluated at bid price : 23.61
Bid-YTW : 6.28 %
RY.PR.N Perpetual-Discount -1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.97
Evaluated at bid price : 22.25
Bid-YTW : 5.57 %
PWF.PR.L Perpetual-Discount -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 19.59
Evaluated at bid price : 19.59
Bid-YTW : 6.65 %
BN.PR.N Perpetual-Discount -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.77
Evaluated at bid price : 17.77
Bid-YTW : 6.74 %
CU.PR.E Perpetual-Discount -1.04 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 19.05
Evaluated at bid price : 19.05
Bid-YTW : 6.52 %
MFC.PR.L FixedReset Ins Non 1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 20.20
Evaluated at bid price : 20.20
Bid-YTW : 7.31 %
NA.PR.E FixedReset Disc 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 22.27
Evaluated at bid price : 22.90
Bid-YTW : 6.80 %
PVS.PR.K SplitShare 1.34 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 22.70
Bid-YTW : 6.69 %
BIP.PR.B FixedReset Disc 1.76 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 23.28
Evaluated at bid price : 23.66
Bid-YTW : 8.38 %
BN.PF.H FixedReset Disc 1.83 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.73
Evaluated at bid price : 22.20
Bid-YTW : 8.50 %
SLF.PR.C Insurance Straight 6.66 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 18.90
Evaluated at bid price : 18.90
Bid-YTW : 5.93 %
Volume Highlights
Issue Index Shares
Traded
Notes
BMO.PR.T FixedReset Disc 33,201 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 22.80
Evaluated at bid price : 23.61
Bid-YTW : 6.28 %
BMO.PR.S FixedReset Disc 30,251 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 23.18
Evaluated at bid price : 24.30
Bid-YTW : 6.22 %
MFC.PR.B Insurance Straight 21,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 19.01
Evaluated at bid price : 19.01
Bid-YTW : 6.18 %
RY.PR.H FixedReset Disc 16,250 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.84
Evaluated at bid price : 22.32
Bid-YTW : 6.69 %
TD.PF.I FixedReset Disc 15,820 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 23.27
Evaluated at bid price : 24.92
Bid-YTW : 6.69 %
CM.PR.Y FixedReset Disc 15,000 YTW SCENARIO
Maturity Type : Call
Maturity Date : 2024-07-31
Maturity Price : 25.00
Evaluated at bid price : 24.80
Bid-YTW : 6.52 %
There were 4 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
MFC.PR.M FixedReset Ins Non Quote: 20.09 – 21.20
Spot Rate : 1.1100
Average : 0.6686

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 20.09
Evaluated at bid price : 20.09
Bid-YTW : 7.49 %

IFC.PR.A FixedReset Ins Non Quote: 17.59 – 18.75
Spot Rate : 1.1600
Average : 0.7194

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.59
Evaluated at bid price : 17.59
Bid-YTW : 7.54 %

RY.PR.M FixedReset Disc Quote: 21.15 – 22.40
Spot Rate : 1.2500
Average : 0.8292

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 7.12 %

SLF.PR.H FixedReset Ins Non Quote: 17.75 – 18.90
Spot Rate : 1.1500
Average : 0.8387

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 7.60 %

MFC.PR.N FixedReset Ins Non Quote: 19.70 – 20.85
Spot Rate : 1.1500
Average : 0.9452

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 7.50 %

PWF.PR.P FixedReset Disc Quote: 14.65 – 15.25
Spot Rate : 0.6000
Average : 0.4588

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2054-04-01
Maturity Price : 14.65
Evaluated at bid price : 14.65
Bid-YTW : 8.39 %

MAPF Performance: March, 2024

March 31st, 2024

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close March 28, 2024, was $9.5892 after a distribution of 0.116383.

Performance was affected by MFC.PR.B underperforming with a +0.10% return, FTS.PR.M with a +2.32% return (following last month’ underperformance) and CU.PR.C underperforming with a +2.46% return (following last month’s underperformance). This was outweighed by good performance from TD.PF.C (+10.23%, the fifth straight month of outperformance), NA.PR.W (+8.81%, following last month’s outperformance) and RY.PR.J (following last month’s outperformance) [small holdings are not considered for individual mention here].

The last few months have been very good to preferred shareholders, following the lows of the TXPR price index on 2023-10-31, but yields remain elevated well above those available on instruments with similar risk; for instance, Brookfield Renewable Partners L.P. recently noted they are refinancing BEP.PR.O on the “green perpetual subordinated notes” market at 70bp under the presumed reset rate of BEP.PR.O.

FixedResets continue to yield more, in general, than PerpetualDiscounts although the spread has narrowed considerably in the past month; on March 28, I reported median YTWs of 6.89% and 6.57%, respectively, for these two indices; compare with mean Current Yields of 5.31% and 6.41%, respectively. RY.PR.J, to take a representative example, is calculated by HIMIPref™ as having a yield-to-worst of 6.87% at monthend (Current Yield of 3.59%); bid at 22.30, resetting 2025-5-24 at a spread of 274bp over GOC-5 (assumed to be constant at 3.55%) and currently paying 0.80 p.a. (3.20% annually). The next pay-date is 2024-5-24; it is trading cum-dividend.

If we plug the above data into the yield calculator for resets (which is discussed here and has recently been slightly modified), we arrive at a annualized (compounded semi-annually) yield of 6.83% for RY.PR.J . To take this 4bp (the difference between the spreadsheets and HIMIPref™) below the PerpetualDiscount index median YTW of 6.57% (to account for the calculation methodological differences), which is to say 6.53%, requires the assumption that GOC-5 will be 3.25% forever, as opposed the ‘constant rate’ assumption of 3.55%. Well … pays yer money and takes yer chances, gents! Assiduous Readers with long memories will liken this to all the calculations of Break-even Rate Shock when the puzzle represented the same problem with a different sign! Note that even if the unfavourable scenario of GOC-5 = 3.25% is realized, this has only reduced the yield of RY.PR.J to that of the median adjusted PerpetualDiscount yield of 6.57%, which isn’t the worst outcome one might fear from one’s investments!

Returns to March 28, 2024
Period MAPF TXPR*
Total Return
CPD – according to Blackrock
One Month +4.74% +3.47% N/A
Three Months +14.57% +9.62% N/A
One Year +25.52% +13.52% +12.84%
Two Years (annualized) +0.54% -1.22% N/A
Three Years (annualized) +4.64% +1.41% +0.88%
Four Years (annualized) +20.39% +11.77% N/A
Five Years (annualized) +8.03% +4.28% +3.70%
Six Years (annualized) +4.05% +2.35% N/A
Seven Years (annualized) +5.33% +2.80% N/A
Eight Years (annualized) +8.41% +5.01% N/A
Nine Years (annualized) +4.67% +2.49% N/A
Ten Years (annualized) +4.43% +2.13% +1.63%
Eleven Years (annualized) +3.90% +1.72%  
Twelve Years (annualized) +4.41% +2.12%  
Thirteen Years (annualized) +4.23% +2.31%  
Fourteen Years (annualized) +5.47% +2.93%  
Fifteen Years (annualized) +7.77% +4.11%  
Sixteen Years (annualized) +7.76% +2.89%  
Seventeen Years (annualized) +7.19%    
Eighteen Years (annualized) +7.09%    
Nineteen Years (annualized) +7.13%    
Twenty Years (annualized) +7.07%    
Twenty-One Years (annualized) +8.45%    
Twenty-Two Years (annualized) +7.88%    
Twenty-Three Years (annualized) +8.22%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
The BMO Capital Markets “50” Preferred Share Index is no longer being calculated. The final performance report incorporating this venerable index was published as of December, 2020.
“TXPR” is the S&P/TSX Preferred Share Index. It is calculated without accounting for fees, but does assume reinvestment of dividends.
CPD Returns are for the NAV and are after all fees and expenses. Reinvestment of dividends is assumed.
Figures for NBI Preferred Equity Income Fund [NBC480] (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +4.05%, +11.95% and +14.91%, respectively, according to National Bank Investments after all fees & expenses. Three year performance is +1.91%; five year is +5.19%; ten year is +3.06%.

Figures from Morningstar are no longer conveniently available.

Manulife Preferred Income Class Adv has been terminated by Manulife. The performance of this fund was last reported here in March, 2018.
Figures for Horizons Active Preferred Share ETF (HPR) (which are after all fees and expenses) for 1-, 3- and 12-months are +4.09%, +12.24% & +18.17%, respectively. Three year performance is +3.04%, five-year is +5.77%, ten year is +3.13%
Figures for NBI Preferred Equity Fund [NBC410] (formerly Altamira Preferred Equity Fund) are +4.34%, +12.91% and +19.10% for one-, three- and twelve months, respectively. Three year performance is +2.66%; five-year is +5.25%; ten-year is +2.43%

Acccording to the fund’s fact sheet as of June 30, 2016, the fund’s inception date was October 30, 2015. I do not know how they justify this nonsensical statement, but will assume that prior performance is being suppressed in some perfectly legal manner that somebody at National considers ethical.

The last time Altamira Preferred Equity Fund’s performance was reported here was April, 2014; performance under the National Bank banner was first reported here May, 2014.

The figures for the NAV of BMO Laddered Preferred Share Index ETF (ZPR) is +17.54% for the past twelve months. Two year performance is -0.12%, three year is +2.60%, five year is +5.33%, ten year is +1.61%

Note that analysis of ZPR shows some doubt as to whether this fund is either "laddered" or an "index fund".

Figures for Fiera Canadian Preferred Share Class Cg Series F, (formerly Natixis Canadian Preferred Share Class Series F) (formerly NexGen Canadian Preferred Share Tax Managed Fund) are no longer available as the Fund is now the property of Canoe Financial. The last reported performance for the merged fund was May 2020.
Figures for BMO Preferred Share Fund (advisor series) according to Morningstar are +2.88%, +9.40% and +12.21% for the past one-, three- and twelve-months, respectively. Three year performance is -0.54%; five-year is +2.44%; ten-year is +0.22%.
Figures for PowerShares Canadian Preferred Share Index Class, Series F (PPS) are no longer available since the fund has been terminated. Performance was last reported for the fund to month-end, March 2023
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are no longer available since the fund has merged with First Asset Preferred Share ETF (FPR).

Performance for the fund was last reported here in September, 2016; the first report of unavailability was in October, 2016.

Figures for Lysander-Slater Preferred Share Dividend Fund (Class F) according to the company are +3.4%, +10.1% and +15.2% for the past one, three and twelve months, respectively. Three year performance is +3.0%, five-year is +4.7%.
Figures for the Desjardins Canadian Preferred Share Fund A Class (A Class), as reported by the company are +2.87%, +9.13% and +12.66% for the past one, three and twelve months, respectively. Two year performance is -2.04%, three-year is +0.76%, five-year is +3.24%
Figures for the RBC Canadian Preferred Share ETF (RPF) are reported by Morningstar as +4.33%, +11.83% and +16.01% for the past one, three and twelve months, respectively. Three-year performance is +1.61%, five-year is +4.61%
Figures for the Dynamic Active Preferred Shares ETF (DXP) are +3.5%, +10.6% and +15.6% for the past one, three and twelve months, respectively. Three-year performance is +4.2%; five-year is +6.8%
Figures for the Purpose Canadian Preferred Share Fund (Class F) are +3.42%, +11.56% and +19.16% for the past one, three and twelve months, respectively. Three-year performance is +2.77%; five-year is +6.57%; seven-year is +3.04%; ten-year is +5.25%.

The five-year Canada yield was steady, with the five-year Canada yield (“GOC-5”) falling slightly from 3.61% at February month-end to 3.55% at March month-end.

The Seniority Spread (between long-term corporate bonds and interest-equivalent PerpetualDiscounts) was 355bp on 2024-3-27, narrowing slightly (and perhaps spuriously) from 360bp on 2024-2-21 (chart end-date 2024-3-8) :

The situation with FixedResets is interesting, with the spread between GOC-5 and the interest-adjusted FixedReset (Discount) rate widening significantly from its 2021-11-10 low of 344bp to a level of 631bp (as of 2024-2-28) … (chart end-date 2024-02-9):

…while at the same time the interest-equivalent spread between FixedReset (Discounts) and PerpetualDiscounts has narrowed to -40bp (as of 2024-2-28) from its 2021-7-28 level of +170bp (chart end-date 2024-03-08):

There is no significant correlation between the Issue Reset Spread and 1-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues.

There is no significant correlation between the Issue Reset Spread and 3-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues.

There is no correlation for either the Pfd-2 Group or the Pfd-3 Group for 1-Month performance against term-to-reset:

… and much the same applies for three-month returns vs. Term to Reset, but a reasonable correlation (23%) exists for the Pfd-2 Group:

It should be noted that to some extent a dependence (of performance on term-to-reset) can be justified as the nearer-term issues will receive the benefit of higher projected dividend rates sooner as a result of higher GOC-5 yields and therefore, perhaps, for longer. Equations for the relationship between correlation slope and change in GOC-5 were derived in the August 2022 PrefLetter. In this case, however, I ascribe the apparent correlation between term to reset and performance for Pfd-2 issues over three months to be due to the influence of bank issues; bank issues with a short term to reset have done very well recently due to a perception of a relatively high chance of redemption in the near future as financing is now available very cheaply in other markets.

Upwards-sloping correlations of Performance vs. Term are to be expected when GOC-5 declines.

I keep talking about ‘Sustainable Income’ and nowadays it’s far higher than the dividends that are currently being distributed. This is because Sustainable Income is the average yield-to-worst (YTW) of the portfolio when the YTW is calculated to perpetuity (or to redemption, of course, if the yield to redemption is lower), including resets at the current GOC-5 rate. The sharp increase in GOC-5 in the past year-odd has caused the difference between YTW and Current Yield to skyrocket, but one way or another I expect that these two values will become much closer – slowly at first, but quickening in about two years. We have to wait for the reset date of the MAPF portfolio securities before we see a change in actual cash receipts – and, of course, there is no guarantee whatsoever that the rate used for estimation purposes now will be used for the actual calculation in the future (chart prepared as of 2024-3-8).

I will note that the fund’s current holdings of FixedResets are now paying dividends based on their previous reset at an average GOC-5 rate of 1.45% (weighted by shares held). While nobody knows what the future might bring, I suggest that we won’t see GOC-5 return to that level again for a while!

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
September 8.0590 7.35% 0.993 7.402% 1.0000 $0.5965
December, 2016 8.5844 7.24% 0.990 7.313% 1.0000 $0.6278
March, 2017 9.3984 6.26% 0.994 6.298% 1.0000 $0.5919
June 9.5313 6.41% 0.998 6.423% 1.0000 $0.6122
September 9.7129 6.56% 0.998 6.573% 1.0000 $0.6384
December, 2017 10.0566 6.06% 1.004 6.036% 1.0000 $0.6070
March, 2018 10.2701 6.22% 1.007 6.177% 1.0000 $0.6344
June 10.2518 6.22% 0.995 6.251% 1.0000 $0.6408
September 10.2965 6.62% 1.018 6.503% 1.0000 $0.6696
December, 2018 8.6875 7.16% 0.997 7.182% 1.0000 $0.6240
March, 2019 8.4778 7.09% 1.007 7.041% 1.0000 $0.5969
June 8.0896 7.33% 0.996 7.359% 1.0000 $0.5953
September 7.7948 7.96% 0.998 7.976% 1.0000 $0.6217
December, 2019 8.0900 6.03% 0.995 6.060% 1.0000 $0.4903
March 5.5596 7.04% 1.006 6.998% 1.0000 $0.3891
June 6.3568 6.10% 0.9900 6.162% 1.0000 $0.3917
September 7.2852 5.32% 1.00 5.320% 1.0000 $0.3876
December, 2020 8.3947 4.46% 0.999 4.464% 1.0000 $0.3747
March, 2021 9.6473 4.48% 0.996 4.498% 1.0000 $0.4339
June 10.3712 3.92% 0.985 3.980% 1.0000 $0.4127
September 10.7572 4.08% 1.017 4.012% 1.0000 $0.4316
December, 2021 10.7432 4.31% 0.999 4.314% 1.0000 $0.4635
March, 2022 10.5040 5.53% 1.004 5.508% 1.0000 $0.5786
June 9.3115 7.04% 0.993 7.090% 1.0000 $0.6672
September 8.4093 8.10% 0.997 8.124% 1.0000 $0.6916
December, 2022 7.9921 8.47% 0.996 8.504% 1.0000 $0.6796
March 8.0788 7.90% 0.997 7.924% 1.0000 $0.6401
June 30 8.0197 9.19% 1.003 9.163% 1.0000 $0.7348
September 29 7.9922 9.86% 0.997 9.890% 1.0000 $0.7904
Decenber 29, 2023 8.4715 8.14% 1.002 8.124% 1.0000 $0.6882
March 28, 2024 9.5892 7.60% 1.006 7.555% 1.0000 $0.7244
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or the Deemed Maturity date for insurers and insurance holding companies (see below)), in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

In November, 2019, the assumption of DeemedRetraction for insurance issues was cancelled in the wake of the IAIS decision included in ICS 2.0. This resulted in a large drop in the yield calculated for these issues

The Deemed Maturity date for insurers was set at 2022-1-31 at the commencement of the process in February, 2011. It was extended to 2025-1-31 in April, 2013 and to 2030-1-31 in December, 2018. In November, 2019, the assumption of DeemedRetraction was cancelled in the wake of the IAIS decision included in ICS 2.0.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

These calculations were performed assuming constant contemporary GOC-5 and 3-Month Bill rates, as follows:

Canada Yields Assumed in Calculations
Month-end GOC-5 3-Month Bill
September, 2015 0.78% 0.40%
December, 2015 0.71% 0.46%
March, 2016 0.70% 0.44%
June 0.57% 0.47%
September 0.58% 0.53%
December, 2016 1.16% 0.47%
March, 2017 1.08% 0.55%
June 1.35% 0.69%
September 1.79% 0.97%
December, 2017 1.83% 1.00%
March, 2018 2.06% 1.08%
June 1.95% 1.22%
September 2.33% 1.55%
December, 2018 1.88% 1.65%
March, 2019 1.46% 1.66%
June 1.34% 1.66%
September 1.41% 1.66%
December, 2019 1.68% 1.68%
March, 2020 0.57% 0.21%
June 0.37% 0.21%
September 0.35% 0.14%
December, 2020 0.42% 0.08%
March, 2021 0.94% 0.09%
June 0.93% 0.13%
September 1.07% 0.13%
December, 2021 1.31% 0.16%
March, 2022 2.44% 0.53%
June 3.24% 2.11%
September 3.45% 3.60%
December, 2022 3.37% 4.35%
March, 2023 2.93% 4.44%
June 3.74% 5.00%
September 4.31% 5.21%
December, 2023 3.21% 5.13%
March, 2024 3.55% 5.06%

MAPF Portfolio Composition: March, 2024

March 30th, 2024

Turnover increased slightly to 10% in March.

Sectoral distribution of the MAPF portfolio on March 28, 2024, were:

MAPF Sectoral Analysis 2024-3-28
HIMI Indices Sector Weighting YTW ModDur
Ratchet 0% N/A N/A
FixFloat 0% N/A N/A
Floater 0% N/A N/A
OpRet 0% N/A N/A
SplitShare 0% N/A N/A
Interest Rearing 0% N/A N/A
PerpetualPremium 0% N/A N/A
PerpetualDiscount 10.9% 6.84% 12.77
Fixed-Reset Discount 62.5% 7.44% 12.31
Insurance – Straight 9.6% 6.17% 13.68
FloatingReset 0% N/A N/A
FixedReset Premium 0% N/A N/A
FixedReset Bank non-NVCC 0% N/A N/A
FixedReset Insurance non-NVCC 0% N/A N/A
Scraps – Ratchet 0% N/A N/A
Scraps – FixedFloater 1.3% 10.03% 10.63
Scraps – Floater 0% N/A N/A
Scraps – OpRet 0% N/A N/A
Scraps – SplitShare 2.8% 7.86% 1.86
Scraps – PerpPrem 0% N/A N/A
Scraps – PerpDisc 0% N/A N/A
Scraps – FR Discount 13.5% 9.34% 10.44
Scraps – Insurance Straight 0% N/A N/A
Scraps – FloatingReset 0% N/A N/A
Scraps – FR Premium 0% N/A N/A
Scraps – Bank non-NVCC 0% N/A N/A
Scraps – Ins non-NVCC 0% N/A N/A
Cash -0.6% 0.00% 0.00
Total 100% 7.60% 12.00
Totals and changes will not add precisely due to rounding. Cash is included in totals with duration and yield both equal to zero.
The various “Scraps” indices include issues with a DBRS rating of Pfd-3(high) or lower and issues with an Average Trading Value (calculated with HIMIPref™ methodology, which is relatively complex) of less than $25,000. The issues considered “Scraps” are subdivided into indices which reflect those of the main indices.
DeemedRetractibles were comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator. These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 in the case of banks or normally in the case of insurers and insurance holding companies, in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis and IAIS Says No To DeemedRetractions for the recent change in policy with respect to insurers.

Note that the estimate for the time this will become effective for insurers and insurance holding companies was extended by three years in April 2013, due to the delays in OSFI’s providing clarity on the issue and by a further five years in December, 2018; the estimate was eliminated in November. However, the distinctions are being kept because it is useful to distinguish insurance issues from others.

The name of this subindex has been changed to “Insurance Straight” as of November, 2020

Calculations of yield and related attributes of resettable instruments are performed assuming a constant GOC-5 rate of 3.55%, a constant 3-Month Bill rate of 5.06% and a constant Canada Prime Rate of 7.20%

The “total” reflects the un-leveraged total portfolio (i.e., cash is included in the portfolio calculations and is deemed to have a duration and yield of 0.00.). MAPF will often have relatively large cash balances, both credit and debit, to facilitate trading. Figures presented in the table have been rounded to the indicated precision.

Credit distribution is:

MAPF Credit Analysis 2024-03-28
DBRS Rating MAPF Weighting
Pfd-1 0
Pfd-1(low) 0
Pfd-2(high) 39.7%
Pfd-2 30.0%
Pfd-2(low) 13.3%
Pfd-3(high) 9.6%
Pfd-3 2.3%
Pfd-3(low) 5.5%
Pfd-4(high) 0.2%
Pfd-4 0%
Pfd-4(low) 0%
Pfd-5(high) 0%
Pfd-5 0%
Cash -0.6%
Totals will not add precisely due to rounding.
A position held in INE.PR.A is not rated by DBRS nor by S&P, but has been included as “Pfd-4(high)” in the above table on the basis of its last S&P rating of P-4(high) and its BB rating from Fitch. A “BB” rating would normally map to Pfd-3, but the company’s disdain for the two major preferred share agencies makes me nervous.

Liquidity Distribution is:

MAPF Liquidity Analysis 2024-03-28
Average Daily Trading MAPF Weighting
<$50,000 14.7%
$50,000 – $100,000 19.7%
$100,000 – $200,000 39.2%
$200,000 – $300,000 18.7%
>$300,000 8.3%
Cash -0.6%
Totals will not add precisely due to rounding.

The distribution of Issue Reset Spreads is:

Range MAPF Weight
<100bp 0%
100-149bp 0%
150-199bp 4.1%
200-249bp 55.2%
250-299bp 13.1%
300-349bp 1.8%
350-399bp 2.9%
400-449bp 0%
450-499bp 0%
500-549bp 0%
550-599bp 0%
>= 600bp 0%
Undefined 22.9%

Distribution of Floating Rate Start Dates is shown in the table below. This is the date of the next adjustment to the dividend rate, if the issue is currently paying a fixed rate for a limited time; which in practice is successive terms of 5 years. Issues that adjust quarterly are considered “Currently Floating”.

Range MAPF Weight
Currently Floating 1.1%
0-1 Year 34.4%
1-2 Years 16.1%
2-3 Years 7.8%
3-4 Years 18.2%
4-5 Years 0.9%
5-6 Years 0%
>6 Years 0%
Not Floating Rate 21.6%

MAPF is, of course, Malachite Aggressive Preferred Fund, a “unit trust” managed by Hymas Investment Management Inc. Further information and links to performance, audited financials and subscription information are available the fund’s web page. The fund may be purchased directly from Hymas Investment Management. A “unit trust” is like a regular mutual fund, but are not sold with a prospectus This is cheaper, but means subscription is restricted to “accredited investors” (as defined by the Ontario Securities Commission). Fund past performances are not a guarantee of future performance. You can lose money investing in MAPF or any other fund.