Market Action

September 11, 2023

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.2188 % 2,203.1
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.2188 % 4,225.5
Floater 11.05 % 11.46 % 46,106 8.35 2 -0.2188 % 2,435.2
OpRet 0.00 % 0.00 % 0 0.00 0 -0.6010 % 3,303.4
SplitShare 5.11 % 7.96 % 41,987 2.29 7 -0.6010 % 3,945.0
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.6010 % 3,078.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 -0.0242 % 2,512.8
Perpetual-Discount 6.80 % 7.03 % 47,237 12.47 33 -0.0242 % 2,740.1
FixedReset Disc 6.10 % 9.13 % 97,353 10.72 55 0.0849 % 2,063.8
Insurance Straight 6.82 % 6.94 % 64,794 12.69 17 0.1203 % 2,637.8
FloatingReset 11.65 % 11.74 % 36,086 8.38 1 -1.6667 % 2,277.5
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 0.0849 % 2,261.8
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.0849 % 2,109.6
FixedReset Ins Non 6.39 % 8.40 % 123,925 11.05 11 -0.3069 % 2,247.0
Performance Highlights
Issue Index Change Notes
MFC.PR.N FixedReset Ins Non -3.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.08
Evaluated at bid price : 16.08
Bid-YTW : 9.40 %
PVS.PR.H SplitShare -3.33 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.04
Bid-YTW : 8.81 %
IFC.PR.C FixedReset Disc -3.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.39
Evaluated at bid price : 17.39
Bid-YTW : 8.69 %
PWF.PR.L Perpetual-Discount -2.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 18.02
Evaluated at bid price : 18.02
Bid-YTW : 7.20 %
SLF.PR.J FloatingReset -1.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 14.16
Evaluated at bid price : 14.16
Bid-YTW : 11.74 %
SLF.PR.G FixedReset Ins Non -1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 12.31
Evaluated at bid price : 12.31
Bid-YTW : 10.00 %
BIP.PR.F FixedReset Disc -1.32 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 18.70
Evaluated at bid price : 18.70
Bid-YTW : 9.25 %
BN.PR.X FixedReset Disc -1.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 13.36
Evaluated at bid price : 13.36
Bid-YTW : 10.46 %
CU.PR.G Perpetual-Discount 1.21 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 6.81 %
MFC.PR.L FixedReset Ins Non 1.52 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 9.11 %
BNS.PR.I FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 20.21
Evaluated at bid price : 20.21
Bid-YTW : 8.08 %
TD.PF.E FixedReset Disc 6.68 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.25
Evaluated at bid price : 17.25
Bid-YTW : 9.23 %
Volume Highlights
Issue Index Shares
Traded
Notes
TD.PF.A FixedReset Disc 40,625 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.68
Evaluated at bid price : 16.68
Bid-YTW : 9.20 %
MFC.PR.N FixedReset Ins Non 37,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.08
Evaluated at bid price : 16.08
Bid-YTW : 9.40 %
MFC.PR.B Insurance Straight 25,025 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.23
Evaluated at bid price : 17.23
Bid-YTW : 6.79 %
BN.PR.T FixedReset Disc 21,034 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 12.99
Evaluated at bid price : 12.99
Bid-YTW : 10.89 %
SLF.PR.E Insurance Straight 20,198 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.32
Evaluated at bid price : 17.32
Bid-YTW : 6.52 %
BN.PR.B Floater 15,215 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 11.40
Evaluated at bid price : 11.40
Bid-YTW : 11.46 %
There were 2 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
GWO.PR.I Insurance Straight Quote: 16.41 – 19.00
Spot Rate : 2.5900
Average : 1.7749

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.41
Evaluated at bid price : 16.41
Bid-YTW : 6.89 %

CU.PR.J Perpetual-Discount Quote: 17.20 – 20.00
Spot Rate : 2.8000
Average : 2.1366

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.20
Evaluated at bid price : 17.20
Bid-YTW : 6.98 %

BN.PF.I FixedReset Disc Quote: 18.60 – 20.00
Spot Rate : 1.4000
Average : 0.8405

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 18.60
Evaluated at bid price : 18.60
Bid-YTW : 9.80 %

BN.PR.Z FixedReset Disc Quote: 17.75 – 19.09
Spot Rate : 1.3400
Average : 0.8396

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 17.75
Evaluated at bid price : 17.75
Bid-YTW : 9.65 %

CU.PR.C FixedReset Disc Quote: 16.90 – 18.50
Spot Rate : 1.6000
Average : 1.1439

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 16.90
Evaluated at bid price : 16.90
Bid-YTW : 9.08 %

BN.PR.R FixedReset Disc Quote: 12.97 – 14.00
Spot Rate : 1.0300
Average : 0.6342

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-11
Maturity Price : 12.97
Evaluated at bid price : 12.97
Bid-YTW : 10.96 %

PrefLetter

September PrefLetter Released!

The September, 2023, edition of PrefLetter has been released and is now available for purchase as the “Previous edition”. Those who subscribe for a full year receive the “Previous edition” as a bonus.

This month’s edition contains a special appendix analyzing the ZPR ETF … and making a surprising discovery!

PrefLetter may now be purchased by all Canadian residents.

Until further notice, the “previous” edition will refer to the September, 2023, issue, while the “next” edition will be the October, 2023, issue scheduled to be prepared as of the close October 13, and emailed to subscribers prior to the market-opening on October 16. Prefletter is intended for long term investors seeking issues to buy-and-hold. At least one recommendation from each of the major preferred share sectors is included and discussed.

Note: My verbosity has grown by such leaps and bounds that it is no longer possible to deliver PrefLetter as an eMail attachment – it’s just too big for my software! Instead, I have sent passwords – click on the link in your eMail and your copy will download.

Note: There have been problems lately with corporate eMail protection systems that substitute “safe” links for the links sent in the eMails; the problem being that the “safe” links do not work and an error is generated by my software. To avoid possible problems and delays, please subscribe through an eMail account that is not “protected” by such software.

Note: The PrefLetter website has a Subscriber Download Feature. If you have not received your copy, try it!

Note: PrefLetter eMails sometimes runs afoul of spam filters. If you have not received your copy within fifteen minutes of a release notice such as this one, please double check your (company’s) spam filtering policy and your spam repository – there are some hints in the post Sympatico Spam Filters out of Control. If it’s not there, contact me and I’ll get you your copy … somehow!

Note: There have been scattered complaints regarding inability to open PrefLetter in Acrobat Reader, despite my practice of including myself on the subscription list and immediately checking the copy received. I have had the occasional difficulty reading US Government documents, which I was able to resolve by downloading and installing the latest version of Adobe Reader. Also, note that so far, all complaints have been from users of Yahoo Mail. Try saving it to disk first, before attempting to open it.

Note: There have been other scattered complaints that double-clicking on the links in the “PrefLetter Download” email results in a message that the password has already been used. I have been able to reproduce this problem in my own eMail software … the problem is double-clicking. What happens is the first click opens the link and the second click finds that the password has already been used and refuses to work properly. So the moral of the story is: Don’t be a dick! Single Click!

Note: Assiduous Reader DG informs me:

In case you have any other Apple users: you need to install a free App from the apple store called “FileApp”. It comes with it’s own tutorial and allows you to download and save a PDF file.

However, Assiduous Reader Adrian informs me in the comments to the January 2015 release:

Some nitpicking for DG:
FileApp costs $1.19 in the Apple Store.

Market Action

September 8, 2023

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.4837 % 2,207.9
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.4837 % 4,234.8
Floater 11.03 % 11.40 % 57,320 8.40 2 0.4837 % 2,440.5
OpRet 0.00 % 0.00 % 0 0.00 0 0.2796 % 3,323.4
SplitShare 5.08 % 7.56 % 42,067 2.30 7 0.2796 % 3,968.8
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 0.2796 % 3,096.6
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2248 % 2,513.4
Perpetual-Discount 6.80 % 7.01 % 46,682 12.49 33 0.2248 % 2,740.8
FixedReset Disc 6.11 % 9.12 % 99,560 10.54 55 -0.1545 % 2,062.1
Insurance Straight 6.83 % 6.94 % 65,656 12.69 17 0.3393 % 2,634.7
FloatingReset 11.46 % 11.53 % 36,299 8.52 1 1.3371 % 2,316.1
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 -0.1545 % 2,259.9
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.1545 % 2,107.8
FixedReset Ins Non 6.37 % 8.37 % 125,900 11.08 11 -0.2797 % 2,253.9
Performance Highlights
Issue Index Change Notes
TD.PF.E FixedReset Disc -5.55 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.17
Evaluated at bid price : 16.17
Bid-YTW : 9.80 %
MFC.PR.L FixedReset Ins Non -3.79 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.24 %
BNS.PR.I FixedReset Disc -2.83 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 19.90
Evaluated at bid price : 19.90
Bid-YTW : 8.20 %
BN.PF.E FixedReset Disc -2.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 13.85
Evaluated at bid price : 13.85
Bid-YTW : 11.24 %
BN.PR.T FixedReset Disc -1.81 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 12.99
Evaluated at bid price : 12.99
Bid-YTW : 10.89 %
TD.PF.I FixedReset Disc -1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 21.82
Evaluated at bid price : 22.20
Bid-YTW : 7.79 %
CU.PR.F Perpetual-Discount -1.20 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 6.93 %
PVS.PR.K SplitShare -1.20 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2029-05-31
Maturity Price : 25.00
Evaluated at bid price : 20.60
Bid-YTW : 8.44 %
RY.PR.J FixedReset Disc -1.14 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 9.18 %
CU.PR.D Perpetual-Discount -1.11 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.95 %
BN.PF.I FixedReset Disc 1.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 18.70
Evaluated at bid price : 18.70
Bid-YTW : 9.74 %
SLF.PR.G FixedReset Ins Non 1.13 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 12.50
Evaluated at bid price : 12.50
Bid-YTW : 9.85 %
MFC.PR.B Insurance Straight 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.30
Evaluated at bid price : 17.30
Bid-YTW : 6.76 %
SLF.PR.E Insurance Straight 1.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.21
Evaluated at bid price : 17.21
Bid-YTW : 6.56 %
SLF.PR.J FloatingReset 1.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 14.40
Evaluated at bid price : 14.40
Bid-YTW : 11.53 %
PVS.PR.J SplitShare 2.27 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.58
Bid-YTW : 8.16 %
PWF.PR.L Perpetual-Discount 2.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 18.43
Evaluated at bid price : 18.43
Bid-YTW : 7.04 %
BN.PF.D Perpetual-Discount 2.42 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.35
Evaluated at bid price : 17.35
Bid-YTW : 7.23 %
SLF.PR.D Insurance Straight 3.26 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.09
Evaluated at bid price : 17.09
Bid-YTW : 6.53 %
RY.PR.M FixedReset Disc 5.48 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.56
Evaluated at bid price : 16.56
Bid-YTW : 9.17 %
Volume Highlights
Issue Index Shares
Traded
Notes
GWO.PR.S Insurance Straight 28,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 18.90
Evaluated at bid price : 18.90
Bid-YTW : 6.97 %
IFC.PR.C FixedReset Disc 24,063 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 17.96
Evaluated at bid price : 17.96
Bid-YTW : 8.43 %
TD.PF.C FixedReset Disc 19,082 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.33
Evaluated at bid price : 16.33
Bid-YTW : 9.35 %
NA.PR.G FixedReset Disc 15,766 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 21.28
Evaluated at bid price : 21.28
Bid-YTW : 8.08 %
CM.PR.S FixedReset Disc 15,056 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 20.15
Evaluated at bid price : 20.15
Bid-YTW : 7.92 %
PWF.PR.T FixedReset Disc 14,540 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 18.21
Evaluated at bid price : 18.21
Bid-YTW : 8.86 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PF.F FixedReset Disc Quote: 16.10 – 25.00
Spot Rate : 8.9000
Average : 7.4130

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.10
Evaluated at bid price : 16.10
Bid-YTW : 10.54 %

GWO.PR.I Insurance Straight Quote: 16.27 – 17.90
Spot Rate : 1.6300
Average : 0.8812

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.27
Evaluated at bid price : 16.27
Bid-YTW : 6.94 %

CU.PR.F Perpetual-Discount Quote: 16.40 – 18.00
Spot Rate : 1.6000
Average : 1.2241

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.40
Evaluated at bid price : 16.40
Bid-YTW : 6.93 %

TD.PF.E FixedReset Disc Quote: 16.17 – 17.55
Spot Rate : 1.3800
Average : 1.0459

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 16.17
Evaluated at bid price : 16.17
Bid-YTW : 9.80 %

GWO.PR.S Insurance Straight Quote: 18.90 – 19.70
Spot Rate : 0.8000
Average : 0.4849

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 18.90
Evaluated at bid price : 18.90
Bid-YTW : 6.97 %

POW.PR.G Perpetual-Discount Quote: 20.25 – 21.15
Spot Rate : 0.9000
Average : 0.6021

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-08
Maturity Price : 20.25
Evaluated at bid price : 20.25
Bid-YTW : 7.06 %

Issue Comments

BN.PF.A : No Daycount Factor on Dividends

The story so far:
1. A reset rate of 6.744% was announced, with a dividend amount that did not compute.
2. The company said the dividend amount stated included a daycount factor, but did not get back to me quickly to respond to my further questions
3. And now …

I have received the following communication from Brookfield Investor Relations:

If series 32 shares are not converted, a fixed-rate dividend of $0.4215 (C$25 x 6.744% / 4 quarters) will be made each quarter and it will not be adjusted for a day-count factor. Please disregard our previous email, which may have suggested that it would be. The Canadian Depository for Securities Limited (CDS Ltd.) will publish a bulletin that confirms the aforementioned dividend rate, which you can access through your broker.

We apologize for any confusion. Please let us know if you have any other questions or need further clarification.

So all’s well that ends well.

Market Action

September 7, 2023

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 -0.6987 % 2,197.3
FixedFloater 0.00 % 0.00 % 0 0.00 0 -0.6987 % 4,214.4
Floater 11.08 % 11.44 % 48,320 8.37 2 -0.6987 % 2,428.8
OpRet 0.00 % 0.00 % 0 0.00 0 -0.3406 % 3,314.1
SplitShare 5.10 % 7.65 % 41,439 2.30 7 -0.3406 % 3,957.7
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.3406 % 3,088.0
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.2140 % 2,507.8
Perpetual-Discount 6.81 % 7.01 % 46,887 12.49 33 0.2140 % 2,734.6
FixedReset Disc 6.10 % 9.06 % 99,385 10.65 55 -0.1821 % 2,065.3
Insurance Straight 6.85 % 6.93 % 60,830 12.69 17 0.3470 % 2,625.7
FloatingReset 11.63 % 11.70 % 36,907 8.42 1 -2.3368 % 2,285.6
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 -0.1821 % 2,263.4
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.1821 % 2,111.1
FixedReset Ins Non 6.36 % 8.36 % 127,408 11.09 11 0.5999 % 2,260.3
Performance Highlights
Issue Index Change Notes
RY.PR.M FixedReset Disc -6.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 15.70
Evaluated at bid price : 15.70
Bid-YTW : 9.61 %
PVS.PR.J SplitShare -4.09 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.10
Bid-YTW : 8.73 %
SLF.PR.J FloatingReset -2.34 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 14.21
Evaluated at bid price : 14.21
Bid-YTW : 11.70 %
BN.PR.M Perpetual-Discount -2.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.26 %
BMO.PR.S FixedReset Disc -2.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.00
Evaluated at bid price : 17.00
Bid-YTW : 9.24 %
PWF.PR.L Perpetual-Discount -1.96 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 18.02
Evaluated at bid price : 18.02
Bid-YTW : 7.20 %
SLF.PR.D Insurance Straight -1.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.55
Evaluated at bid price : 16.55
Bid-YTW : 6.75 %
FTS.PR.H FixedReset Disc -1.64 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 12.02
Evaluated at bid price : 12.02
Bid-YTW : 10.34 %
BN.PR.R FixedReset Disc -1.51 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 13.05
Evaluated at bid price : 13.05
Bid-YTW : 10.85 %
BN.PF.C Perpetual-Discount 1.00 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 7.24 %
MFC.PR.M FixedReset Ins Non 1.02 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.89
Evaluated at bid price : 16.89
Bid-YTW : 9.11 %
PVS.PR.G SplitShare 1.08 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.50
Bid-YTW : 7.65 %
BNS.PR.I FixedReset Disc 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 20.48
Evaluated at bid price : 20.48
Bid-YTW : 7.94 %
MFC.PR.C Insurance Straight 1.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 6.76 %
POW.PR.G Perpetual-Discount 1.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 20.25
Evaluated at bid price : 20.25
Bid-YTW : 7.06 %
CU.PR.D Perpetual-Discount 1.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 18.00
Evaluated at bid price : 18.00
Bid-YTW : 6.87 %
CU.PR.G Perpetual-Discount 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.63
Evaluated at bid price : 16.63
Bid-YTW : 6.83 %
POW.PR.C Perpetual-Discount 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 21.33
Evaluated at bid price : 21.60
Bid-YTW : 6.83 %
CU.PR.F Perpetual-Discount 1.28 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.60
Evaluated at bid price : 16.60
Bid-YTW : 6.84 %
CU.PR.E Perpetual-Discount 1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.95 %
MFC.PR.L FixedReset Ins Non 1.60 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 8.86 %
TD.PF.K FixedReset Disc 1.62 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 21.63
Evaluated at bid price : 22.00
Bid-YTW : 7.58 %
BN.PF.D Perpetual-Discount 1.93 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.94
Evaluated at bid price : 16.94
Bid-YTW : 7.41 %
SLF.PR.C Insurance Straight 3.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.14
Evaluated at bid price : 17.14
Bid-YTW : 6.51 %
MFC.PR.N FixedReset Ins Non 3.86 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.70
Evaluated at bid price : 16.70
Bid-YTW : 9.03 %
Volume Highlights
Issue Index Shares
Traded
Notes
FTS.PR.G FixedReset Disc 129,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 18.49
Evaluated at bid price : 18.49
Bid-YTW : 8.36 %
CM.PR.P FixedReset Disc 53,921 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.19
Evaluated at bid price : 16.19
Bid-YTW : 9.32 %
PWF.PR.K Perpetual-Discount 42,900 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.83
Evaluated at bid price : 17.83
Bid-YTW : 7.06 %
BN.PR.B Floater 42,250 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 11.34
Evaluated at bid price : 11.34
Bid-YTW : 11.51 %
FTS.PR.M FixedReset Disc 37,570 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 9.58 %
IFC.PR.G FixedReset Ins Non 28,226 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 19.50
Evaluated at bid price : 19.50
Bid-YTW : 8.36 %
There were 10 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PF.F FixedReset Disc Quote: 16.15 – 25.00
Spot Rate : 8.8500
Average : 5.7826

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.15
Evaluated at bid price : 16.15
Bid-YTW : 10.48 %

POW.PR.B Perpetual-Discount Quote: 19.29 – 20.80
Spot Rate : 1.5100
Average : 0.8417

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 19.29
Evaluated at bid price : 19.29
Bid-YTW : 7.08 %

CU.PR.J Perpetual-Discount Quote: 17.15 – 20.00
Spot Rate : 2.8500
Average : 2.2418

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 6.99 %

CU.PR.F Perpetual-Discount Quote: 16.60 – 18.00
Spot Rate : 1.4000
Average : 0.8120

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 16.60
Evaluated at bid price : 16.60
Bid-YTW : 6.84 %

RY.PR.M FixedReset Disc Quote: 15.70 – 16.70
Spot Rate : 1.0000
Average : 0.5787

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-07
Maturity Price : 15.70
Evaluated at bid price : 15.70
Bid-YTW : 9.61 %

PVS.PR.J SplitShare Quote: 21.10 – 22.40
Spot Rate : 1.3000
Average : 0.9174

YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2028-02-29
Maturity Price : 25.00
Evaluated at bid price : 21.10
Bid-YTW : 8.73 %

Issue Comments

BN Silent Regarding BN.PF.A Daycount Dividends

It was pointed out in the comments to the post “BN.PF.A To Reset To 6.744%” that the stated dividend rate, as an annual percentage, did not easily relate to the stated dividend amount. So, as promised, I am looking into it:
JH to BN, 2023-9-5:

Sirs,

According to your press release at LINK “If declared, the fixed quarterly dividends on the Series 32 Shares during the five years commencing October 1, 2023 will be paid at an annual rate of 6.744% ($0.4249644 per share per quarter).”

However, a rate of $0.4249644 per share per quarter is equal to $1.699858 per share per year, which is 6.7994 of the $25.00 par value.

A rate of 6.744% would be 1.686 per year or 0.4215 per quarter on the $25 par value.

Can you please resolve this discrepancy?

Sincerely,

I received the following reply, BN to JH, 2023-9-5:

In accordance with the share documents, the fixed quarterly dividend will be based on the annual dividend rate of 6.744% or C$0.4249644 per share per quarter (C$25 x 6.744% x 92/365 days).

So I sent the following follow-up, JH to BN, 2023-9-5:

Thank you for your response.

This formula, including a daycount factor (92/365) for the dividend, does not appear to have been in prior use.

Your description of the terms of these shares at LINK states: “As and when declared by the board of directors, the fixed quarterly dividend on the Series 32 Preferred Shares during the five-year period from October 1, 2018 until September 30, 2023 will be $0.3163125 per share per quarter, which represents a yield of 5.061% based on the redemption price of $25 per share.” This clearly does not include a daycount factor.

When was the decision made to include a daycount factor and when was this disclosed to beneficial owners?

Additionally, the prospectus for this issue states: “For each five-year period after the Initial Fixed Rate Period (each a “Subsequent Fixed Rate Period”), the holders of Series 32 Shares will be entitled to receive fixed cumulative preferential cash dividends, as and when declared by the Board of Directors, payable quarterly on the last day of March, June, September and December during the Subsequent Fixed Rate Period, in an annual amount per Series 32 Share determined by multiplying the Annual Fixed Dividend Rate (as defined herein) applicable to such Subsequent Fixed Rate Period by $25.00.”

Does this imply that a varying daycount factor will be applied to each dividend on these shares, in order to ensure that the sum of the quarterly payments is equal to the product of the Annual Fixed Dividend Rate and $25.00? In leap years, will the divisor of the daycount factor be changed to 366?

Sincerely,

I have not yet received a reply, but I’m going to try again. I do hope that they abandon this daycount plan. I agree that it’s more accurate, but:

  • It’s not done for bond interest payments, and
  • It means that every single dividend payment has to be calculated or looked up, and
  • It’s bloody annoying
Market Action

September 6, 2023

PerpetualDiscounts now yield 7.04%, equivalent to 9.15% interest at the standard equivalency factor of 1.3x. Long corporates yielded 5.29% on 2023-8-31 and since then the closing price has changed from 14.59 to 14.37, a decrease of 151bp in price, with a Duration of 12.15 (BMO doesn’t specify whether this is Macaulay or Modified Duration; I will assume Modified) which implies an increase in yield of about 12bp since 8/31 to 5.41%, so the pre-tax interest-equivalent spread (in this context, the “Seniority Spread”) has narrowed to 375bp from the 390bp reported August 30.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0000 % 2,212.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0000 % 4,244.0
Floater 11.00 % 11.39 % 47,449 8.41 2 0.0000 % 2,445.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.1669 % 3,325.4
SplitShare 5.08 % 7.66 % 40,254 2.30 7 -0.1669 % 3,971.3
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.1669 % 3,098.5
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.1949 % 2,502.4
Perpetual-Discount 6.83 % 7.04 % 47,182 12.46 33 0.1949 % 2,728.8
FixedReset Disc 6.08 % 9.03 % 100,658 10.77 55 -0.2135 % 2,069.0
Insurance Straight 6.88 % 6.94 % 63,298 12.70 17 0.2133 % 2,616.7
FloatingReset 11.36 % 11.42 % 37,459 8.60 1 -0.0687 % 2,340.3
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 -0.2135 % 2,267.5
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 -0.2135 % 2,115.0
FixedReset Ins Non 6.39 % 8.41 % 127,153 11.04 11 -0.0265 % 2,246.8
Performance Highlights
Issue Index Change Notes
BN.PF.D Perpetual-Discount -5.03 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.62
Evaluated at bid price : 16.62
Bid-YTW : 7.55 %
PVS.PR.G SplitShare -1.90 % YTW SCENARIO
Maturity Type : Option Certainty
Maturity Date : 2026-02-28
Maturity Price : 25.00
Evaluated at bid price : 23.25
Bid-YTW : 8.12 %
BIK.PR.A FixedReset Disc -1.89 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 20.80
Evaluated at bid price : 20.80
Bid-YTW : 9.47 %
NA.PR.S FixedReset Disc -1.72 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.10
Evaluated at bid price : 17.10
Bid-YTW : 9.32 %
MFC.PR.K FixedReset Ins Non -1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 19.70
Evaluated at bid price : 19.70
Bid-YTW : 7.92 %
BIP.PR.E FixedReset Disc -1.37 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 20.12
Evaluated at bid price : 20.12
Bid-YTW : 8.57 %
BN.PF.I FixedReset Disc -1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 18.50
Evaluated at bid price : 18.50
Bid-YTW : 9.82 %
CU.PR.I FixedReset Disc -1.25 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 8.76 %
BN.PF.C Perpetual-Discount -1.22 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.98
Evaluated at bid price : 16.98
Bid-YTW : 7.31 %
TD.PF.E FixedReset Disc -1.10 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.06
Evaluated at bid price : 17.06
Bid-YTW : 9.29 %
TD.PF.I FixedReset Disc -1.05 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 22.03
Evaluated at bid price : 22.51
Bid-YTW : 7.66 %
MFC.PR.L FixedReset Ins Non 1.08 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.88
Evaluated at bid price : 16.88
Bid-YTW : 9.00 %
PWF.PF.A Perpetual-Discount 1.17 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.45
Evaluated at bid price : 16.45
Bid-YTW : 6.95 %
ELF.PR.F Perpetual-Discount 1.19 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 19.53
Evaluated at bid price : 19.53
Bid-YTW : 6.92 %
RY.PR.O Perpetual-Discount 1.50 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 5.89 %
SLF.PR.C Insurance Straight 1.53 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.55
Evaluated at bid price : 16.55
Bid-YTW : 6.74 %
BN.PF.F FixedReset Disc 1.65 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.01
Evaluated at bid price : 16.01
Bid-YTW : 10.57 %
BN.PR.R FixedReset Disc 1.92 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 13.25
Evaluated at bid price : 13.25
Bid-YTW : 10.70 %
BN.PR.M Perpetual-Discount 2.09 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.10
Evaluated at bid price : 17.10
Bid-YTW : 7.11 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PF.F FixedReset Disc 72,071 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.01
Evaluated at bid price : 16.01
Bid-YTW : 10.57 %
GWO.PR.S Insurance Straight 46,200 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 18.80
Evaluated at bid price : 18.80
Bid-YTW : 7.01 %
GWO.PR.N FixedReset Ins Non 40,100 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 11.86
Evaluated at bid price : 11.86
Bid-YTW : 9.66 %
BN.PR.Z FixedReset Disc 37,500 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 9.57 %
CIU.PR.A Perpetual-Discount 37,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.51
Evaluated at bid price : 16.51
Bid-YTW : 7.03 %
CM.PR.P FixedReset Disc 32,300 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.19
Evaluated at bid price : 16.19
Bid-YTW : 9.32 %
There were 17 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
CU.PR.J Perpetual-Discount Quote: 17.15 – 20.00
Spot Rate : 2.8500
Average : 1.5750

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.15
Evaluated at bid price : 17.15
Bid-YTW : 6.99 %

FTS.PR.M FixedReset Disc Quote: 16.50 – 18.00
Spot Rate : 1.5000
Average : 0.8647

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.50
Evaluated at bid price : 16.50
Bid-YTW : 9.55 %

BN.PF.F FixedReset Disc Quote: 16.01 – 19.00
Spot Rate : 2.9900
Average : 2.4195

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.01
Evaluated at bid price : 16.01
Bid-YTW : 10.57 %

BN.PR.Z FixedReset Disc Quote: 17.85 – 19.09
Spot Rate : 1.2400
Average : 0.7430

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 17.85
Evaluated at bid price : 17.85
Bid-YTW : 9.57 %

CU.PR.I FixedReset Disc Quote: 20.60 – 23.75
Spot Rate : 3.1500
Average : 2.7272

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 20.60
Evaluated at bid price : 20.60
Bid-YTW : 8.76 %

MFC.PR.M FixedReset Ins Non Quote: 16.72 – 18.00
Spot Rate : 1.2800
Average : 0.8742

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-06
Maturity Price : 16.72
Evaluated at bid price : 16.72
Bid-YTW : 9.20 %

Issue Comments

ENB: S&P says Outlook Negative; DBRS, Review-Developing; Moody’s, Outlook Negative

S&P Global Ratings has announced:

  • On Sept. 5, 2023, Enbridge Inc. announced it entered into definitive agreements with Dominion Energy Inc. to acquire The East Ohio Gas Co. (EOG), Questar Gas Co., and Public Service Co. of North Carolina, Inc. (PSNC).
  • The aggregate purchase price of approximately US$14 billion consists of US$9.4 billion in cash consideration and US$4.6 billion of assumed debt. The company has also announced a C$4 billion underwritten equity offering to fund part of the cash consideration.
  • The acquisition creates North America’s largest natural gas utility platform and further enhances the company’s business risk profile. Based on our assumed funding plan, we forecast debt-to-EBITDA will be 4.9x in 2024.
  • S&P Global Ratings revised its outlook on Enbridge to negative from stable and affirmed its ratings on the company, including its ‘BBB+’ issuer credit rating.
  • The negative outlook reflects uncertainty about the nature and timing of the remainder of the financing plan and credit metrics, which leave limited cushion to the company’s downgrade trigger of at or above 5x debt to EBITDA.

S&P Global Ratings today took the rating actions listed above. We believe the addition of the regulated utilities enhances Enbridge’s business risk profile. The acquisition will increase the percentage of EBITDA from Enbridge’s regulated utilities to approximately 25%. Enbridge’s existing utility platform delivers service to about 15 million customers in Ontario and Quebec through 3.9 million residential, commercial, institutional, and industrial meter connections, and distributes more than 5.9 billion cubic feet per day of natural gas, based on 2022 figures. Combining EOG, Questar, and PSNC in this platform will add 3.0 million customers (EOG: 1.2 million; Questar: 1.2 million; PSNC: 600,000), totaling 6.9 million connections post transaction. These customers will be spread across five states and two provinces, further diversifying the company’s platform. We currently assess Enbridge’s business risk as excellent, based on the strong contractual framework that underpins the company’s liquids business and current regulated gas utility business. However, we believe the purchase of the utilities further strengthens its competitive positioning. Consequently, we have applied a positive comparable rating modifier.

Although we believe Enbridge has superior market access, funding plan execution risk remains in the short-to-medium term. The transaction consists of approximately US$14 billion that will be funded through cash consideration. Concurrent with its acquisition announcement, Enbridge also announced a C$4 billion underwritten equity offering. As a result, there is approximately US$6.5 billion to be funded before close in 2024. The company has indicated it will rely on a number of avenues to fund the remainder of the purchase price including noncore asset sales, hybrid capital, dividend reinvestment plan, at-the-market program, and debt. Although Enbridge has superior market access, given a significant portion of the cash consideration still requires funding, we believe that execution risk remains in the short-to-medium term.

Although historically we have considered financial metrics on a funds from operations (FFO)-to-debt basis, we believe that using debt to EBITDA to measure leverage better aligns the company with its peer group, which is primarily located in the U.S. and is evaluated on a debt-to-EBITDA basis. This is particularly the case, given the amount of revenue that Enbridge receives from its U.S. assets. Based on our assumed funding plan, we forecast debt to EBITDA will be 4.9x in 2024. Although the company has reiterated its commitment to debt to EBITDA of 4.5x-5.0x, a metric of 4.9x leaves limited cushion for Enbridge to execute its funding plan without relying on more than our assumed proportion of debt.

The negative outlook reflects the potential for weaker credit measures related to the acquisition of the three regulated gas distribution companies and a level of uncertainty related to the remaining financing plan for the acquisition. This uncertainty is related to potential receipt of proceeds from discrete noncore asset sales, the issuance of hybrid capital, the use of the at-the-market program, the dividend reinvestment plan, and incremental debt that will be used to fund the purchase price. We forecast pro forma debt to EBITDA will be about 4.9x, which provides limited cushion with respect to our target for the rating.

We could lower our rating on Enbridge if the company is unable to successfully raise additional funds through asset sales or other means such that adjusted debt to EBITDA is at or above 5x for a prolonged period.

We could revise the outlook to stable if the company is able to raise a substantial portion of the remainder of the capital to fund the acquisition and reduce debt to EBITDA closer to 4.75x during the next 12-18 months.

Environmental factors are a moderately negative consideration in our credit rating analysis of Enbridge. Climate transition factors into our assessment of all midstream companies. However, we note Enbridge has clearly articulated a strategy to lever its extensive asset portfolio to incorporate projects that address lowering its carbon footprint and longer-term energy transition. An example of this is the development of a solar farm adjacent to the Enbridge Ingleside Energy Centre that will produce the necessary power for the facility. These kinds of projects are available across the asset portfolio and include carbon capture and underground storage, renewable natural gas, offshore wind, and hydrogen. Social factors are also a moderately negative consideration, reflecting the ongoing opposition and ongoing litigation with respect to the company’s Line 5 crude oil pipeline.

DBRS has put the company on Review-Developing:

DBRS Limited (DBRS Morningstar) placed all ratings on Enbridge Inc. (ENB or the Company) and Enbridge Energy Partners, L.P. Under Review with Developing Implications. The rating actions follow the announcement on September 5, 2023, that ENB has entered into definitive agreements (the Acquisition) with Dominion Energy, Inc. to acquire (1) East Ohio Gas Company (EOG); (2) Questar Gas Company (Questar Gas) and its related Wexpro companies (Wexpro, and collectively with Questar Gas, Questar); and (3) Public Service Company of North Carolina, Incorporated (PSNC) (collectively, the Local Distribution Companies (LDCs)) for a total purchase price of USD 14.0 billion ($18.9 billion—translated at USD/CAD 1.35), including the assumption of approximately USD 4.6 billion in debt. The rating actions reflect DBRS Morningstar’s view that the Acquisition should have a positive impact on ENB’s business risk profile, while the impact on the financial metrics at this time is uncertain since the financing plan has not been finalized.

DBRS Morningstar intends to resolve the Under Review with Developing Implications status once ENB’s financing plan is finalized and key regulatory approvals have been secured. When finalized, should the financing plan result in minimal to no impact on the Company’s key credit metrics as they stood at the 12 months ended March 31, 2023 (please see DBRS Morningstar’s rating report on the Company dated June 28, 2023, for further details), DBRS Morningstar may consider a positive rating action.

After a review of the business risk profiles of the utilities assets planned to be acquired, DBRS Morningstar believes that the collective business risk profile of these assets is stronger than the weighted average of ENB’s current investment portfolio. Each LDC is state-regulated and operates under a cost-of-service framework with no exposure to natural gas price risk or volume risk. All three LDCs are allowed timely operating costs and capital expenditure recovery, subject to only modest regulatory lags. Combined, the LDCs provide natural gas distribution services to nearly 3.0 million customers with the strongest base of customers at EOG and Questar, which serve approximately 1.2 million customers each. EOG (rate base $6.0 billion in 2022) is a single-state LDC operating an extensive gas distribution system with more than 40 interconnections across nine interstate gas pipelines. EOG is anticipated to have potential for a substantial rate base increase driven by modernization efforts. Questar (rate base $3.9 billion in 2022) largely operates in Utah and has a one-of-a-kind agreement with Wexpro that provides up to 65% of Questar’s annual gas supply on a cost-of-service arrangement. PSNC (rate base $2.6 billion in 2022) is a single-state LDC in North Carolina. Both Questar and PSNC are experiencing growth primarily driven by population expansion within their respective service territories.

DBRS Morningstar believes this acquisition will significantly enhance ENB’s business risk profile for the following key reasons: First, DBRS Morningstar views the planned acquisition of the regulated gas utility businesses as providing a more stable source of cash flow generation with lower risk compared with ENB’s existing business risk profile. The Acquisition is expected to double the contribution of ENB’s regulated gas distribution businesses to approximately 22% of total adjusted EBITDA (DBRS Morningstar estimate for 2024) from 13% currently.

Second, ENB will benefit from greater geographic and regulatory diversification with higher regulatory returns on equity and thicker deemed equity. However, these benefits could be partially or substantially offset by ENB’s final financing plan and the financing of capital expenditure programs for the utility businesses.

Finally, ENB will stand to potentially gain from synergies, as the Acquisition would form the largest natural gas distribution utility in North America, by volume, with a rate base exceeding $27 billion serving approximately 7 million customers in Canada and the U.S.

Notwithstanding the potentially positive impact to ENB’s business risk profile, the Under Review with Developing Implications designation accounts for some uncertainties associated with ENB’s financing plan. To finance the Acquisition, ENB has announced a $4.0 billion equity issuance through a bought deal with the banks, with the balance financed by a variety of sources including senior unsecured notes and hybrid debt securities, continuing the Company’s ongoing capital recycling program, at-the-market equity issuance program, and/or potentially reinstating its dividend reinvestment and share purchase plan. The exact amount of debt to be issued for the Acquisition remains uncertain at this time. Additionally, the Acquisition is contingent on obtaining regulatory approvals and, if obtained, the terms of the approvals. The Acquisition is expected to close in 2024.

Moody’s has gone to Outlook-Negative:

Moody’s Investors Service (Moody’s) has affirmed the Baa1 senior unsecured ratings of Enbridge Inc. (Enbridge) and its subsidiaries Enbridge Energy Partners, L.P. (EEP), Enbridge Energy Limited Partnership (EELP) and Spectra Energy Partners, LP (SEP). Moody’s also affirmed the A3 senior unsecured rating on Texas Eastern Transmission L.P. (TETCO) and the Prime -2 short term commercial paper rating on Enbridge (U.S.) Inc. In addition, Moody’s changed the outlooks for Enbridge, EEP, EELP, SEP and TETCO to negative from stable.

Affirmations:

…Issuer: Enbridge Inc.

…. Issuer Rating, Affirmed Baa1

….Backed Senior Unsecured Shelf, Affirmed (P)Baa1

….Subordinate Shelf, Affirmed (P)Baa3

….Preferred Shelf, Affirmed (P)Baa3

….Preferred Stock, Affirmed Baa3

….Preferred Stock, Affirmed (P) Baa3

….Subordinate Notes, Affirmed Baa3

….Senior Unsecured MTN Program, Affirmed (P)Baa1

….Backed Senior Unsecured Notes, Affirmed Baa1

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Enbridge (U.S.) Inc.

….Backed Senior Unsecured Commercial Paper, Affirmed P-2

..Issuer: Enbridge Energy Limited Partnership

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Enbridge Energy Partners, L.P.

…. Issuer Rating, Affirmed Baa1

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Spectra Energy Partners, LP

….Senior Unsecured Notes, Affirmed Baa1

..Issuer: Texas Eastern Transmission L.P.

….Senior Unsecured Notes, Affirmed A3

Outlook Actions:

..Issuer: Enbridge Inc.

….Outlook, Changed To Negative From Stable

..Issuer: Enbridge Energy Limited Partnership

….Outlook, Changed To Negative From Stable

..Issuer: Enbridge Energy Partners, L.P.

….Outlook, Changed To Negative From Stable

..Issuer: Spectra Energy Partners, LP

….Outlook, Changed To Negative From Stable

..Issuer: Texas Eastern Transmission L.P.

….Outlook, Changed To Negative From Stable

RATINGS RATIONALE

“The negative outlook on Enbridge is prompted by the company’s announcement that it would acquire US gas utilities for approximately USD14 billion, adding pressure to an already weak financial profile that we expect to persist following the transaction close,” said Gavin MacFarlane, Vice President – Senior Credit Officer. ” Although Enbridge’s business risk profile improves modestly with the transaction, it is not enough to offset ongoing pressure on the company’s financial profile.”

Today, Enbridge announced (1) that is has reached an agreement to acquire a portfolio of local gas distribution utilities from Dominion Energy, Inc. (Baa2 stable) for an enterprise value of USD14 billion, which includes an acquisition price of $9.4 billion and $4.6 billion of assumed debt. The utilities include The East Ohio Gas Company (A2 stable); Questar Corp, which includes Questar Gas Company (A3 negative); Wexpro (unrated) and the Public Service Company of North Carolina, Inc. (Baa1 stable). The company expects to close the acquisitions separately in 2024 following regulatory approvals.

The negative outlook reflects continued high leverage metrics, with proportionately consolidated debt to EBITDA forecast to remain around 5.5x (5.6x at 31 December 2022) for the foreseeable future, and low levels of financial flexibility highlighted by weak distribution coverage metrics (using depreciation) of 0.9x. The company’s low business risk profile improves with the acquisition of these utilities but not enough to change our overall business risk assessment of the company. With the close of these acquisitions, the gas utilities business will grow to about 22% of EBITDA from 12%. While diversification is improving with the acquisition, structural subordination is also increasing, although we do not expect to add a notch to Enbridge’s rating for this.

Enbridge has announced a CAD4 billion equity issuance in conjunction with the acquisition announcement. We expect the balance of the transactions to be financed with a mix of debt, hybrids, asset sales, and equity issuances which may include a combination of an at the market program or the activation of a dividend reinvestment program. The company has received debt financing commitments totaling $9.4 billion to improve liquidity in advance of closing the transactions.

The affirmation of Enbridge’s Baa1 rating reflects the company’s large size, scale and diverse, low risk asset base, all of which will be enhanced as a result of these acquisitions. Offsetting these strengths is ongoing high leverage and a sizable multiyear capital program. The company’s portfolio of assets will continue to generate stable cash flow based on a combination of rate regulation, a favorable contractual profile and a strong competitive position.

The ratings of subsidiaries SEP and EEP reflect the strength of the cross-guarantee that exists between each of them and Enbridge that causes the senior unsecured notes at these entities to have similar credit quality. EELP benefits from a guarantee from Enbridge that drives its credit profile. The credit profile of Enbridge (U.S.) Inc. reflects the liquidity support provided by Enbridge, which guarantees the commercial paper program. The ratings on Tetco have been affirmed based on the underlying strength of its business with the negative outlook reflecting our view that its rating is limited to one notch above that of Enbridge.

Rating Outlook

The negative outlook reflects the incremental pressure on the financial profile of the company as a result of the acquisition, given its already weak financial profile for the current Baa1 rating.

FACTORS THAT COULD LEAD TO AN UPGRADE OR DOWNGRADE OF THE RATINGS

Factors that could lead to an Upgrade

  • • An upgrade is unlikely given the negative outlook
  • • The outlook could return to stable if we expect proportionately consolidated debt to EBITDA to be sustained comfortably below 5.5x and distribution coverage, using depreciation, to be above 1x
  • • A further improvement in the company’s business risk profile

Factors that could lead to a Downgrade

  • • Proportionately consolidated debt to EBITDA at or above 5.5x or distribution coverage, using depreciation, at or below 1x
  • • Failure to successfully execute or material delays with regard to the capital raising and asset sales programs
  • • A deterioration in the company’s business risk profile or an increase in structural subordination

The principal methodology used in rating Enbridge Inc., Enbridge (U.S.) Inc., Enbridge Energy Partners, L.P., Enbridge Energy Limited Partnership and Spectra Energy Partners, LP was Midstream Energy published in February 2022 and available at https://ratings.moodys.com/rmc-documents/379531. The principal methodology used in rating Texas Eastern Transmission L.P. was Natural Gas Pipelines published in July 2018 and available at https://ratings.moodys.com/rmc-documents/64961. Alternatively, please see the Rating Methodologies page on https://ratings.moodys.com for a copy of these methodologies

Affected issues are (… deep breath …):ENB.PF.A, ENB.PF.C, ENB.PF.E, ENB.PF.G, ENB.PF.K, ENB.PR.A, ENB.PR.B, ENB.PR.D, ENB.PR.F, ENB.PR.H, ENB.PR.J, ENB.PR.N, ENB.PR.P, ENB.PR.T, ENB.PR.Y.

Market Action

September 5, 2023

Enbridge has spent a lot of money:

Enbridge Inc. has signed a US$14 billion cash-and-debt deal that represents a major vote of confidence by the Canadian company in the future of natural gas.

The Calgary-based energy infrastructure giant said Tuesday it will purchase three U.S.-based utility companies – The East Ohio Gas Company, Questar Gas Company and its related Wexpro companies, and the Public Service Company of North Carolina – all of which are owned by Virginia-based Dominion Energy Inc.

Enbridge, which plans to finance the deal through a combination of US$9.4 billion of cash consideration and US$4.6 billion of assumed debt, said the deal will double the scale of its gas utility business and will serve to balance its asset mix evenly between natural gas and renewables, and liquids.

I’m not sure what the credit implications might be.

HIMIPref™ Preferred Indices
These values reflect the December 2008 revision of the HIMIPref™ Indices

Values are provisional and are finalized monthly
Index Mean
Current
Yield
(at bid)
Median
YTW
Median
Average
Trading
Value
Median
Mod Dur
(YTW)
Issues Day’s Perf. Index Value
Ratchet 0.00 % 0.00 % 0 0.00 0 0.0874 % 2,212.7
FixedFloater 0.00 % 0.00 % 0 0.00 0 0.0874 % 4,244.0
Floater 11.00 % 11.39 % 46,647 8.41 2 0.0874 % 2,445.9
OpRet 0.00 % 0.00 % 0 0.00 0 -0.3020 % 3,331.0
SplitShare 5.07 % 7.59 % 41,588 2.31 7 -0.3020 % 3,977.9
Interest-Bearing 0.00 % 0.00 % 0 0.00 0 -0.3020 % 3,103.7
Perpetual-Premium 0.00 % 0.00 % 0 0.00 0 0.3291 % 2,497.6
Perpetual-Discount 6.84 % 7.04 % 47,880 12.46 33 0.3291 % 2,723.5
FixedReset Disc 6.07 % 9.03 % 98,479 10.80 55 0.4107 % 2,073.4
Insurance Straight 6.89 % 6.96 % 58,798 12.68 17 -0.0885 % 2,611.1
FloatingReset 11.35 % 11.41 % 39,012 8.61 1 -0.6143 % 2,341.9
FixedReset Prem 0.00 % 0.00 % 0 0.00 0 0.4107 % 2,272.3
FixedReset Bank Non 0.00 % 0.00 % 0 0.00 0 0.4107 % 2,119.5
FixedReset Ins Non 6.39 % 8.46 % 117,717 10.99 11 0.1701 % 2,247.4
Performance Highlights
Issue Index Change Notes
SLF.PR.C Insurance Straight -2.40 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.30
Evaluated at bid price : 16.30
Bid-YTW : 6.85 %
PVS.PR.H SplitShare -1.72 % YTW SCENARIO
Maturity Type : Hard Maturity
Maturity Date : 2027-02-28
Maturity Price : 25.00
Evaluated at bid price : 22.85
Bid-YTW : 7.59 %
POW.PR.C Perpetual-Discount -1.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 6.99 %
MFC.PR.C Insurance Straight -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.57
Evaluated at bid price : 16.57
Bid-YTW : 6.83 %
CU.PR.E Perpetual-Discount -1.07 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.56
Evaluated at bid price : 17.56
Bid-YTW : 7.04 %
CU.PR.D Perpetual-Discount -1.06 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.80
Evaluated at bid price : 17.80
Bid-YTW : 6.95 %
TD.PF.J FixedReset Disc 1.16 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.00
Evaluated at bid price : 21.00
Bid-YTW : 7.73 %
PWF.PR.T FixedReset Disc 1.33 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 18.26
Evaluated at bid price : 18.26
Bid-YTW : 8.80 %
BN.PR.X FixedReset Disc 1.49 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 13.61
Evaluated at bid price : 13.61
Bid-YTW : 10.23 %
BN.PF.H FixedReset Disc 1.56 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 19.55
Evaluated at bid price : 19.55
Bid-YTW : 9.80 %
TD.PF.K FixedReset Disc 1.77 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.52
Evaluated at bid price : 21.84
Bid-YTW : 7.64 %
BN.PR.N Perpetual-Discount 2.23 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.97
Evaluated at bid price : 16.97
Bid-YTW : 7.16 %
BN.PF.C Perpetual-Discount 2.63 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.19
Evaluated at bid price : 17.19
Bid-YTW : 7.22 %
CU.PR.I FixedReset Disc 2.71 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.86
Evaluated at bid price : 20.86
Bid-YTW : 8.65 %
PWF.PR.G Perpetual-Discount 3.12 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 21.15
Evaluated at bid price : 21.15
Bid-YTW : 7.09 %
BN.PF.D Perpetual-Discount 3.24 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 7.17 %
BIP.PR.F FixedReset Disc 5.67 % YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 19.02
Evaluated at bid price : 19.02
Bid-YTW : 9.05 %
Volume Highlights
Issue Index Shares
Traded
Notes
BN.PF.D Perpetual-Discount 49,800 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.50
Evaluated at bid price : 17.50
Bid-YTW : 7.17 %
BN.PF.E FixedReset Disc 29,160 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 14.05
Evaluated at bid price : 14.05
Bid-YTW : 11.04 %
MFC.PR.K FixedReset Ins Non 19,830 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.00
Evaluated at bid price : 20.00
Bid-YTW : 7.80 %
GWO.PR.I Insurance Straight 19,000 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.35
Evaluated at bid price : 16.35
Bid-YTW : 6.90 %
NA.PR.C FixedReset Disc 13,830 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 23.10
Evaluated at bid price : 24.65
Bid-YTW : 7.45 %
BN.PF.C Perpetual-Discount 12,600 YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.19
Evaluated at bid price : 17.19
Bid-YTW : 7.22 %
There were 5 other index-included issues trading in excess of 10,000 shares.
Wide Spread Highlights
Issue Index Quote Data and Yield Notes
BN.PF.F FixedReset Disc Quote: 15.75 – 19.00
Spot Rate : 3.2500
Average : 1.7940

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 15.75
Evaluated at bid price : 15.75
Bid-YTW : 10.74 %

CU.PR.I FixedReset Disc Quote: 20.86 – 23.75
Spot Rate : 2.8900
Average : 2.2636

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.86
Evaluated at bid price : 20.86
Bid-YTW : 8.65 %

CU.PR.C FixedReset Disc Quote: 17.06 – 18.50
Spot Rate : 1.4400
Average : 0.8812

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.06
Evaluated at bid price : 17.06
Bid-YTW : 8.96 %

POW.PR.G Perpetual-Discount Quote: 20.10 – 21.15
Spot Rate : 1.0500
Average : 0.6027

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 20.10
Evaluated at bid price : 20.10
Bid-YTW : 7.11 %

IFC.PR.C FixedReset Disc Quote: 17.70 – 18.75
Spot Rate : 1.0500
Average : 0.6560

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 17.70
Evaluated at bid price : 17.70
Bid-YTW : 8.52 %

BN.PR.M Perpetual-Discount Quote: 16.75 – 17.37
Spot Rate : 0.6200
Average : 0.3906

YTW SCENARIO
Maturity Type : Limit Maturity
Maturity Date : 2053-09-05
Maturity Price : 16.75
Evaluated at bid price : 16.75
Bid-YTW : 7.26 %

MAPF

MAPF Performance: August, 2023

Malachite Aggressive Preferred Fund’s Net Asset Value per Unit as of the close August 31, 2023, was $7.8199.

Performance was affected by BN.PR.R underperforming at -7.75% [more than offsetting last month’s outperformance], TD.PF.C at -7.05% [again, more than offsetting last month] and NA.PR.W at -5.92%. This was mitigated by good performance (relatively speaking!) from FTS.PR.M [-3.25%], PWF.PR.P [-3.53%, almost offsetting last month] and NA.PR.S [-3.57%] [small holdings are not considered for mention here].

I feel it is only a matter of time before investors start paying attention to the fundamental risk of these instruments compared to their eye-popping interest-equivalent yields. In addition, the market appears to be giving considerable weight to Current Yield as a measure of valuation, ignoring or strongly deprecating the potential for large dividend increases on the next few years of resets.

FixedResets continue to yield more, in general, than PerpetualDiscounts; on August 31, I reported median YTWs of 9.18% and 7.13%, respectively, for these two indices; compare with mean Current Yields of 6.07% and 6.95%, respectively. RY.PR.J, to take a representative example, is calculated by HIMIPref™ as having a yield-to-worst of 9.26% at monthend (Current Yield of 4.62%); bid at 17.30, resetting 2025-5-24 at a spread of 274bp over GOC-5 (assumed to be constant at 4.08%) and currently paying 0.80 p.a. (3.20% annually). The next pay-date is 2023-11-24; it is trading cum-dividend.

If we plug the above data into the yield calculator for resets (which is discussed here), we arrive at a quarterly annualized yield of 9.05% for RY.PR.J (this is quarterly compounded yield, not semi-annually as in HIMIPref™ there are also implementation differences). To take this down to 21bp (the difference between the spreadsheets and HIMIPref™) below the PerpetualDiscount median index yield of 7.13% (to account for the calculation methodological differences), which is to say 6.92%, requires the assumption that GOC-5 will be 2.28% forever, as opposed the ‘constant rate’ assumption of 4.08%. Well … pays yer money and takes yer chances, gents! Assiduous Readers with long memories will liken this to all the calculations of Break-even Rate Shock when the puzzle represented the same problem with a different sign! Note that even if the unfavourable scenario of GOC-5 = 2.28% is realized, this has only reduced the yield of RY.PR.J to that of the median PerpetualDiscount yield, which isn’t the worst outcome one might fear from one’s investments!

Returns to August 31, 2023
Period MAPF TXPR*
Total Return
CPD – according to Blackrock
One Month -4.42% -4.21% N/A
Three Months +1.73% -1.58% N/A
One Year -10.99% -12.31% -12.68%
Two Years (annualized) -10.45% -9.60% N/A
Three Years (annualized) +6.20% +0.75% +0.24%
Four Years (annualized) +5.94% +2.05% N/A
Five Years (annualized) -0.65% -1.28% -1.63%
Six Years (annualized) +1.29% +0.04% N/A
Seven Years (annualized) +4.35% +2.02% N/A
Eight Years (annualized) +3.96% +2.09% N/A
Nine Years (annualized) +1.49% -0.02% N/A
Ten Years (annualized) +2.44% +0.63% N/A
Eleven Years (annualized) +2.12% +0.48%  
Twelve Years (annualized) +2.29% +0.86%  
Thirteen Years (annualized) +3.20% +1.43%  
Fourteen Years (annualized) +3.64% +1.75%  
Fifteen Years (annualized) +6.62% +2.06%  
Sixteen Years (annualized) +6.10% +1.51%  
Seventeen Years (annualized) +5.94%    
Eighteen Years (annualized) +5.94%    
Nineteen Years (annualized) +5.97%    
Twenty Years (annualized) +6.54%    
Twenty-One Years (annualized) +7.08%    
Twenty-Two Years (annualized) +7.08%    
MAPF returns assume reinvestment of distributions, and are shown after expenses but before fees.
The BMO Capital Markets “50” Preferred Share Index is no longer being calculated. The final performance report incorporating this venerable index was published as of December, 2020.
“TXPR” is the S&P/TSX Preferred Share Index. It is calculated without accounting for fees, but does assume reinvestment of dividends.
CPD Returns are for the NAV and are after all fees and expenses. Reinvestment of dividends is assumed.
Figures for National Bank Preferred Equity Income Fund (formerly Omega Preferred Equity) (which are after all fees and expenses) for 1-, 3- and 12-months are +%, -% and -%, respectively, according to Globe & Mail / Fundata after all fees & expenses. Three year performance is +%; five year is +%; ten year is +%.

Figures from Morningstar are no longer conveniently available.

Manulife Preferred Income Class Adv has been terminated by Manulife. The performance of this fund was last reported here in March, 2018.
Figures for Horizons Active Preferred Share ETF (HPR) (which are after all fees and expenses) for 1-, 3- and 12-months are -3.79%, +0.03% & -11.19%, respectively. Three year performance is +2.73%, five-year is -1.12%, ten year is +1.39%
Figures for National Bank Preferred Equity Fund (formerly Altamira Preferred Equity Fund) are +%, +% and -% for one-, three- and twelve months, respectively. Three year performance is +%; five-year is -%; ten-year is +%

Acccording to the fund’s fact sheet as of June 30, 2016, the fund’s inception date was October 30, 2015. I do not know how they justify this nonsensical statement, but will assume that prior performance is being suppressed in some perfectly legal manner that somebody at National considers ethical.

The last time Altamira Preferred Equity Fund’s performance was reported here was April, 2014; performance under the National Bank banner was first reported here May, 2014.

The figures for the NAV of BMO S&P/TSX Laddered Preferred Share Index ETF (ZPR) is -12.78% for the past twelve months. Two year performance is -9.11%, three year is +2.56%, five year is -1.10%, ten year is -0.17%
Figures for Fiera Canadian Preferred Share Class Cg Series F, (formerly Natixis Canadian Preferred Share Class Series F) (formerly NexGen Canadian Preferred Share Tax Managed Fund) are no longer available as the Fund is now the property of Canoe Financial. The last reported performance for the merged fund was May 2020.
Figures for BMO Preferred Share Fund (advisor series) according to BMO are -4.48%, -1.28% and -13.67% for the past one-, three- and twelve-months, respectively. Two year performance is -11.26%; three year is -1.15%; five-year is -3.60%; ten-year is -1.25%.
Figures for PowerShares Canadian Preferred Share Index Class, Series F (PPS) are no longer available since the fund has been terminated. Performance was last reported for the fund to month-end, March 2023
Figures for the First Asset Preferred Share Investment Trust (PSF.UN) are no longer available since the fund has merged with First Asset Preferred Share ETF (FPR).

Performance for the fund was last reported here in September, 2016; the first report of unavailability was in October, 2016.

Figures for Lysander-Slater Preferred Share Dividend Fund (Class F) according to the company are -3.2%, -1.1% and -11.1% for the past one, three and twelve months, respectively. Three year performance is +4.7%, five-year is -1.7%.
Figures for the Desjardins Canadian Preferred Share Fund A Class (A Class), as reported by the company are -4.03%, -1.34% and -12.00% for the past one, three and twelve months, respectively. Two year performance is -10.21%, three-year is +0.29%, five-year is -2.56%
Figures for the RBC Canadian Preferred Share ETF (RPF) are reported by Morningstar as -4.90%, -0.94% and -14.73% for the past one, three and twelve months, respectively. Three-year performance is +1.58%, five-year is -2.03%
Figures for the Dynamic Active Preferred Shares ETF (DXP) are +%, -% and -% for the past one, three and twelve months, respectively. Three-year performance is +%; five-year is +%
Figures for the Purpose Canadian Preferred Share Fund (Class F) are -3.84%, -1.21% and -7.45% for the past one, three and twelve months, respectively. Three-year performance is +4.89%; five-year is -1.33%; seven-year is +2.09%; ten-year is +4.43%.

The five-year Canada yield increased, with the five-year Canada yield (“GOC-5”) rising from 3.97% at July month-end to 4.08% at August month-end.

The Seniority Spread (between long-term corporate bonds and interest-equivalent PerpetualDiscounts) was 390bp as of 2023-8-31 (chart end-date 2023-8-11) :

The situation with FixedResets is interesting, with the spread between GOC-5 and the interest-adjusted FixedReset (Discount) rate widening significantly from its 2021-11-10 low of 344bp to its current level of 798bp (as of 2023-8-30) … (chart end-date 2023-8-11):

…while at the same time the interest-equivalent spread between FixedReset (Discounts) and PerpetualDiscounts has narrowed to -266bp (as of 2023-8-31) from its 2021-7-28 level of +170bp (chart end-date 2023-8-11):

There is no significant correlation between the Issue Reset Spread and 1-month performance for discounted FixedResets for either the Pfd-2 or Pfd-3 Group issues, which is normal because there is a lot of noise in this inefficient market.

However, the normally moderate correlations between Issue Reset Spread and three-month performance have disappeared again in this month’s check:

Results for the regressions of performance against term-to-reset echo those found last month. I interpret this as implying that the market is using the FixedReset market as a proxy to make interest rate forecasting bets, but I am at a loss to discern any coherent vision to results in the year to date.

There no significant correlation for the Pfd-2 Group but there was a small one for the Pfd-3 (15%) Group for 1-Month performance against term-to-reset; there seems to be some additional effect of a less than one-year term to reset:

… and for three-month performance against term-to-reset, there were significant correlations for both the Pfd-2 Group (27%) and the Pfd-3 Group (36%):

It should be noted that to some extent such a dependence (of performance on term-to-reset) can be justified as the nearer-term issues will receive the benefit of higher projected dividend rates sooner as a result of higher GOC-5 yields and therefore, perhaps, for longer. Equations for the relationship between correlation slope and change in GOC-5 were derived in the August 2022 PrefLetter. In the three months from May 31 to August 31, the GOC-5 rate increased from 3.61% to 4.08%.

I keep talking about ‘Sustainable Income’ and nowadays it’s far higher than the dividends that are currently being distributed. This is because Sustainable Income is the average yield-to-worst (YTW) of the portfolio when the YTW is calculated to perpetuity (or to redemption, of course, if the yield to redemption is lower), including resets at the current GOC-5 rate. The sharp increase in GOC-5 in the past year-odd has caused the difference between YTW and Current Yield to skyrocket, but one way or another I expect that these two values will become much closer – slowly at first, but quickening in about two years. We have to wait for the reset date of the MAPF portfolio securities before we see a change in actual cash receipts – and, of course, there is no guarantee whatsoever that the rate used for estimation purposes now will be used for the actual calculation in the future (chart prepared as of 2023-8-11).

Calculation of MAPF Sustainable Income Per Unit
Month NAVPU Portfolio
Average
YTW
Leverage
Divisor
Securities
Average
YTW
Capital
Gains
Multiplier
Sustainable
Income
per
current
Unit
June, 2007 9.3114 5.16% 1.03 5.01% 1.3240 0.3524
September 9.1489 5.35% 0.98 5.46% 1.3240 0.3773
December, 2007 9.0070 5.53% 0.942 5.87% 1.3240 0.3993
March, 2008 8.8512 6.17% 1.047 5.89% 1.3240 0.3938
June 8.3419 6.034% 0.952 6.338% 1.3240 $0.3993
September 8.1886 7.108% 0.969 7.335% 1.3240 $0.4537
December, 2008 8.0464 9.24% 1.008 9.166% 1.3240 $0.5571
March 2009 $8.8317 8.60% 0.995 8.802% 1.3240 $0.5872
June 10.9846 7.05% 0.999 7.057% 1.3240 $0.5855
September 12.3462 6.03% 0.998 6.042% 1.3240 $0.5634
December 2009 10.5662 5.74% 0.981 5.851% 1.1141 $0.5549
March 2010 10.2497 6.03% 0.992 6.079% 1.1141 $0.5593
June 10.5770 5.96% 0.996 5.984% 1.1141 $0.5681
September 11.3901 5.43% 0.980 5.540% 1.1141 $0.5664
December 2010 10.7659 5.37% 0.993 5.408% 1.0298 $0.5654
March, 2011 11.0560 6.00% 0.994 5.964% 1.0298 $0.6403
June 11.1194 5.87% 1.018 5.976% 1.0298 $0.6453
September 10.2709 6.10%
Note
1.001 6.106% 1.0298 $0.6090
December, 2011 10.0793 5.63%
Note
1.031 5.805% 1.0000 $0.5851
March, 2012 10.3944 5.13%
Note
0.996 5.109% 1.0000 $0.5310
June 10.2151 5.32%
Note
1.012 5.384% 1.0000 $0.5500
September 10.6703 4.61%
Note
0.997 4.624% 1.0000 $0.4934
December, 2012 10.8307 4.24% 0.989 4.287% 1.0000 $0.4643
March, 2013 10.9033 3.87% 0.996 3.886% 1.0000 $0.4237
June 10.3261 4.81% 0.998 4.80% 1.0000 $0.4957
September 10.0296 5.62% 0.996 5.643% 1.0000 $0.5660
December, 2013 9.8717 6.02% 1.008 5.972% 1.0000 $0.5895
March, 2014 10.2233 5.55% 0.998 5.561% 1.0000 $0.5685
June 10.5877 5.09% 0.998 5.100% 1.0000 $0.5395
September 10.4601 5.28% 0.997 5.296% 1.0000 $0.5540
December, 2014 10.5701 4.83% 1.009 4.787% 1.0000 $0.5060
March, 2015 9.9573 4.99% 1.001 4.985% 1.0000 $0.4964
June, 2015 9.4181 5.55% 1.002 5.539% 1.0000 $0.5217
September 7.8140 6.98% 0.999 6.987% 1.0000 $0.5460
December, 2015 8.1379 6.85% 0.997 6.871% 1.0000 $0.5592
March, 2016 7.4416 7.79% 0.998 7.805% 1.0000 $0.5808
June 7.6704 7.67% 1.011 7.587% 1.0000 $0.5819
September 8.0590 7.35% 0.993 7.402% 1.0000 $0.5965
December, 2016 8.5844 7.24% 0.990 7.313% 1.0000 $0.6278
March, 2017 9.3984 6.26% 0.994 6.298% 1.0000 $0.5919
June 9.5313 6.41% 0.998 6.423% 1.0000 $0.6122
September 9.7129 6.56% 0.998 6.573% 1.0000 $0.6384
December, 2017 10.0566 6.06% 1.004 6.036% 1.0000 $0.6070
March, 2018 10.2701 6.22% 1.007 6.177% 1.0000 $0.6344
June 10.2518 6.22% 0.995 6.251% 1.0000 $0.6408
September 10.2965 6.62% 1.018 6.503% 1.0000 $0.6696
December, 2018 8.6875 7.16% 0.997 7.182% 1.0000 $0.6240
March, 2019 8.4778 7.09% 1.007 7.041% 1.0000 $0.5969
June 8.0896 7.33% 0.996 7.359% 1.0000 $0.5953
September 7.7948 7.96% 0.998 7.976% 1.0000 $0.6217
December, 2019 8.0900 6.03% 0.995 6.060% 1.0000 $0.4903
March 5.5596 7.04% 1.006 6.998% 1.0000 $0.3891
June 6.3568 6.10% 0.9900 6.162% 1.0000 $0.3917
September 7.2852 5.32% 1.00 5.320% 1.0000 $0.3876
December, 2020 8.3947 4.46% 0.999 4.464% 1.0000 $0.3747
March, 2021 9.6473 4.48% 0.996 4.498% 1.0000 $0.4339
June 10.3712 3.92% 0.985 3.980% 1.0000 $0.4127
September 10.7572 4.08% 1.017 4.012% 1.0000 $0.4316
December, 2021 10.7432 4.31% 0.999 4.314% 1.0000 $0.4635
March, 2022 10.5040 5.53% 1.004 5.508% 1.0000 $0.5786
June 9.3115 7.04% 0.993 7.090% 1.0000 $0.6672
September 8.4093 8.10% 0.997 8.124% 1.0000 $0.6916
December, 2022 7.9921 8.47% 0.996 8.504% 1.0000 $0.6796
March 8.0788 7.90% 0.997 7.924% 1.0000 $0.6401
June 30 8.0197 9.19% 1.003 9.163% 1.0000 $0.7348
August 31, 2023 7.8199 9.77% 0.993 9.839% 1.0000 $0.7694
NAVPU is shown after quarterly distributions of dividend income and annual distribution of capital gains.
Portfolio YTW includes cash (or margin borrowing), with an assumed interest rate of 0.00%
The Leverage Divisor indicates the level of cash in the account: if the portfolio is 1% in cash, the Leverage Divisor will be 0.99
Securities YTW divides “Portfolio YTW” by the “Leverage Divisor” to show the average YTW on the securities held; this assumes that the cash is invested in (or raised from) all securities held, in proportion to their holdings.
The Capital Gains Multiplier adjusts for the effects of Capital Gains Dividends. On 2009-12-31, there was a capital gains distribution of $1.989262 which is assumed for this purpose to have been reinvested at the final price of $10.5662. Thus, a holder of one unit pre-distribution would have held 1.1883 units post-distribution; the CG Multiplier reflects this to make the time-series comparable. Note that Dividend Distributions are not assumed to be reinvested.
Sustainable Income is the resultant estimate of the fund’s dividend income per current unit, before fees and expenses. Note that a “current unit” includes reinvestment of prior capital gains; a unitholder would have had the calculated sustainable income with only, say, 0.9 units in the past which, with reinvestment of capital gains, would become 1.0 current units.
DeemedRetractibles are comprised of all Straight Perpetuals (both PerpetualDiscount and PerpetualPremium) issued by BMO, BNS, CM, ELF, GWO, HSB, IAG, MFC, NA, RY, SLF and TD, which are not exchangable into common at the option of the company or the regulator (definition refined in May, 2011). These issues are analyzed as if their prospectuses included a requirement to redeem at par on or prior to 2022-1-31 (banks) or the Deemed Maturity date for insurers and insurance holding companies (see below)), in addition to the call schedule explicitly defined. See the Deemed Retractible Review: September 2016 for the rationale behind this analysis.

The same reasoning is also applied to FixedResets from these issuers, other than explicitly defined NVCC from banks.

In November, 2019, the assumption of DeemedRetraction for insurance issues was cancelled in the wake of the IAIS decision included in ICS 2.0. This resulted in a large drop in the yield calculated for these issues

The Deemed Maturity date for insurers was set at 2022-1-31 at the commencement of the process in February, 2011. It was extended to 2025-1-31 in April, 2013 and to 2030-1-31 in December, 2018. In November, 2019, the assumption of DeemedRetraction was cancelled in the wake of the IAIS decision included in ICS 2.0.
Yields for September, 2011, to January, 2012, were calculated by imposing a cap of 10% on the yields of YLO issues held, in order to avoid their extremely high calculated yields distorting the calculation and to reflect the uncertainty in the marketplace that these yields will be realized. From February to September 2012, yields on these issues have been set to zero. All YLO issues held were sold in October 2012.

These calculations were performed assuming constant contemporary GOC-5 and 3-Month Bill rates, as follows:

Canada Yields Assumed in Calculations
Month-end GOC-5 3-Month Bill
September, 2015 0.78% 0.40%
December, 2015 0.71% 0.46%
March, 2016 0.70% 0.44%
June 0.57% 0.47%
September 0.58% 0.53%
December, 2016 1.16% 0.47%
March, 2017 1.08% 0.55%
June 1.35% 0.69%
September 1.79% 0.97%
December, 2017 1.83% 1.00%
March, 2018 2.06% 1.08%
June 1.95% 1.22%
September 2.33% 1.55%
December, 2018 1.88% 1.65%
March, 2019 1.46% 1.66%
June 1.34% 1.66%
September 1.41% 1.66%
December, 2019 1.68% 1.68%
March, 2020 0.57% 0.21%
June 0.37% 0.21%
September 0.35% 0.14%
December, 2020 0.42% 0.08%
March, 2021 0.94% 0.09%
June 0.93% 0.13%
September 1.07% 0.13%
December, 2021 1.31% 0.16%
March, 2022 2.44% 0.53%
June 3.24% 2.11%
September 3.45% 3.60%
December, 2022 3.37% 4.35%
March, 2023 2.93% 4.44%
June 3.74% 5.00%
August, 2023 4.08% 5.24%